Doyoumoney

	Dec-25	Dec-24	Dec-23	Dec-22	Dec-21	Dec-20	Dec-19	Dec-18	Dec-17	Dec-16	Dec-15	Dec-14	Dec-13	Dec-12	Dec-11	Dec-10	Dec-09	Dec-08	Dec-07	Dec-06
Total cash and short-term investments +	1,151.49	808.47	583.15	696.09	226.05	192.68	103.99	75.77	98.52	124.30	103.30	308.10	95.82	778.22	918.08	428.64	227.57	7.11	9.97	59.99
Cash and cash equivalents	1,151.49	818.17	546.53	696.09	226.05	192.68	103.99	75.77	98.52	124.30	103.30	308.10	95.82	778.22	840.20	428.64	227.57	7.11	9.97	59.99
Short-term investments		-9.70	36.62												77.87
Accounts receivable, net	46.64	6.22	9.34	9.16	11.20	5.43	4.35	2.40	3.19	2.32	1.12	4.13	2.46	5.91	3.89	7.09	4.88	0.77	1.43	1.22
Inventories		0.00	1.37	10.53	8.71	2.39	41.50	0.00				0.00
Other current assets	3.85	3.70	10.18	4.32	3.76	3.72	46.42	1.54	1.70	1.48	1.46	26.26	3.01	1.25	1.22	0.73	1.03	0.82	0.30	0.13
Total current assets	1,201.98	828.08	567.41	720.09	249.72	201.83	154.75	79.70	103.42	128.09	105.88	338.49	101.29	785.38	845.31	436.45	233.47	8.70	11.70	61.35
Total non-current assets +	7,951.51	6,596.38	6,463.77	6,039.81	6,046.43	5,755.44	6,123.26	6,390.34	5,579.90	6,025.23	5,526.34	4,309.27	4,288.56	2,403.96	2,027.02	2,198.93	2,003.75	1,261.95	1,196.78	601.55
Property, plant and equipment, net	7,407.08	6,388.27	6,130.08	5,711.23	5,911.31	5,494.68	5,741.42	6,160.47	5,423.28	5,919.27	5,469.41	4,257.37	4,228.48	2,281.23	1,871.73	1,912.88	1,928.48	1,238.37	1,075.02	534.68
Goodwill
Intangible assets	1.12	4.62	6.40	2.27	2.65	3.04	3.42	3.29
Long-term investments	410.50	98.98	246.68	255.54	61.48	199.88	310.64	167.32	98.73	64.62	28.88	41.98	40.80
Other non-current assets
Total assets	9,153.49	7,424.46	7,031.19	6,759.91	6,296.15	5,957.27	6,278.01	6,470.05	5,683.31	6,153.32	5,632.21	4,647.76	4,389.84	3,189.34	2,872.34	2,635.38	2,237.22	1,270.65	1,208.47	662.89

Total current liabilities +	154.41	29.50	26.08	30.72	29.69	31.17	64.70	28.84	12.14	19.06	12.57	16.17	21.13	49.46	167.69	171.65	169.32	33.38	34.94	21.35
Accounts payable	22.52	13.55	13.46	12.57	13.94	13.02	11.79	19.88	12.12	18.83	10.66	14.80	20.42	20.90	8.35	133.24	5.40	1.40	1.02	0.40
Short-term debt	0.57	0.26	0.60	0.82	0.81	0.77	0.72	5.58	770.00	0.23	1.90	1.37	0.72	28.56	28.56	28.56	28.56	28.56	28.56	20.00
Current portion of long-term debt									770.00	1,193.00	1,466.00	998.52	998.14
Deferred revenue
Other current liabilities	131.32	13.56	12.01	14.57	14.81	17.37	52.18	3.38	0.03	0.23	1.90	1.37	0.72	8.76	130.79	9.84	135.37	3.43	5.36	0.96
Total non-current liabilities +	324.39	135.57	19.59	11.51	16.34	211.53	887.39	1,269.29	771.51	1,194.27	1,468.91	1,002.86	1,002.16	32.81	50.42	201.79	343.98	349.24	391.30	20.40
Long-term debt					0.00	195.00	874.50	1,264.00	770.00	1,193.00	1,466.00	998.52	998.14	21.50	50.06	200.97	343.98	349.24	391.30
Capital lease obligations	7.91	5.17	6.23	1.97	2.87	3.64	4.25
Other non-current liabilities									1.43	1.01
Total liabilities	478.80	165.08	45.67	42.23	46.03	242.70	952.09	1,298.13	783.65	1,213.33	1,481.48	1,019.03	1,023.30	82.26	218.12	373.43	513.30	382.62	426.24	21.35

Total stockholders' equity +	8,674.69	7,259.38	6,985.52	6,717.68	6,250.12	5,714.57	5,325.92	5,171.92	4,899.66	4,939.99	4,150.74	3,628.74	3,366.55	3,107.07	2,654.22	2,261.95	1,723.93	888.03	782.23	641.54
Common stock and paid-in capital	3,984.56	3,734.61	3,737.23	3,819.21	3,746.03	3,773.17	3,759.90	3,524.33	3,549.04	3,501.22	2,792.37	2,009.08	1,853.86	1,809.87	1,819.19	1,917.87	1,380.09	662.12	573.57	529.69
Retained earnings	4,690.14	3,524.77	3,248.28	2,898.47	2,504.08	1,941.40	1,566.02	1,647.59	1,350.63	1,438.77	1,358.36	1,619.65	1,512.69	1,297.21	835.02	344.08	343.83	225.91	208.66	111.85
Common shares outstanding	455	454	453	452	451	450	447	444	442	431	396	360	357	356	356	350	310	249	247	233

Show Quarterly Balance Sheet

	Mar-26	Dec-25	Sep-25	Jun-25	Mar-25	Dec-24	Sep-24	Jun-24	Mar-24	Dec-23	Sep-23	Jun-23	Mar-23	Dec-22	Sep-22	Jun-22	Mar-22	Dec-21	Sep-21	Jun-21	Mar-21	Dec-20	Sep-20	Jun-20	Mar-20	Dec-19	Sep-19	Jun-19	Mar-19	Dec-18	Sep-18	Jun-18	Mar-18	Dec-17	Sep-17	Jun-17	Mar-17	Dec-16	Sep-16	Jun-16	Mar-16	Dec-15	Sep-15	Jun-15	Mar-15	Dec-14	Sep-14	Jun-14	Mar-14	Dec-13	Sep-13	Jun-13	Mar-13	Dec-12	Sep-12	Jun-12	Mar-12	Dec-11	Sep-11	Jun-11	Mar-11	Dec-10	Sep-10	Jun-10	Mar-10	Dec-09	Sep-09	Jun-09	Mar-09	Dec-08	Sep-08	Jun-08	Mar-08	Dec-07	Sep-07	Jun-07	Mar-07	Dec-06	Sep-06	Jun-06	Mar-06
Total cash and short-term investments +	2,171.62	1,151.49	1,157.71	1,005.89	1,085.58	808.47	694.09	551.76	317.66	546.53	833.92	828.84	799.70	696.09	494.62	448.63	376.16	226.05	372.45	235.45	191.16	192.68	209.83	131.76	126.68	103.99	151.63	87.18	125.78	75.77	119.37	92.66	115.57	98.52	69.91	76.58	114.75	124.30	125.55	124.49	86.78	103.30	80.51	71.89	88.01	308.10	233.00	139.20	81.97	95.82	61.96	36.26	75.54	778.22	555.06	1,102.12	997.49	840.20	715.62	701.35	564.08	428.64	255.19	322.90	279.66	227.57	304.86	48.59	26.74	7.11	13.77	36.63	6.51	9.97	6.97	40.33	68.79	59.99	61.95	51.64	8.37
Cash and cash equivalents	2,171.62	1,151.49	1,157.71	1,005.89	1,085.58	818.17	694.09	540.22	306.11	546.53	833.92	828.84	799.70	696.09	494.62	448.63	376.16	226.05	372.45	235.45	191.16	192.68	209.83	131.76	126.68	103.99	151.63	87.18	125.78	75.77	119.37	92.66	115.57	98.52	69.91	76.58	114.75	124.30	125.55	124.49	86.78	103.30	80.51	71.89	88.01	308.10	233.00	139.20	81.97	95.82	61.96	36.26	75.54	778.22	555.06	1,102.12	997.49	840.20	715.62	701.35	564.08	428.64	255.19	322.90	279.66	227.57	304.86	48.59	26.74	7.11	13.77	36.63	6.51	9.97	6.97	40.33	68.79	59.99	61.95	51.64	8.37
Short-term investments						-9.70		11.55	11.55
Accounts receivable, net	18.10	46.64	41.53	15.59	6.31	4.72	8.52	8.70	4.81	9.34	9.52	6.05	8.24	9.16	9.04	13.16	24.51	11.20	10.38	11.21	5.75	5.43	6.94	2.84	0.00	4.35	2.96	0.10	1.01	2.40	1.10	0.78	1.24	1.40	1.01	0.59	1.41	0.50	1.41	3.44	1.34	0.82	1.45	1.74	1.69	2.34	1.18	3.35	2.12	2.46	3.96	2.50	4.51	5.91	8.96	5.93	6.22	3.89	11.74	8.40	7.82	7.09	7.80	7.91	5.36	4.88	5.50	3.20	1.00	0.77	0.20	1.23	2.05	1.43	1.14	1.32	0.83	1.22	1.58	1.76	3.02
Inventories						0.00	0.00	-0.08	-0.08	1.37	2.43	4.96	6.56	10.53	11.29	11.95	7.40	8.71	6.11	1.61	1.64	2.39	2.39	0.00		41.50	41.50		0.00	0.00	0.00	0.00	0.00			0.00	0.00		0.00				0.00		0.00	0.00		0.00	0.00		0.00	0.00			0.00																						0.27		0.31		0.27
Other current assets	3.06	3.85	3.95	4.73	5.28	5.20	7.25	9.89	9.93	10.18	10.33	9.60	7.60	4.32	5.98	4.60	5.91	3.76	3.78	6.19	2.94	3.72	5.02	45.68	46.26	46.42	2.83	4.00	2.47	1.54	2.66	9.67	2.45	3.50	7.57	5.44	3.33	3.29	3.82	3.37	2.19	1.76	2.12	2.56	2.04	28.05	2.14	6.37	4.15	3.01	3.14	2.42	7.05	1.25	1.56	2.24	1.34	1.22	1.12	1.20	0.85	0.73	0.92	1.97	0.75	1.03	0.67	1.17	1.03	0.82	0.45	1.03	1.09	0.30	0.49	0.62	0.48	0.13	0.16	0.28	0.24
Total current assets	2,192.79	1,201.98	1,203.19	1,026.20	1,097.17	828.08	709.85	558.81	320.85	567.41	856.19	849.45	822.10	720.09	520.92	478.34	413.98	249.72	392.72	254.45	201.48	201.83	221.80	180.28	172.94	154.75	157.41	91.28	129.26	79.70	123.13	103.12	119.26	103.42	78.48	82.60	119.48	128.09	130.78	131.29	90.30	105.88	84.08	76.20	91.74	338.49	236.32	148.92	88.25	101.29	69.06	41.17	87.09	785.38	565.57	1,110.28	1,005.04	845.31	728.48	710.95	572.75	436.45	263.91	332.78	285.77	233.47	311.02	52.96	28.78	8.70	14.43	38.89	9.65	11.70	8.59	42.26	70.37	61.35	64.00	53.67	11.90
Total non-current assets +	7,685.79	7,951.51	7,216.33	6,956.19	6,642.13	6,596.38	6,676.33	6,688.27	6,859.61	6,463.77	6,025.32	6,030.46	6,083.38	6,039.81	6,066.68	5,970.36	6,056.06	6,046.43	5,654.02	5,727.02	5,726.93	5,755.44	5,869.39	5,953.77	5,904.01	6,123.26	6,101.45	6,149.54	6,349.44	6,390.34	6,462.89	6,113.00	5,518.47	5,579.90	5,857.20	5,913.41	5,966.23	6,025.23	6,195.25	5,429.92	5,472.84	5,526.34	4,925.09	5,127.17	5,176.34	4,309.27	4,381.81	4,372.67	4,388.62	4,288.56	4,329.38	4,354.84	4,313.16	2,403.96	2,480.99	1,946.55	2,000.80	2,027.02	2,032.20	2,096.40	2,184.32	2,198.93	2,099.71	2,046.69	2,000.33	2,003.75	1,988.75	1,409.55	1,262.97	1,261.95	1,192.06	1,281.56	1,196.05	1,196.78	1,191.78	706.36	630.53	601.55	574.12	560.68	566.26
Property, plant and equipment, net		7,407.08	6,847.66	6,680.22	6,409.47	6,388.27	6,463.66				5,745.55	5,699.62	5,700.79	5,711.23	5,811.56	5,846.29	5,900.07	5,911.31	5,511.45	5,569.50	5,574.36	5,494.68	5,554.31	5,617.25	5,676.20	5,741.42	5,805.27	5,868.76	6,096.38	6,156.84	6,224.13	5,785.80	5,366.01	5,432.38	5,737.88	5,799.73	5,864.44	5,928.38	6,087.74	5,332.16	5,407.22	5,478.52	4,880.34	5,077.08	5,127.93	4,257.37	4,318.81	4,285.35	4,320.05	4,228.48	4,264.84	4,300.38	4,211.99	2,281.23	2,328.81	1,837.95	1,857.11	1,871.73	1,886.24	1,895.72	1,905.84	1,912.88	1,943.22	1,948.21	1,921.54	1,928.48	1,937.38	1,373.68	1,233.77	1,238.37	1,224.48	1,198.93	1,076.74	1,075.02	1,074.13	581.98	529.85	534.68	539.73	544.74	549.66
Goodwill												0.00
Intangible assets	1.03	1.12	1.22	1.31	1.41	4.62	1.60	1.70	1.79	6.40	1.98	2.08	2.17	2.27	2.37	2.46	2.56	2.65	2.75	2.84	2.94	3.04	3.13	3.23	3.32	3.42	4.13	4.20	4.27	3.29																																														0.79
Long-term investments	164.22	410.50	264.38	171.53	128.88	98.98	103.07	88.07	246.65	246.68	200.58	255.08	309.07	255.54	189.98	60.10	92.19	61.48	71.74	86.38	86.52	199.88	254.46	263.28	157.55	310.64	235.77	217.31	187.90	176.42	180.16	273.07	104.41	107.83	95.37	89.70	77.29	73.73				28.88				41.98				40.80
Other non-current assets
Total assets	9,878.58	9,153.49	8,419.52	7,982.39	7,739.30	7,424.46	7,386.18	7,247.08	7,180.46	7,031.19	6,881.52	6,879.91	6,905.48	6,759.91	6,587.60	6,448.70	6,470.03	6,296.15	6,046.74	5,981.47	5,928.41	5,957.27	6,091.19	6,134.04	6,076.94	6,278.01	6,258.86	6,240.82	6,478.70	6,470.05	6,586.02	6,216.11	5,637.73	5,683.31	5,935.69	5,996.01	6,085.71	6,153.32	6,326.03	5,561.21	5,563.14	5,632.21	5,009.18	5,203.37	5,268.07	4,647.76	4,618.13	4,521.60	4,476.87	4,389.84	4,398.45	4,396.01	4,400.25	3,189.34	3,046.56	3,056.83	3,005.84	2,872.34	2,760.68	2,807.35	2,757.07	2,635.38	2,363.63	2,379.47	2,286.10	2,237.22	2,299.77	1,462.51	1,291.75	1,270.65	1,206.48	1,320.45	1,205.70	1,208.47	1,200.38	748.63	700.89	662.89	638.12	614.35	578.16

Total current liabilities +	483.94	154.41	148.74	139.13	96.45	29.50	27.61	20.81	87.96	26.08	21.99	18.88	85.52	30.72	28.65	22.46	111.94	29.69	28.82	26.80	96.97	31.17	36.59	66.07	116.63	64.70	33.68	25.04	62.36	28.84	15.32	21.67	47.57	12.14	13.52	11.42	44.79	19.06	15.88	14.07	34.26	12.57	17.05	18.16	38.59	16.17	15.45	19.90	44.05	21.13	20.87	21.45	1,161.03	49.46	39.52	176.31	199.95	167.69	172.48	168.71	166.84	171.65	179.88	192.92	167.52	169.32	305.39	35.15	31.74	33.38	32.69	49.54	33.72	34.94	34.08	1.83	1.34	21.35	21.20	20.89	86.32
Accounts payable	13.54	22.52	15.41	7.86	7.68	13.55	14.77	12.27	10.92	13.46	12.00	9.58	9.14	12.57	11.27	9.55	11.86	13.94	14.51	12.78	10.39	13.02	16.76	9.45	10.96	11.79	23.49	17.45	14.12	19.88	13.35	20.01	7.65	12.12	13.52	11.42	13.77	18.06	12.02	10.69	8.25	10.66	15.41	15.75	15.06	14.70	12.95	18.11	17.66	20.42	18.81	20.65	20.36	20.90	10.96	12.52	6.58	8.35	15.29	4.92	5.30	133.24	1.40	1.76	2.13	5.40	1.72	2.01	0.86	1.40	0.95	1.38	1.50	1.02	1.19	0.80	0.48	0.40	0.53	0.37	0.84
Short-term debt	0.58	0.57	0.57	0.57	0.49	0.26	0.32	0.44	0.52	0.60	0.59	0.61	0.83	0.82	0.80	0.82	0.83	0.81	0.80	0.81	0.79	0.77	0.73	0.72	0.70	0.72	0.66	0.65	0.63	5.58	1.95	1.64	0.05	770.00	854.00	953.00	0.11	0.23	3.86	3.39	5.92	1.90	1.65	2.21	3.33	1.37	1.59	1.79	1.38	0.72	1.06	1.06	1,090.00	28.56	28.56	28.56	28.56	28.56	28.56	28.56	28.56	28.56	28.56	28.56	161.55	28.56	168.76	28.56	28.56	28.56	26.83	28.56	28.56	28.56	28.56		20.00	20.00	20.00	20.00	85.00
Current portion of long-term debt																													0.63			956.50	663.00	770.00	854.00	953.00	1,064.00	1,193.00				1,466.00				998.52				998.14
Deferred revenue
Other current liabilities	469.81	131.32	132.76	17.63	88.17	13.56	12.52	8.10	76.52	12.01	9.40	8.69	75.55	14.57	10.41	12.09	99.25	14.94	13.50	13.22	85.79	17.37	19.09	55.87	104.95	52.18	9.53	6.93	47.61	0.02	0.02	1.66	39.92	0.03	13.50	11.40	31.02	1.00	3.86	3.39	26.01	1.90	1.65	2.41	23.53	1.47	2.49	1.79	26.40	0.72	2.06	0.80	50.67	8.76	17.60	135.23	164.82	130.79	143.92	140.15	138.28	9.84	149.92	162.60	3.84	135.37	134.91	4.58	2.32	3.43	4.91	19.59	3.66	5.36	4.33	-1.19	-0.58	0.96	0.67	0.51	0.48
Total non-current liabilities +	120.96	324.39	178.02	117.55	176.71	135.57	98.55	66.60	13.30	19.59	16.26	14.61	7.51	11.51	10.14	9.44	8.63	16.34	13.57	11.40	8.01	211.53	503.26	651.03	722.09	887.39	1,023.74	1,103.84	1,190.39	1,269.29	1,383.51	959.83	664.62	771.51	854.86	953.86	1,064.97	1,194.27	1,346.98	707.91	1,372.50	1,468.91	649.30	717.52	801.99	1,002.86	1,002.37	1,001.49	1,001.14	1,002.16	1,057.27	1,157.41	13.44	32.81	31.55	35.84	42.92	50.42	57.20	190.84	196.29	201.79	206.08	337.73	340.82	343.98	347.20	121.46	128.60	349.24	329.90	464.22	357.76	391.30	406.47	2.22	1.44	20.40	20.53	20.37	95.00
Long-term debt															0.00	0.00	0.00	0.00	0.00	0.00		195.00	487.50	640.50	715.50	874.50	1,013.50	1,095.50	1,183.50	1,264.00	1,380.50	956.50	663.00	770.00	854.00	953.00	1,064.00	1,193.00	1,345.00	706.00	1,371.00	1,466.00	647.00	715.00	800.00	998.52	998.25	997.99	997.75	998.14	1,039.95	1,142.80		21.50	28.64	35.78	42.92	50.06	57.20	190.84	195.89	200.97	206.08	337.73	340.82	343.98	347.20	121.46	128.60	349.24	351.18	464.22	357.76	391.30	406.44						95.00
Capital lease obligations	7.66	7.91	7.99	8.25	8.09	5.17	5.66	5.74	5.94	6.23	6.24	6.53	1.77	1.97	2.15	2.44	2.70	2.87	3.06	3.31	3.48	3.64	3.70	3.77	3.85	4.25	4.29	4.48	4.57
Other non-current liabilities																													3.95
Total liabilities	604.90	478.80	326.76	256.68	273.16	165.08	126.17	87.41	101.26	45.67	38.25	33.49	93.03	42.23	38.78	31.89	120.57	46.03	42.39	38.20	104.99	242.70	539.85	717.10	838.72	952.09	1,057.42	1,128.88	1,252.75	1,298.13	1,398.83	981.50	712.19	783.65	868.38	965.28	1,109.76	1,213.33	1,362.86	721.98	1,406.76	1,481.48	666.36	735.67	840.58	1,019.03	1,017.82	1,021.39	1,045.19	1,023.30	1,078.14	1,178.86	1,174.47	82.26	71.08	212.15	242.87	218.12	229.68	359.54	363.13	373.43	385.96	530.65	508.34	513.30	652.59	156.61	160.34	382.62	362.59	513.76	391.48	426.24	440.54	4.05	2.79	21.35	21.20	20.89	181.32

Total stockholders' equity +	9,273.68	8,674.69	8,092.76	7,725.71	7,466.14	7,259.38	7,260.01	7,159.67	7,079.20	6,985.52	6,843.26	6,846.41	6,812.45	6,717.68	6,548.81	6,416.80	6,349.46	6,250.12	6,004.35	5,943.26	5,823.43	5,714.57	5,551.34	5,416.94	5,238.23	5,325.92	5,201.44	5,111.95	5,225.95	5,171.92	5,187.19	5,234.62	4,925.54	4,899.66	5,067.31	5,030.73	4,975.95	4,939.99	4,963.18	4,839.23	4,156.39	4,150.74	4,342.82	4,467.70	4,427.50	3,628.74	3,600.32	3,500.20	3,431.68	3,366.55	3,320.31	3,217.15	3,225.78	3,107.07	2,975.49	2,844.68	2,762.97	2,654.22	2,531.00	2,447.80	2,393.93	2,261.95	1,977.66	1,848.83	1,777.76	1,723.93	1,647.18	1,305.90	1,131.41	888.03	843.90	806.69	814.23	782.23	759.84	744.58	698.11	641.54	616.92	593.46	396.84
Common stock and paid-in capital	3,930.84	3,984.56	3,879.97	3,804.46	3,762.26	3,734.61	3,753.07	3,733.99	3,737.13	3,737.23	3,695.46	3,747.04	3,788.42	3,819.21	3,748.68	3,741.57	3,755.60	3,746.03	3,735.80	3,742.11	3,725.39	3,773.17	3,751.79	3,739.87	3,622.13	3,759.90	3,671.41	3,611.91	3,561.09	3,524.33	3,506.47	3,577.46	3,546.64	3,549.04	3,539.15	3,524.95	3,506.86	3,501.22	3,508.79	3,438.78	2,794.24	2,792.37	2,791.22	2,799.95	2,778.62	2,009.08	2,010.83	1,893.73	1,864.20	1,853.86	1,869.35	1,807.63	1,844.80	1,809.87	1,831.22	1,784.72	1,812.59	1,819.19	1,808.91	1,850.15	1,934.18	1,917.87	1,466.71	1,407.11	1,389.30	1,380.09	1,354.15	1,046.44	890.39	662.12	580.77	546.83	577.64	573.57	576.05	580.01	556.37	529.69	528.83	527.89	356.43
Retained earnings	5,342.83	4,690.14	4,212.79	3,921.25	3,703.88	3,524.77	3,506.95	3,425.69	3,342.06	3,248.28	3,147.80	3,099.38	3,024.03	2,898.47	2,800.14	2,675.23	2,593.86	2,504.08	2,268.55	2,201.16	2,098.04	1,941.40	1,799.55	1,677.07	1,616.10	1,566.02	1,530.03	1,500.03	1,664.86	1,647.59	1,680.72	1,657.15	1,378.90	1,350.63	1,528.15	1,505.78	1,469.09	1,438.77	1,454.38	1,400.45	1,362.15	1,358.36	1,551.61	1,667.75	1,648.88	1,619.65	1,589.49	1,606.48	1,567.48	1,512.69	1,450.95	1,409.53	1,380.98	1,297.21	1,144.27	1,059.96	950.38	835.02	722.09	597.65	459.76	344.08	510.96	441.72	388.46	343.83	293.03	259.46	241.02	225.91	263.13	259.86	236.59	208.66	183.78	164.57	141.73	111.85	88.09	65.57	40.41
Common shares outstanding	455	455	455	455	454	454	454	454	454	454	454	454	453	453	452	452	452	452	452	451	451	451	452	450	449	449	448	446	445	445	444	444	443	443	442	442	442	442	442	437	403	403	405	404	371	371	359	358	358	358	357	356	356	356	356	356	356	356	356	356	356	356	346	345	346	346	317	301	273	273	249	249	251	251	247	246	244	244	242	239	204

Balance Sheet - Wheaton Precious Metals Corp. (WPM)

Balance Sheet - Wheaton Precious Metals Corp. (WPM)