Income Statement - BeOne Medicines Ltd. (ONC)
$(Billion, Million)| Dec-25 | Dec-24 | Dec-23 | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 | Dec-15 | Dec-14 | Dec-13 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total revenue | 5,343.03 | 3,810.24 | 2,458.78 | 1,415.92 | 1,176.28 | 308.87 | 428.21 | 198.22 | 238.39 | 1.07 | 8.82 | 13.04 | 11.15 |
| Cost of revenue | 668.54 | 594.09 | 379.92 | 286.48 | 164.91 | 70.66 | 71.19 | 707.71 | 273.99 | 98.03 | 58.25 | 21.86 | 13.46 |
| Gross profit | 4,674.49 | 3,216.15 | 2,078.86 | 1,129.45 | 1,011.38 | 238.22 | 357.02 | -509.49 | -35.61 | -96.96 | -49.43 | -8.83 | -2.32 |
| Total operating expenses | 4,227.36 | 3,784.35 | 3,286.60 | 2,919.11 | 2,450.11 | 1,895.90 | 1,316.91 | 196.28 | 62.85 | 20.10 | 7.31 | 6.93 | 3.14 |
| Operating income | 447.14 | -568.20 | -1,207.74 | -1,789.67 | -1,438.74 | -1,657.68 | -959.89 | -705.77 | -98.46 | -117.06 | -56.75 | -15.76 | -5.46 |
| Non-operating income (net) | -30.28 | 35.20 | 381.90 | -171.37 | 0.15 | 39.49 | 16.31 | 15.94 | 7.39 | -2.10 | -0.36 | -2.79 | -2.44 |
| Income before tax | 416.85 | -533.00 | -825.84 | -1,961.04 | -1,438.59 | -1,618.19 | -943.59 | -689.83 | -91.06 | -119.16 | -57.10 | -18.55 | -7.89 |
| Income tax expense | 129.92 | 111.79 | 55.87 | 42.78 | 19.23 | 10.40 | 6.99 | -15.80 | 2.24 | 0.05 | -2.10 | 3.88 | 3.34 |
| Net income | 286.93 | -644.79 | -881.71 | -2,003.82 | -1,457.82 | -1,624.97 | -948.63 | -673.77 | -93.11 | -119.22 | -57.10 | -18.28 | -7.49 |
Show Quarterly Income Statement
Income Statement - BeOne Medicines Ltd. (ONC)
$(Billion, Million)| Mar-26 | Dec-25 | Sep-25 | Jun-25 | Mar-25 | Dec-24 | Sep-24 | Jun-24 | Mar-24 | Dec-23 | Sep-23 | Jun-23 | Mar-23 | Dec-22 | Sep-22 | Jun-22 | Mar-22 | Dec-21 | Sep-21 | Jun-21 | Mar-21 | Dec-20 | Sep-20 | Jun-20 | Mar-20 | Dec-19 | Sep-19 | Jun-19 | Mar-19 | Dec-18 | Sep-18 | Jun-18 | Mar-18 | Dec-17 | Sep-17 | Jun-17 | Mar-17 | Dec-16 | Sep-16 | Jun-16 | Mar-16 | Dec-15 | Sep-15 | Jun-15 | Mar-15 | Dec-14 | Sep-14 | Jun-14 | Mar-14 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total revenue | 1,513.44 | 1,498.17 | 1,412.28 | 1,315.30 | 1,117.28 | 1,127.82 | 1,001.60 | 929.17 | 751.65 | 634.41 | 781.31 | 595.26 | 447.80 | 380.10 | 387.63 | 341.57 | 306.63 | 213.98 | 206.44 | 149.99 | 605.87 | 100.10 | 91.08 | 65.64 | 52.06 | 56.89 | 50.14 | 243.35 | 77.83 | 58.67 | 54.20 | 52.80 | 32.54 | 18.17 | 220.21 | 0.39 | 0.68 | 4.68 | 1.38 | 1.38 | 1.38 | 1.38 | 6.50 | 2.58 | 2.58 | ||||
| Cost of revenue | 167.22 | 142.42 | 196.51 | 164.61 | 165.00 | 160.56 | 170.46 | 138.13 | 124.94 | 105.83 | 96.31 | 95.99 | 81.79 | 73.52 | 76.54 | 71.17 | 65.24 | 48.55 | 47.41 | 36.26 | 32.69 | 21.08 | 21.12 | 14.31 | 14.15 | 17.98 | 257.07 | 246.60 | 193.61 | 266.66 | 156.30 | 170.51 | 114.25 | 94.37 | 89.60 | 47.25 | 42.77 | 28.93 | 30.11 | 21.12 | 17.88 | 28.10 | 13.35 | 6.74 | 10.06 | 6.21 | 8.41 | 3.62 | 3.62 |
| Gross profit | 1,346.22 | 1,355.75 | 1,215.77 | 1,150.69 | 952.28 | 967.26 | 831.14 | 791.03 | 626.72 | 528.58 | 685.00 | 499.27 | 366.01 | 306.57 | 311.09 | 270.40 | 241.39 | 165.43 | 159.03 | 113.73 | 573.19 | 79.02 | 69.96 | 51.33 | 37.91 | 38.91 | -206.93 | -3.25 | -115.78 | -207.99 | -102.09 | -117.70 | -81.71 | -76.20 | 130.61 | -47.25 | -42.77 | -28.93 | -30.11 | -20.72 | -17.20 | -23.43 | -11.97 | -5.36 | -8.68 | -4.83 | -1.92 | -1.04 | -1.04 |
| Total operating expenses | 1,096.32 | 1,170.71 | 1,052.66 | 1,062.81 | 941.18 | 1,046.69 | 951.40 | 898.20 | 888.07 | 912.37 | 818.97 | 817.99 | 737.27 | 775.20 | 749.44 | 709.80 | 684.68 | 737.17 | 621.35 | 588.57 | 503.02 | 563.93 | 510.09 | 410.21 | 411.67 | 426.95 | 105.33 | 82.58 | 57.98 | 72.82 | 49.01 | 45.35 | 29.10 | 27.60 | 15.70 | 10.78 | 8.77 | 8.34 | 4.72 | 3.90 | 3.13 | 2.95 | 2.02 | 1.21 | 1.13 | 1.63 | 3.80 | 0.59 | 0.59 |
| Operating income | 249.90 | 185.04 | 163.11 | 87.89 | 11.10 | -79.43 | -120.27 | -107.16 | -261.35 | -383.80 | -133.97 | -318.72 | -371.26 | -468.62 | -438.36 | -439.40 | -443.29 | -571.74 | -462.33 | -474.84 | 70.17 | -484.91 | -440.14 | -358.88 | -373.76 | -388.04 | -312.27 | -85.83 | -173.76 | -280.81 | -151.10 | -163.05 | -110.81 | -103.80 | 114.91 | -58.02 | -51.54 | -37.27 | -34.83 | -24.63 | -20.33 | -26.38 | -13.99 | -6.57 | -9.81 | -6.45 | -5.72 | -1.79 | -1.79 |
| Non-operating income (net) | 9.31 | -35.79 | -15.95 | 11.66 | 9.80 | -5.93 | 21.96 | 1.24 | 17.92 | 33.02 | 363.31 | -48.75 | 34.32 | 37.66 | -112.88 | -118.19 | 22.04 | -15.07 | 29.25 | -5.73 | -8.30 | 2.94 | 5.10 | 21.08 | 10.37 | 7.70 | 0.39 | 2.01 | 6.21 | 5.55 | 6.14 | 1.97 | 2.28 | 9.43 | -0.68 | -2.46 | 1.10 | -0.58 | -0.54 | 0.64 | -1.62 | -0.87 | -0.01 | 0.92 | -0.40 | 2.72 | -4.09 | -0.71 | -0.71 |
| Income before tax | 259.22 | 149.24 | 147.16 | 99.55 | 20.90 | -85.35 | -98.30 | -105.92 | -243.43 | -350.77 | 229.34 | -367.46 | -336.94 | -430.97 | -551.24 | -557.59 | -421.25 | -586.80 | -433.08 | -480.57 | 61.87 | -481.98 | -435.04 | -337.79 | -363.39 | -380.33 | -311.88 | -83.83 | -167.55 | -275.25 | -144.96 | -161.08 | -108.53 | -94.37 | 114.22 | -60.48 | -50.44 | -37.85 | -35.37 | -23.99 | -21.96 | -27.25 | -14.00 | -5.64 | -10.21 | -3.74 | -9.81 | -2.50 | -2.50 |
| Income tax expense | 31.86 | 82.74 | 22.32 | 5.23 | 19.63 | 66.53 | 23.05 | 14.49 | 7.72 | 16.78 | 13.93 | 13.67 | 11.49 | 14.37 | 6.32 | 8.14 | 13.95 | -1.15 | 5.04 | -0.23 | -4.63 | -9.33 | -8.42 | -1.48 | 1.55 | 7.56 | -3.22 | 2.13 | 0.52 | -8.54 | -0.47 | -3.37 | -3.41 | 4.92 | -3.06 | 0.20 | 0.18 | -0.25 | 0.13 | 0.14 | 0.04 | -0.53 | 0.37 | 1.12 | 0.22 | 0.42 | 1.51 | -0.12 | -0.12 |
| Net income | 227.36 | 66.50 | 124.84 | 94.32 | 1.27 | -151.88 | -121.35 | -120.41 | -251.15 | -367.55 | 215.41 | -381.14 | -348.43 | -445.34 | -557.56 | -565.73 | -435.20 | -585.65 | -438.11 | -480.34 | 66.50 | -472.75 | -425.22 | -335.20 | -363.74 | -388.06 | -307.36 | -85.57 | -167.64 | -268.26 | -144.03 | -156.89 | -104.60 | -99.32 | 117.39 | -60.55 | -50.62 | -37.60 | -35.49 | -24.12 | -22.00 | -27.25 | -14.00 | -5.64 | -10.21 | -3.75 | -9.76 | -2.38 | -2.38 |