Doyoumoney

	Jun-25	Jun-24	Jun-23	Jun-22	Jun-21	Jun-20	Jun-19	Jun-18	Jun-17	Jun-16	Jun-15	Jun-14	Jun-13
Total revenue	5,215.30	4,358.60	3,534.65	2,802.88	2,089.13	1,614.17	1,210.13	873.95	619.94	457.06	319.52	215.11	148.51
Cost of revenue	894.85	803.50	633.77	452.91	346.71	268.81	210.29	172.69	119.16	75.78	52.93	37.99	33.03
Gross profit	4,320.45	3,555.11	2,900.88	2,349.97	1,742.43	1,345.37	999.84	708.29	507.52	381.28	266.59	177.12	115.48
Total operating expenses +	4,450.85	3,672.19	3,246.10	2,279.89	1,674.78	1,331.28	1,063.20	754.33	563.36	387.16	264.88	154.42	102.36
Selling, general and administrative	647.00	610.58	606.36	452.19	311.24	268.41	215.71	151.24	118.78	85.46	56.03	40.81	26.27
Research and development	2,669.31	2,184.11	1,869.88	1,291.88	991.65	763.19	579.13	415.78	310.17	208.31	140.85	78.64	57.30
Other operating expenses	1,134.54	877.50	769.86	535.82	371.89	299.68	268.36	187.32	134.40	93.39	67.99	34.97	18.80
Operating income	-130.39	-117.08	-345.22	70.08	67.65	14.09	-63.36	-46.05	-55.83	-5.88	1.71	22.70	13.12
Non-operating income (net)	31.50	31.67	34.09	-541.02	-702.31	-360.30	-542.19	-12.09	3.43	0.97	-2.46	-0.47	-1.72
Income before tax	-98.90	-85.41	-311.14	-470.94	-634.66	-346.21	-605.56	-58.13	-52.40	-4.91	-0.75	22.23	11.40
Income tax expense	157.79	215.11	175.63	48.57	61.65	4.45	32.07	55.30	-14.95	-9.28	-7.52	3.25	0.64
Net income	-256.69	-300.52	-486.76	-519.51	-696.32	-350.65	-637.62	-113.43	-37.45	4.37	6.78	18.98	10.76

Show Quarterly Income Statement

	Mar-26	Dec-25	Sep-25	Jun-25	Mar-25	Dec-24	Sep-24	Jun-24	Mar-24	Dec-23	Sep-23	Jun-23	Mar-23	Dec-22	Sep-22	Jun-22	Mar-22	Dec-21	Sep-21	Jun-21	Mar-21	Dec-20	Sep-20	Jun-20	Mar-20	Dec-19	Sep-19	Jun-19	Mar-19	Dec-18	Sep-18	Jun-18	Mar-18	Dec-17	Sep-17	Jun-17	Mar-17	Dec-16	Sep-16	Jun-16	Mar-16	Dec-15	Sep-15	Jun-15	Mar-15	Dec-14	Sep-14	Jun-14	Mar-14	Dec-13	Sep-13
Total revenue	1,786.97	1,586.32	1,432.55	1,384.34	1,356.72	1,286.46	1,187.78	1,131.59	1,189.13	1,060.11	977.78	939.10	915.45	872.70	807.39	759.84	740.49	688.53	614.02	559.54	568.73	501.36	459.51	430.48	411.58	408.73	363.39	334.59	309.27	298.98	267.29	243.78	223.72	212.63	193.82	174.33	159.91	148.91	136.79	127.59	117.94	109.71	101.82	91.81	83.96	75.83	67.92	61.69	55.63	50.80	47.00
Cost of revenue	269.42	237.69	257.92	234.43	219.68	223.13	217.62	217.51	213.43	194.54	178.03	169.78	168.65	155.95	139.39	133.15	116.06	110.19	96.26	97.97	84.89	79.48	73.68	70.11	70.66	65.76	62.28	61.13	54.19	49.78	45.19	44.20	45.24	43.16	40.09	36.81	32.90	26.90	22.56	21.13	19.76	18.47	16.42	15.26	13.47	12.35	11.85	10.69	9.45	9.27	8.59
Gross profit	1,517.55	1,348.62	1,174.63	1,149.92	1,137.04	1,063.34	970.16	914.09	975.70	865.57	799.75	769.32	746.80	716.76	668.00	626.69	624.43	578.34	517.77	461.57	483.84	421.88	385.82	360.36	340.93	342.96	301.11	273.46	255.08	249.20	222.11	199.59	179.09	171.41	155.39	137.53	127.01	122.01	114.23	106.46	98.18	91.23	85.40	76.55	70.50	63.47	56.08	51.00	0.00	0.00	0.00
Total operating expenses +	1,573.84	1,396.37	1,270.97	1,178.40	1,149.50	1,120.82	1,002.14	981.04	957.90	914.64	818.62	819.71	908.37	816.00	702.03	689.94	591.53	555.29	461.29	469.10	414.33	394.16	373.89	363.64	360.85	301.12	305.67	305.90	282.64	252.37	222.30	204.87	189.37	184.43	175.68	169.78	150.08	124.65	119.35	117.85	103.11	87.87	78.32	81.19	71.99	59.35	53.98	48.27	0.00	0.00	0.00
Selling, general and administrative	207.95	193.45	178.55	163.30	168.35	168.71	146.64	152.33	157.60	157.34	143.31	142.24	165.10	156.13	142.89	131.63	114.98	115.68	89.82	89.74	78.18	75.95	71.37	75.01	72.21	59.44	61.74	58.98	59.03	52.05	45.66	44.77	32.17	38.58	35.73	33.20	31.19	27.48	26.92	26.04	24.51	18.31	16.60	18.78	15.31	10.82	12.76	11.97	39.42	37.32	30.33
Research and development	926.86	826.49	755.99	700.68	685.32	680.21	603.10	589.10	576.49	536.78	481.74	474.86	522.34	473.68	399.01	379.00	334.16	318.57	272.14	245.93	244.10	241.06	232.24	210.74	204.15	172.42	175.88	170.32	153.07	131.36	124.38	111.05	108.54	101.32	94.86	90.69	82.26	69.76	67.46	60.83	54.17	47.85	45.46	43.18	36.91	31.54	29.23	24.72	19.62	18.15	16.15
Other operating expenses	439.03	376.43	336.43	314.42	295.83	271.89	252.39	239.60	223.81	220.51	193.57	202.62	220.92	186.19	160.13	179.31	142.39	121.05	99.33	133.43	92.04	77.15	70.29	77.89	84.49	69.26	68.04	76.60	70.54	68.95	52.26	49.06	48.66	44.52	45.09	45.89	36.63	27.42	24.98	30.98	24.44	21.71	16.26	19.23	19.77	16.99	12.00	11.58	-59.04	-55.47	-46.48
Operating income	-56.28	-48.76	-96.34	-28.48	-12.46	-57.48	-31.98	-66.95	17.80	-49.06	-18.87	-50.39	-161.57	-99.24	-34.03	-63.25	32.90	23.04	56.48	-7.53	69.52	27.71	11.93	-3.28	-19.92	41.84	-4.56	-32.44	-27.56	-3.17	-0.19	-5.29	-10.28	-13.01	-20.29	-32.26	-23.06	-2.64	-5.13	-11.39	-4.94	3.37	7.08	-4.64	-1.50	4.12	2.10	2.72	6.76	4.21	8.08
Non-operating income (net)	-6.51	-7.00	40.01	14.29	5.10	10.30	1.81	12.83	1.97	8.95	7.92	4.94	6.13	-5.29	28.31	-5.61	-26.64	-43.29	-467.05	-206.49	141.54	-635.09	-36.26	-392.33	-146.94	99.95	79.02	-158.42	-174.12	30.23	-239.88	-16.47	2.73	1.07	0.58	0.49	0.54	1.15	1.25	0.89	0.75	-0.11	-0.57	2.12	-1.28	-0.84	-0.82	0.07	0.37	-0.39	0.40
Income before tax	-62.79	-55.76	-56.32	-14.19	-7.35	-47.18	-30.16	-54.12	19.78	-40.11	-10.95	-45.45	-155.44	-104.53	-5.72	-68.86	6.26	-20.25	-410.57	-214.02	211.05	-607.37	-24.32	-395.61	-166.86	141.79	74.47	-190.86	-201.68	27.06	-240.08	-21.76	-7.54	-11.95	-19.71	-31.77	-22.52	-1.49	-3.88	-10.50	-4.18	3.26	6.51	-2.52	-2.78	3.28	1.27	2.80	7.13	3.82	8.48
Income tax expense	35.59	-13.11	-4.45	9.71	63.45	-8.98	93.61	142.80	7.02	44.36	20.93	13.51	53.60	100.50	8.03	36.60	1.60	2.08	0.64	-0.95	51.21	14.16	-2.77	-10.39	-8.03	17.72	5.15	46.66	1.16	-18.12	2.37	4.10	8.28	52.26	-8.24	-11.06	-5.06	0.21	-1.24	-5.80	-3.11	-1.81	1.43	-1.35	-2.13	-1.73	-2.31	-1.26	0.66	1.28	2.57
Net income	-98.39	-42.65	-51.87	-23.90	-70.81	-38.21	-123.77	-196.92	12.75	-84.47	-31.88	-58.95	-209.04	-205.03	-13.74	-105.46	4.66	-22.33	-411.20	-213.07	159.84	-621.53	-21.55	-385.22	-158.83	124.07	69.32	-237.52	-202.84	45.19	-242.45	-25.85	-15.82	-64.21	-11.47	-20.71	-17.46	-1.70	-2.64	-4.70	-1.07	5.07	5.08	-1.17	-0.65	5.01	3.58	4.06	6.47	2.54	5.91

about 8 hours ago

Ask a follow up