Doyoumoney

	Dec-25	Dec-24	Dec-23	Dec-22	Dec-21	Dec-20	Dec-19	Dec-18	Dec-17	Dec-16	Dec-15	Dec-14	Dec-13	Dec-12	Dec-11	Dec-10	Dec-09	Dec-08	Dec-07	Dec-06
Total revenue	3,479.10	3,135.77	2,587.76	1,868.00	1,474.98	1,800.07	1,862.93	2,091.66	2,156.85	2,431.40	2,754.38	2,397.53	2,438.72	2,321.47	2,384.40	2,123.66	2,314.99	2,859.16	2,309.74	1,831.69
Cost of revenue	2,549.24	2,072.49	1,805.77	1,634.71	1,473.05	1,429.98	1,621.30	1,795.91	1,720.58	1,967.92	2,057.33	1,759.75	1,831.99	1,598.21	1,608.28	1,127.88	1,324.28	1,517.76	1,211.66	1,127.77
Gross profit	929.85	1,063.28	781.99	233.29	1.93	370.09	241.63	295.75	436.27	463.48	697.05	637.78	606.73	723.26	776.12	995.78	990.71	1,341.40	1,098.08	703.92
Total operating expenses +	349.43	553.17	499.13	218.24	138.15	448.82	149.21	223.21	198.73	220.11	233.66	227.99	265.11	287.72	262.28	450.82	397.18	800.03	510.07	368.54
Selling, general and administrative	311.25	253.15	245.54	172.03	127.57	145.34	124.87	141.55	163.10	206.65	186.81	176.39	184.98	181.25	157.50	155.80	135.60	115.80	221.40	143.00
Research and development	38.44	36.54	21.04	12.18	7.17	3.97	6.06	1.76	5.66	4.95	6.59	5.04	7.30	9.30	100.44	4.79	0.63	83.30	70.40	60.80
Other operating expenses	-0.25	263.48	232.55	34.04	3.41	299.51	18.29	79.90	29.98	8.50	40.26	46.57	72.83	97.17	4.34	290.22	260.95	600.93	218.27	164.74
Operating income	580.42	510.11	282.86	15.05	-136.21	-78.73	92.41	70.24	-127.73	-141.79	245.58	38.33	264.69	269.21	506.24	542.80	2,128.05	524.17	475.01	335.38
Non-operating income (net)	196.21	-253.40	204.29	69.74	32.36	39.20	42.61	-30.31	-79.50	-12.45	-324.84	-157.43	-36.76	-51.00	-55.85	-11.15	-1,361.19	-39.27	-9.08	10.05
Income before tax	776.63	256.72	487.15	84.80	-103.86	-39.53	135.02	39.93	-207.24	-154.23	-79.27	-119.10	227.93	218.21	450.39	531.65	766.86	484.90	465.93	345.43
Income tax expense	187.57	84.87	126.34	-4.47	-1.20	13.67	61.08	-126.31	-2.52	-94.36	-142.63	-175.27	-89.76	-46.38	-0.02	27.25	52.90	-24.75	29.47	-68.84
Net income	589.10	171.85	360.85	89.38	-102.58	-53.17	74.00	166.32	-204.94	-61.61	65.29	185.23	318.50	266.14	450.40	514.75	1,099.42	450.12	416.11	375.72

Show Quarterly Income Statement

	Mar-26	Dec-25	Sep-25	Jun-25	Mar-25	Dec-24	Sep-24	Jun-24	Mar-24	Dec-23	Sep-23	Jun-23	Mar-23	Dec-22	Sep-22	Jun-22	Mar-22	Dec-21	Sep-21	Jun-21	Mar-21	Dec-20	Sep-20	Jun-20	Mar-20	Dec-19	Sep-19	Jun-19	Mar-19	Dec-18	Sep-18	Jun-18	Mar-18	Dec-17	Sep-17	Jun-17	Mar-17	Dec-16	Sep-16	Jun-16	Mar-16	Dec-15	Sep-15	Jun-15	Mar-15	Dec-14	Sep-14	Jun-14	Mar-14	Dec-13	Sep-13	Jun-13	Mar-13	Dec-12	Sep-12	Jun-12	Mar-12	Dec-11	Sep-11	Jun-11	Mar-11	Dec-10	Sep-10	Jun-10	Mar-10	Dec-09	Sep-09	Jun-09	Mar-09	Dec-08	Sep-08	Jun-08	Mar-08	Dec-07	Sep-07	Jun-07	Mar-07	Dec-06	Sep-06	Jun-06	Mar-06
Total revenue	845.37	1,199.95	614.56	877.02	789.43	1,183.17	720.60	598.46	633.55	843.72	575.08	481.99	686.98	523.73	388.66	557.58	398.04	464.55	361.22	359.21	290.02	550.36	378.87	525.29	345.55	874.44	303.18	387.77	297.53	831.33	487.64	333.29	439.39	808.97	485.59	469.74	392.55	887.10	669.65	466.40	408.25	975.04	649.05	564.52	565.77	889.20	587.14	501.97	419.23	977.42	596.58	420.82	443.91	958.39	408.40	391.42	563.26	977.49	526.95	425.71	454.26	673.41	419.48	546.06	484.72	231.91	694.10	774.38	493.00	917.68	728.90	619.75	592.83	493.92	681.07	725.42	409.34	509.23	363.12	417.40	541.94
Cost of revenue	543.78	933.07	385.20	619.93	519.30	933.57	549.75	423.14	446.73	710.99	367.30	372.01	443.42	430.34	315.94	403.45	348.21	408.70	387.33	347.20	329.82	441.62	402.52	539.37	310.11	690.09	305.22	345.67	280.33	624.18	493.40	307.23	371.11	571.96	434.57	376.87	337.18	730.57	523.52	423.71	290.14	693.22	515.96	411.55	436.61	637.73	444.25	366.14	311.63	792.34	368.99	321.80	348.86	651.13	273.71	288.03	385.38	483.54	419.18	317.82	317.84	357.28	203.86	315.21	251.53	71.47	407.73	469.43	283.74	461.39	412.15	339.60	304.62	325.01	290.45	340.32	255.88	332.14	247.85	245.86	301.92
Gross profit	301.58	266.88	229.36	257.09	270.14	249.60	170.84	175.32	186.82	132.72	207.78	109.97	243.55	93.39	72.72	154.13	49.83	55.84	-26.12	12.01	-39.80	108.73	-23.65	-14.08	35.44	184.36	-2.04	42.10	17.20	207.15	-5.76	26.06	68.29	237.01	51.03	92.87	55.37	156.54	146.14	42.69	118.12	281.82	133.09	152.98	129.16	251.47	142.88	135.83	107.60	185.08	227.59	99.02	95.05	307.26	134.69	103.40	177.88	493.95	107.78	107.89	136.42	316.13	215.62	230.85	233.18	160.44	286.37	304.95	209.25	456.30	316.74	280.15	288.21	168.90	390.62	385.10	153.46	177.09	115.27	171.54	240.02
Total operating expenses +	137.44	103.32	136.32	91.14	84.33	68.57	70.50	73.32	60.08	115.38	72.24	74.70	148.85	151.96	90.00	70.18	42.88	58.01	38.74	50.19	-8.79	50.85	40.24	61.33	32.75	13.86	33.10	58.49	43.70	51.39	49.01	77.29	45.52	59.56	39.82	40.73	58.63	34.32	43.36	73.94	68.49	64.05	51.37	62.40	55.84	68.00	52.92	46.18	60.91	69.33	56.44	61.49	77.85	81.99	75.46	65.15	66.07	218.89	5.12	54.18	55.64	63.89	140.01	112.52	100.60	155.55	37.12	23.18	90.74	473.06	80.77	158.51	119.93	59.31	200.68	131.73	99.69	143.30	46.27	91.56	97.43
Selling, general and administrative	122.46	88.50	67.50	96.44	58.82	76.72	50.92	65.71	59.81	58.97	65.51	57.05	64.01	29.27	61.14	23.85	57.78	37.08	39.52	39.76	11.20	45.27	30.41	35.95	33.71	34.43	24.40	30.22	35.82	35.75	39.44	31.42	34.95	38.53	40.13	43.72	40.71	55.19	38.69	60.60	52.18	55.02	40.12	49.44	42.23	54.46	40.28	36.44	45.21	50.65	35.52	42.92	55.89	53.29	38.74	46.41	38.67	51.40	38.10	34.20	33.80	54.70	40.10	28.90	31.00	41.90	32.80	30.20	30.70	25.10	32.50	86.00	7.70	15.30	128.70	39.50	37.80	43.80	27.40	33.20	38.60
Research and development	13.90	14.90	10.28	-0.71	13.98	10.41	8.93	7.88	9.32	3.85	7.85	5.11	4.23	2.88	3.13	3.37	2.80	1.78	1.79	3.11	0.48	2.30	0.49	0.42	0.75	1.81	1.52	1.04	1.68	2.61	0.19	2.23	1.19	0.35	0.94	2.37	2.00	0.84	1.35	1.80	0.96	1.72	1.57	1.47	1.83	1.73	1.62	0.42	1.27	2.34	1.01	2.18	1.77	72.26	36.73	0.85	27.81	96.64	2.07	0.73	0.99	2.14	1.03	0.93	0.69	0.72	2.30	1.08	1.13	0.50	1.25	19.40	17.00	17.00	22.70	16.30	10.40	15.90	31.10	585.00	741.00
Other operating expenses	1.08	-0.07	58.54	-4.59	11.52	-18.57	10.66	-0.26	-9.05	52.56	-1.12	12.54	80.61	119.80	25.73	42.97	-17.70	19.15	-2.58	7.32	-20.47	3.28	9.33	24.96	-1.72	-22.38	7.17	27.23	6.20	13.03	9.38	43.64	9.39	20.68	-1.26	-5.36	15.92	-21.72	3.32	11.55	15.35	7.31	9.68	11.49	11.78	11.80	11.02	9.32	14.42	16.35	19.91	16.39	20.18	-43.56	0.00	17.89	-0.41	70.85	-35.05	19.25	20.84	7.05	98.87	82.69	68.91	112.94	2.02	-8.10	58.90	447.46	47.03	53.11	95.23	27.01	49.28	75.93	51.49	83.60	-12.23	-526.64	-682.17
Operating income	164.15	163.55	93.04	165.95	185.81	181.03	100.34	102.00	126.74	17.34	135.54	35.28	94.71	-58.57	-17.28	83.95	6.94	-2.17	-64.85	-38.18	-31.01	57.88	-63.89	-75.41	2.69	170.50	-35.40	-16.50	-26.19	153.99	-54.63	-51.76	22.63	-70.65	-101.40	46.94	-2.63	-129.54	102.34	-160.83	46.24	6.09	81.72	90.11	67.66	15.19	-107.65	82.99	47.81	38.94	171.16	37.40	17.20	57.29	58.72	37.33	114.87	268.57	102.24	53.70	80.81	252.25	75.61	118.33	132.59	1,547.20	222.35	281.78	118.52	-25.16	233.77	119.84	163.47	101.60	84.94	253.37	53.76	33.78	69.00	79.97	142.59
Non-operating income (net)	-1.25	82.67	-77.33	226.02	-62.65	-47.71	-54.88	-47.97	-102.84	89.26	53.09	1.78	60.16	47.65	22.86	26.56	31.92	21.64	-9.75	-3.56	24.03	48.68	-2.36	8.31	-15.44	6.45	32.22	-4.40	8.34	-14.36	-4.40	-36.38	24.83	-23.84	-25.00	-19.27	-11.39	-43.60	29.94	-38.76	39.97	-74.17	-121.19	-6.60	-122.88	-19.45	-86.53	38.16	-89.62	-15.70	63.97	-48.07	-36.95	-26.93	26.11	-58.29	7.36	23.79	-88.75	-3.35	12.46	-36.91	26.17	-70.41	34.02	-1,340.33	-2.59	-4.88	-60.93	80.83	-84.06	-1.84	-1.96	-34.43	11.91	0.77	-5.99	-0.74	14.70	7.89	-1.77
Income before tax	162.90	246.22	15.71	391.97	123.16	133.33	45.46	54.03	23.90	106.61	188.63	37.05	154.87	-10.91	5.58	110.52	38.87	19.47	-74.60	-41.74	-6.98	106.56	-66.25	-67.10	-12.75	176.96	-3.19	-20.90	-17.85	139.63	-59.03	-88.13	47.46	-94.49	-126.39	27.67	-14.03	-173.14	132.28	-199.60	86.22	-68.08	-39.47	83.51	-55.23	-4.26	-194.18	121.15	-41.81	23.23	235.13	-10.68	-19.75	30.36	84.82	-20.95	122.23	292.37	13.49	50.35	93.27	215.34	101.79	47.92	166.61	206.87	219.76	276.89	57.59	55.67	149.71	118.00	161.51	67.17	96.84	254.14	47.78	33.04	83.70	87.86	140.82
Income tax expense	32.15	47.32	15.87	71.09	53.41	-2.14	38.03	18.02	30.96	26.51	40.56	23.36	35.90	4.51	25.12	26.58	-1.42	8.28	-2.48	-4.97	-2.03	26.74	-5.48	-14.10	6.50	48.62	10.30	1.70	0.47	-20.21	-87.13	-11.63	-7.33	-33.26	-2.64	29.30	4.08	-28.05	-10.41	-64.55	8.65	-57.60	-35.12	-4.52	-45.39	-76.44	-47.76	-5.69	-45.38	-40.83	24.04	-44.85	-28.12	-13.82	3.25	-28.24	-7.57	30.53	-21.71	-0.87	3.81	12.51	7.82	-18.19	25.10	11.91	57.64	45.88	-20.59	-8.08	6.02	-39.45	16.76	-1.72	7.85	38.84	-15.50	-8.54	4.50	-77.41	12.60
Net income	131.09	198.90	-0.14	320.89	69.76	135.47	7.43	36.01	-7.06	80.11	148.08	13.69	118.97	-15.42	-19.53	83.98	40.35	11.23	-72.12	-36.76	-4.93	79.83	-60.77	-53.00	-19.22	128.36	-13.47	-22.59	-18.30	159.87	28.12	-76.48	54.81	-61.63	-123.71	-1.56	-18.04	-144.41	142.15	-137.37	78.03	-9.94	-3.91	88.04	-8.90	72.69	-146.00	127.21	131.34	64.34	211.27	34.35	8.54	44.75	78.51	7.88	128.72	264.81	39.45	54.65	91.49	206.54	97.51	70.17	143.17	598.46	172.12	247.10	81.74	30.94	135.45	150.35	133.38	61.50	91.23	204.88	58.50	38.57	72.74	150.42	112.21

about 8 hours ago

Ask a follow up