Doyoumoney

	Dec-25	Dec-24	Dec-23	Dec-22	Dec-21	Dec-20	Dec-19	Dec-18	Dec-17	Dec-16	Dec-15	Dec-14	Dec-13	Dec-12	Dec-11	Dec-10	Dec-09	Dec-08	Dec-07	Dec-06
Total revenue	4,824.11	4,695.62	4,517.69	4,182.16	3,415.82	2,915.07	2,855.11	2,759.52	2,668.53	2,560.55	2,381.70	2,177.30	1,964.94	1,842.50	1,735.89	1,613.78	1,324.75	1,375.48	1,339.64	1,381.01
Cost of revenue	3,619.93	1,258.00	1,147.95	1,052.91	920.60	867.46	813.15	757.08	707.98	669.08	635.50	613.32	559.76	555.90	560.51	528.40	520.91	15.47	657.74	498.44
Gross profit	1,204.19	3,437.62	3,369.74	3,129.26	2,495.23	2,047.61	2,041.96	2,002.44	1,960.55	1,891.47	1,746.19	1,563.97	1,405.18	1,286.60	1,175.38	1,085.37	1,102.01	120.73	1,156.76	882.57
Total operating expenses +	-1,050.13	1,236.44	1,050.69	1,002.89	789.39	636.46	575.06	588.36	537.41	516.97	514.19	508.57	454.08	414.62	412.57	392.73	375.18	36.48	745.82	522.23
Selling, general and administrative	106.68	106.68	80.63	114.74	75.97	64.04	62.15	93.83	69.89	70.08	72.80	55.99	51.50	45.71	42.74	28.94	35.74	58.70	59.75	84.66
Research and development			0.00	17.54	8.40	10.84	6.85	5.44	8.19	9.72	10.01	10.61	10.48	6.36	4.13	5.86	0.00			1.78
Other operating expenses	-1,156.81	1,129.77	970.06	870.61	705.03	561.57	506.07	489.08	459.32	437.17	431.38	441.97	392.11	362.56	365.70	357.92	339.45	-22.22	686.07	435.79
Operating income	2,254.32	2,201.17	2,319.06	2,273.92	1,705.83	1,411.15	1,466.89	1,414.08	1,423.14	1,374.50	1,232.01	1,055.40	951.10	871.98	762.81	692.65	726.83	84.25	410.94	360.34
Non-operating income (net)	-464.51	-112.09	-148.12	2,092.36	266.17	-49.92	58.76	303.14	25.32	85.85	85.69	94.54	106.43	58.18	70.33	-4.29	70.53	292.88	65.96	0.28
Income before tax	1,789.80	2,089.08	2,170.94	4,366.27	1,972.00	1,361.23	1,525.65	1,717.22	1,448.47	1,460.35	1,317.70	1,149.94	1,057.53	930.16	833.14	688.35	797.36	377.13	476.89	360.63
Income tax expense	-7.23	4.67	10.82	2,211.55	12.37	140.79	120.31	337.57	94.59	67.83	57.99	100.80	69.10	56.30	33.09	90.55	-19.16	-972.25	16.81	44.42
Net income	1,784.35	2,072.01	2,148.33	4,349.15	1,953.26	1,357.21	1,520.53	1,711.03	1,442.22	1,453.58	1,311.24	1,144.20	1,052.45	939.26	823.84	672.04	834.62	935.18	457.54	314.03

Show Quarterly Income Statement

	Mar-26	Dec-25	Sep-25	Jun-25	Mar-25	Dec-24	Sep-24	Jun-24	Mar-24	Dec-23	Sep-23	Jun-23	Mar-23	Dec-22	Sep-22	Jun-22	Mar-22	Dec-21	Sep-21	Jun-21	Mar-21	Dec-20	Sep-20	Jun-20	Mar-20	Dec-19	Sep-19	Jun-19	Mar-19	Dec-18	Sep-18	Jun-18	Mar-18	Dec-17	Sep-17	Jun-17	Mar-17	Dec-16	Sep-16	Jun-16	Mar-16	Dec-15	Sep-15	Jun-15	Mar-15	Dec-14	Sep-14	Jun-14	Mar-14	Dec-13	Sep-13	Jun-13	Mar-13	Dec-12	Sep-12	Jun-12	Mar-12	Dec-11	Sep-11	Jun-11	Mar-11	Dec-10	Sep-10	Jun-10	Mar-10	Dec-09	Sep-09	Jun-09	Mar-09	Dec-08	Sep-08	Jun-08	Mar-08	Dec-07	Sep-07	Jun-07	Mar-07	Dec-06	Sep-06	Jun-06	Mar-06
Total revenue	1,217.74	1,215.79	1,224.04	1,201.09	1,183.18	1,177.43	1,187.76	1,173.21	1,157.22	1,159.87	1,143.82	1,119.77	1,094.23	1,088.54	1,088.13	1,032.05	973.45	924.32	894.93	829.32	767.26	759.04	734.55	712.94	719.04	717.50	729.34	710.95	689.04	692.46	706.37	685.53	669.92	672.31	686.36	664.31	645.55	651.43	663.15	634.19	611.79	609.33	618.87	588.62	564.88	566.15	567.09	538.04	519.62	513.51	511.96	485.38	470.90	465.45	477.18	455.79	439.84	444.72	445.56	434.42	419.69	418.24	422.30	407.65	397.45	402.88	412.09	406.48	404.24	421.82	431.17	418.49	457.49	464.19	468.22	448.19	433.56	433.59	371.26	297.86	278.52
Cost of revenue	340.00	923.83	330.85	318.01	331.85	310.77	321.70	301.04	324.48	290.83	288.94	279.88	288.29	259.66	277.04	255.20	261.01	236.86	236.73	218.59	228.42	205.52	224.35	232.29	224.67	172.58	212.26	207.74	204.20	160.37	195.54	190.98	192.83	151.88	190.62	182.58	182.90	145.17	178.63	172.00	173.29	137.71	164.69	161.10	172.01	133.65	158.57	150.55	174.52	124.40	147.80	142.57	150.39	115.59	141.48	142.88	151.71	120.70	138.58	139.23	144.24	116.85	134.51	137.23	140.77	116.21	128.47	134.54	142.92	128.06	125.34	140.19	168.12	154.79	165.52	169.49	168.00	162.91	127.62	106.55	102.98
Gross profit	877.74	291.97	893.19	883.09	851.34	866.65	866.06	872.17	832.74	869.04	854.88	839.89	805.94	828.89	811.09	776.85	712.44	687.46	658.20	610.73	538.84	553.52	510.19	480.65	494.38	544.92	517.07	503.21	484.84	532.09	510.82	494.55	477.10	520.43	495.74	481.73	462.65	506.26	484.52	462.18	438.50	471.62	454.19	427.52	392.87	432.49	408.52	387.48	345.11	389.11	364.15	342.81	320.51	349.86	335.71	312.91	288.12	324.02	306.98	295.19	275.45	301.39	287.78	270.41	256.68	286.67	283.62	271.94	261.32	293.75	305.83	278.31	289.37	309.40	302.70	278.70	265.56	270.68	243.64	191.32	175.54
Total operating expenses +	403.46	-264.77	28.78	307.93	307.90	313.44	306.54	309.92	306.54	288.55	259.48	241.90	238.61	555.68	561.43	535.68	539.33	494.20	480.70	441.05	410.11	161.96	156.60	154.72	153.77	155.19	146.14	142.12	141.44	149.82	151.95	151.11	149.50	140.65	135.63	125.17	135.96	131.89	131.57	125.33	128.18	125.76	129.66	127.46	131.31	129.79	128.95	121.82	128.01	125.62	114.19	105.02	109.25	105.31	105.20	100.89	103.23	101.30	107.12	101.69	102.75	78.61	101.49	94.96	94.79	101.98	101.61	99.13	102.30	118.89	109.06	137.60	153.84	92.27	174.41	205.68	192.88	260.44	159.03	57.43	56.81
Selling, general and administrative	30.35	26.99	28.78	24.71	25.18	32.55	26.21	26.58	21.34	23.11	20.73	19.77	16.96	33.34	21.38	21.78	17.50	15.62	25.39	24.04	16.28	15.59	14.93	11.53	13.71	17.47	14.33	12.26	16.00	25.54	25.46	29.00	27.84	17.92	19.59	11.98	20.40	16.92	19.08	15.28	18.80	14.90	20.52	17.39	19.99	15.07	13.42	12.20	15.30	10.99	13.57	11.70	15.24	12.72	12.83	10.37	12.38	52.41	14.12	12.59	14.24	38.49	8.91	10.08	10.08	35.74	8.65	8.20	9.68	5.84	7.85	33.17	14.92	10.35	11.42	21.47	16.52	34.67	36.24	6.98	6.78
Research and development										12.80	4.76	2.89	5.16	8.46	2.57	3.67	2.84	2.99	1.86	1.96	1.60	1.76	1.62	4.26	2.44	1.75	1.31	1.72	2.07	0.76	1.14	1.21	2.33	1.35	1.66	1.91	3.28	2.42	2.21	2.28	2.81	3.06	1.93	2.18	2.83	2.74	3.37	2.18	2.32	4.39	3.08	1.28	1.74	0.00	1.23	0.95	2.51	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	1.78	0.00	0.00	0.00
Other operating expenses	373.11	-291.75	0.00	283.22	282.72	280.89	280.33	283.34	285.20	252.64	233.99	219.24	216.49	513.88	537.47	510.23	519.00	475.59	453.46	415.06	392.23	144.62	140.04	138.93	137.61	135.98	130.50	128.14	123.37	123.51	125.35	120.90	119.33	121.39	114.38	111.28	112.28	112.55	110.28	107.78	106.57	107.80	107.20	107.89	108.49	111.99	112.16	107.44	110.39	110.24	97.54	92.05	92.28	92.59	91.14	89.56	88.34	48.89	93.01	89.10	88.51	40.12	92.58	84.88	84.72	66.24	92.96	90.93	92.62	113.05	101.21	104.43	138.93	81.91	163.00	184.22	176.37	224.00	122.79	50.45	50.03
Operating income	474.28	556.73	864.41	575.16	543.44	553.22	559.51	562.25	526.20	580.48	595.40	597.99	567.33	532.87	526.70	496.37	434.12	430.12	414.23	388.27	357.16	391.56	353.60	325.93	340.61	389.72	370.93	361.09	343.39	382.27	358.88	343.45	327.60	379.78	360.11	356.57	326.69	374.37	352.95	336.85	310.33	345.86	324.53	300.06	261.56	302.70	279.57	265.66	217.10	263.50	249.97	237.79	211.26	244.55	230.51	212.02	184.90	222.72	199.86	193.50	172.70	222.78	186.29	175.45	161.88	184.70	182.01	172.81	159.02	174.87	196.77	140.70	135.52	217.13	128.29	73.02	72.68	10.23	84.61	133.89	118.73
Non-operating income (net)	56.67	-61.40	-346.81	-210.51	-131.22	63.77	-123.88	-38.96	-13.02	-127.77	24.08	-14.31	-43.81	-82.55	2,251.45	160.53	82.18	191.90	77.40	23.46	77.11	-39.13	-27.75	-10.12	26.53	-2.63	28.49	10.37	24.29	205.69	20.70	61.85	16.85	11.18	-1.85	-1.34	17.38	41.31	16.10	21.51	6.94	19.40	16.61	27.98	21.69	45.73	15.44	12.58	11.16	34.48	35.66	23.89	0.99	27.54	22.37	-13.33	21.59	-3.59	-6.99	17.26	38.18	473.33	56.66	-44.28	-32.50	605.76	61.08	40.91	-5.31	-62.67	-168.24	3.35	401.02	-2.45	3.60	1.49	5.42	0.96	9.66	5.55	3.58
Income before tax	530.94	495.33	517.60	364.65	412.22	616.99	435.63	523.28	513.18	452.72	619.48	583.68	523.52	450.31	2,778.15	656.89	516.30	622.02	491.63	411.73	434.26	352.43	325.85	315.81	367.14	387.10	399.42	371.46	367.68	587.96	379.58	405.29	344.44	390.95	358.26	355.22	344.07	415.68	369.05	358.36	317.26	365.26	341.14	328.04	283.25	348.43	295.02	278.24	228.25	297.98	285.63	261.68	212.25	272.09	252.88	198.70	206.49	219.14	192.87	210.76	210.89	696.11	242.95	131.18	129.38	790.46	243.09	213.72	153.71	112.20	28.53	144.06	536.54	214.68	131.89	74.50	78.09	11.19	94.28	139.44	122.31
Income tax expense	1.57	-14.73	2.83	3.24	1.43	-1.37	2.49	2.08	1.48	10.82	2.83	2.52	3.11	-14.55	-2,221.72	-98.68	-33.03	29.79	58.13	52.36	35.93	-2.85	36.50	32.69	38.57	-4.08	33.12	32.57	26.97	-4.48	27.43	51.84	40.34	-4.73	21.21	22.69	22.58	-4.83	20.20	13.31	16.35	-4.68	14.17	9.12	17.66	-4.04	17.32	17.64	19.16	-3.67	16.18	14.96	16.16	9.49	6.56	28.11	-5.95	199.65	33.30	0.00	-19.65	488.35	-43.87	59.18	48.04	653.48	-8.36	-11.37	-27.27	-0.05	-199.62	22.36	-361.36	51.91	-24.18	11.87	9.01	20.52	12.34	6.99	4.63
Net income	526.27	507.08	511.06	358.42	407.79	614.61	430.33	518.13	508.95	439.29	613.30	578.03	517.71	412.36	2,768.99	653.85	513.94	619.71	490.09	410.43	433.04	351.27	324.87	314.92	366.16	386.02	397.94	370.06	366.52	586.21	378.03	403.80	343.00	389.40	356.67	353.70	342.44	413.74	367.31	356.66	315.87	363.49	339.57	326.41	281.78	346.72	293.46	276.83	227.20	296.57	284.20	260.46	211.22	271.37	263.89	198.14	205.85	220.15	191.14	206.44	206.11	183.69	239.35	125.04	123.96	181.14	237.31	199.17	217.00	151.69	137.33	133.81	512.34	167.89	152.77	77.10	59.78	-10.23	81.18	128.86	114.22

about 7 hours ago

Ask a follow up