Doyoumoney

	Dec-25	Dec-24	Dec-23	Dec-22	Dec-21	Dec-20	Dec-19	Dec-18	Dec-17	Dec-16	Dec-15	Dec-14	Dec-13	Dec-12	Dec-11	Dec-10	Dec-09	Dec-08	Dec-07
Total cash and short-term investments +	166.10	157.30	253.60	398.90	201.60	328.30	434.40	347.40	175.10	90.30	232.40	81.00	66.70	76.30	145.80	188.40	252.40	362.80	0.00
Cash and cash equivalents	166.10	157.30	141.70	219.00	158.50	242.80	331.10	232.10	137.20	73.50	140.20	81.00	66.70	76.30	145.80	188.40	252.40	362.80
Short-term investments			111.90	179.90	43.10	85.50	103.30	115.30	37.90	16.80	92.20	0.00	0.00	0.00
Accounts receivable, net	1,474.60	1,618.30	1,471.00	1,408.40	1,331.90	862.80	855.00	865.50	827.60	742.40	515.80	567.30	658.80	514.90	575.70	466.60	404.30	303.90
Inventories	429.30	334.30	371.50	393.80	153.40	181.50	161.50	164.70	204.50	137.70	141.00	168.90	150.70	99.40	92.20	50.40	39.40	68.50
Other current assets	292.70	186.40	210.40	335.40	126.00	173.20	310.70	156.60	62.70	36.40	30.80	65.40	18.90	13.40	52.80	45.10	48.90	121.90
Total current assets	2,362.70	2,296.30	2,194.60	2,356.60	1,769.80	1,460.30	1,658.30	1,418.90	1,269.90	1,006.80	920.00	882.60	897.20	733.30	866.50	750.50	745.00	857.10
Total non-current assets +	22,855.70	20,437.80	18,477.20	17,203.40	13,438.40	14,415.40	17,156.80	15,519.30	13,118.70	11,864.40	12,333.70	5,570.90	5,151.40	4,371.70	2,964.50	2,643.30	2,622.50	2,784.70
Property, plant and equipment, net				14,214.60	11,667.70	12,173.60	14,590.50	12,928.40	10,430.00	9,691.00	9,702.70	4,824.60	4,349.90	3,538.00	2,819.50	2,509.00	2,548.10	2,617.40
Goodwill	112.30		45.20	45.20	45.20		45.20	46.60	256.60	210.00	417.00	0.00	0.00	0.00
Intangible assets	1,651.40	1,977.40	2,350.60	2,734.60	1,094.80	1,382.40	1,735.00	1,983.20	2,165.80	1,654.00	1,810.10	591.90	653.40	680.80
Long-term investments	307.10	193.30	146.30	155.80	594.20	763.30	738.70	490.50	221.60	240.80	258.90	15.80	3.10	5.10
Other non-current assets
Total assets	25,218.40	22,734.10	20,671.80	19,560.00	15,208.20	15,875.70	18,815.10	16,938.20	14,388.60	12,871.20	13,253.70	6,453.50	6,048.60	5,105.00	3,831.00	3,393.80	3,367.50	3,641.80

Total current liabilities +	3,546.80	3,172.60	2,760.90	3,066.70	2,298.50	1,779.40	1,872.60	2,798.80	1,616.60	1,167.60	881.60	826.50	770.40	686.60	741.10	624.20	553.80	466.60
Accounts payable	1,873.00	2,012.50	1,574.90	1,448.80	1,402.30	833.80	954.80	1,200.50	1,001.20	691.40	528.10	527.80	667.60	571.20	603.50	254.20	206.40	153.80
Short-term debt	794.40	387.70	620.70	834.30	162.80	368.60	382.20	1,027.90	350.00	275.00	219.30	182.80	8.00	7.40			12.50	12.50
Current portion of long-term debt	677.00	330.00	575.00	800.00	150.00	356.50	370.00	1,027.90	350.00	275.00	219.30	182.80
Deferred revenue
Other current liabilities	879.40	772.40	565.30	783.60	733.40	577.00	473.20	522.70	79.70	49.10	5.20	104.20	102.80	115.40	137.60	370.00	334.90	300.30
Total non-current liabilities +	18,473.40	15,143.30	13,300.90	11,511.10	7,731.00	8,193.10	8,499.60	6,668.60	5,799.50	5,788.40	6,121.90	3,087.40	3,186.90	2,665.00	1,759.20	1,733.50	2,058.80	2,003.30
Long-term debt	16,402.00	13,546.50	12,089.10	10,509.10	6,420.70	7,368.40	7,414.40	5,632.40	4,703.00	4,606.00	5,801.70	2,885.40	2,989.30	2,475.30	1,567.00	1,534.70	1,593.50	1,976.50
Capital lease obligations	443.00	388.50	346.30	255.90	61.00	77.00	85.20
Other non-current liabilities	4.60	4.30	6.80	341.20	301.60	309.10	20.10	31.20	410.90	80.70	180.20	63.30	60.70	53.70
Total liabilities	22,020.20	18,315.90	16,061.80	14,577.80	10,029.50	9,972.50	10,372.20	9,467.40	7,416.10	6,956.00	7,003.50	3,913.90	3,957.30	3,351.60	2,500.30	2,357.70	2,612.60	2,819.80

Total stockholders' equity +	3,067.90	2,592.40	2,739.70	2,665.70	2,011.80	2,653.90	4,920.80	6,079.40	6,972.50	5,915.20	6,250.20	169.80	2,091.30	1,753.40	158.10	144.30	87.40	134.70
Common stock and paid-in capital	773.50	1,402.40	2,247.70	3,292.50	3,834.10	4,547.40	5,260.40	6,209.80	7,049.70	6,102.50	6,223.30	144.30	2,070.80	1,785.40	228.20	245.10	173.20	249.80	0.00
Retained earnings	2,294.40	1,190.00	492.00	-626.80	-1,822.30	-1,893.50	-339.60	-130.40	-77.20	-187.30	26.90	25.50	20.50	-32.00	-70.10	-100.80	-85.80	-115.10
Common shares outstanding	215	221	226	231	229	232	233	224	207	185	54	42	42	42	41	42	42	42	7

Show Quarterly Balance Sheet

	Mar-26	Dec-25	Sep-25	Jun-25	Mar-25	Dec-24	Sep-24	Jun-24	Mar-24	Dec-23	Sep-23	Jun-23	Mar-23	Dec-22	Sep-22	Jun-22	Mar-22	Dec-21	Sep-21	Jun-21	Mar-21	Dec-20	Sep-20	Jun-20	Mar-20	Dec-19	Sep-19	Jun-19	Mar-19	Dec-18	Sep-18	Jun-18	Mar-18	Dec-17	Sep-17	Jun-17	Mar-17	Dec-16	Sep-16	Jun-16	Mar-16	Dec-15	Sep-15	Jun-15	Mar-15	Dec-14	Sep-14	Jun-14	Mar-14	Dec-13	Sep-13	Jun-13	Mar-13	Dec-12	Sep-12	Jun-12	Mar-12	Dec-11	Sep-11	Jun-11	Mar-11	Dec-10	Sep-10	Jun-10	Mar-10	Dec-09	Sep-09	Dec-08
Total cash and short-term investments +	100.10	320.80	223.90	191.40	151.40	157.30	202.20	229.20	182.50	253.60	223.70	169.40	211.80	398.90	378.70	234.80	157.90	201.60	311.30	285.80	331.70	956.80	385.10	291.40	375.20	331.10	326.30	226.50	124.90	232.10	203.20	281.60	219.80	137.20	114.10	98.70	80.00	73.50	141.10	170.90	114.50	140.20	102.90	105.70	170.70	81.00	78.80	75.90	94.90	66.70	83.70	82.90	112.70	76.30	120.70	117.50	121.20	145.80	154.10	154.70	147.70	188.40	188.30	249.40	0.00	252.40	0.00	362.80
Cash and cash equivalents	100.10	166.10	124.10	113.10	151.40	157.30	127.20	166.40	109.90	141.70	139.50	169.40	211.80	219.00	192.90	154.00	135.90	158.50	228.60	209.00	248.50	242.80	275.00	196.20	375.20	331.10	326.30	226.50	124.90	232.10	203.20	281.60	219.80	137.20	114.10	98.70	80.00	73.50	141.10	170.90	114.50	140.20	102.90	105.70	170.70	81.00	78.80	75.90	94.90	66.70	83.70	82.90	112.70	76.30	120.70	117.50	121.20	145.80	154.10	154.70	147.70	188.40	188.30	249.40		252.40		362.80
Short-term investments		154.70	99.80	78.30			75.00	62.80	72.60	111.90	84.20	0.00		179.90	185.80	80.80	22.00	43.10	82.70	76.80	83.20	714.00	110.10	95.20							0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00		0.00
Accounts receivable, net	1,691.70	1,474.60	1,407.70	1,408.60	1,403.30	1,618.30	1,301.20	1,216.90	1,483.70	1,471.00	1,241.10	988.10	1,023.40	1,408.40	1,534.90	1,612.60	1,567.20	1,331.90	1,291.00	901.80	997.10	862.80	609.80	547.20	438.10	855.00	744.00	637.20	752.80	865.50	1,037.20	867.20	745.60	827.60	715.00	552.40	608.30	742.40	625.90	490.10	428.40	515.80	621.00	602.50	675.60	567.30	698.10	682.60	610.40	658.80	498.50	435.80	427.60	514.90	416.20	368.10	462.60	575.70	544.50	495.80	444.60	466.60	350.50	330.70		404.30		303.90
Inventories	334.40	429.30	490.70	443.50	256.20	334.30	414.90	320.60	224.50	371.50	536.20	312.30	156.20	393.80	471.30	202.20	97.50	153.40	316.80	65.60	51.60	181.50	261.70	219.30	100.20	161.50	210.90	205.10	197.90	164.70	177.90	181.40	96.70	204.50	267.40	197.70	75.50	137.70	150.30	111.00	61.70	141.00	151.10	124.80	78.20	168.90	251.20	151.70	88.50	150.70	201.70	138.30	66.00	99.40	84.40	89.70	45.50	92.20	139.40	69.90	5.20	50.40	55.00	49.30		39.40		68.50
Other current assets	312.00	292.70	157.30	242.00	265.30	186.40	184.90	162.70	154.90	210.40	222.50	259.00	247.40	335.40	298.20	195.30	99.90	126.00	156.90	141.50	111.60	173.20	297.90	262.30	101.10	310.70	194.80	143.10	105.40	156.60	308.10	101.30	98.20	100.60	104.30	66.10	48.30	53.20	59.40	84.70	111.30	123.00	126.10	130.50	143.10	65.40	25.00	23.00	16.10	18.90	25.10	40.90	6.70	13.40	45.10	74.20	46.90	52.80	52.70	45.20	41.20	45.10	48.20	59.30		48.90		121.90
Total current assets	2,438.20	2,362.70	2,279.60	2,207.20	2,076.20	2,296.30	2,028.20	1,866.60	1,973.00	2,194.60	2,139.30	1,728.80	1,638.80	2,356.60	2,497.30	2,164.10	1,900.50	1,769.80	1,993.30	1,317.90	1,408.80	1,460.30	1,444.40	1,225.00	1,214.30	1,658.30	1,476.00	1,211.90	1,181.00	1,418.90	1,726.40	1,431.50	1,160.30	1,269.90	1,200.80	914.90	812.10	1,006.80	976.70	856.70	715.90	920.00	1,001.10	963.50	1,067.60	882.60	1,053.10	939.20	809.90	897.20	809.00	697.90	631.20	733.30	666.40	649.50	676.20	866.50	890.70	779.40	638.70	750.50	642.00	688.70		745.00
Total non-current assets +	24,669.10	22,855.70	21,895.20	21,305.60	20,724.10	20,437.80	19,875.60	19,397.60	18,873.10	18,477.20	18,050.30	17,733.00	17,386.70	17,203.40	16,892.60	13,170.20	13,394.90	13,438.40	13,979.40	14,093.90	14,239.60	14,415.40	14,607.70	14,740.40	14,812.50	17,156.80	17,442.50	17,106.30	16,388.20	15,519.30	14,842.70	14,164.60	13,592.90	13,118.70	12,797.50	13,003.50	12,841.70	11,864.40	12,078.90	12,143.40	12,233.30	12,333.70	12,417.10	12,389.40	12,557.70	5,570.90	5,438.80	5,389.20	5,245.30	5,151.40	4,916.30	4,709.20	4,517.30	4,371.70	3,215.10	3,131.00	3,022.20	2,964.50	2,899.70	2,721.90	2,683.70	2,643.30	2,655.40	2,632.70		2,622.50
Property, plant and equipment, net											15,333.50	14,890.40	14,470.00	14,214.60	13,716.40	11,878.30	11,653.00	11,667.70	11,922.40	11,996.60	12,060.70	12,173.60	12,292.80	12,417.40	12,411.80	14,590.50	14,738.70	14,410.70	13,739.00	12,928.40	12,080.90	11,421.30	10,841.60	10,430.00	10,068.80	10,226.80	9,963.40	9,691.00	9,680.20	9,702.50	9,734.60	9,702.70	9,750.20	9,684.30	9,833.00	4,824.60	4,693.70	4,623.80	4,464.30	4,349.90	4,109.40	3,883.40	3,692.40	3,538.00	3,061.20	2,964.50	2,872.00	2,819.50	3,572.20	1,676.50	2,543.70	2,509.00	2,494.90	2,508.20		2,548.10		2,617.40
Goodwill		112.30					0.00			45.20			45.20	45.20				45.20								45.20	46.60	46.60	46.60	46.60	256.60	256.60	256.60	256.60	256.60	256.60	369.00	210.00	393.00	393.00	393.00	417.00	551.40	557.90	628.50	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00		0.00
Intangible assets	2,201.20	1,651.40	1,732.90	1,814.40	1,895.90	1,977.40	2,070.70	2,164.00	2,257.30	2,350.60	2,446.60	2,542.60	2,638.60	2,734.60	2,839.70	1,038.80	1,066.80	1,094.80	1,284.20	1,316.90	1,349.60	1,382.40	1,417.60	1,452.80	1,488.00	1,735.00	1,854.40	1,897.30	1,940.20	1,983.20	2,029.60	2,074.30	2,120.10	2,165.80	2,214.80	2,264.70	2,238.80	1,654.00	1,693.00	1,726.00	1,765.10	1,810.10	1,695.70	1,735.60	1,602.40	591.90	607.30	622.70	638.10	653.40	660.30	667.10	674.10	680.80	0.00	0.00	462.60		0.00
Long-term investments	315.00	307.10	315.90	268.60	217.60	193.30	177.30	159.80	152.20	146.30	138.30	131.80	170.90	155.80	186.60	157.60	587.10	594.20	688.00	685.20	737.00	763.30	798.30	724.30	736.80	738.70	718.50	676.70	605.90	524.60	449.90	385.60	354.80	244.80	235.80	235.70	248.60	245.90	259.30	263.80	280.10	34.90	45.40	40.30	51.20	15.80		1.60		3.10			3.20	5.10
Other non-current assets
Total assets	27,107.30	25,218.40	24,174.80	23,512.80	22,800.30	22,734.10	21,903.80	21,264.20	20,846.10	20,671.80	20,189.60	19,461.80	19,025.50	19,560.00	19,389.90	15,334.30	15,295.40	15,208.20	15,972.70	15,411.80	15,648.40	15,875.70	16,052.10	15,965.40	16,026.80	18,815.10	18,918.50	18,318.20	17,569.20	16,938.20	16,569.10	15,596.10	14,753.20	14,388.60	13,998.30	13,918.40	13,653.80	12,871.20	13,055.60	13,000.10	12,949.20	13,253.70	13,418.20	13,352.90	13,625.30	6,453.50	6,491.90	6,328.40	6,055.20	6,048.60	5,725.30	5,407.10	5,148.50	5,105.00	3,881.50	3,780.50	3,698.40	3,831.00	3,790.40	3,501.30	3,322.40	3,393.80	3,297.40	3,321.40		3,367.50		3,641.80

Total current liabilities +	3,395.90	3,546.80	2,947.20	3,176.70	3,198.10	3,172.60	2,627.30	2,890.60	2,814.50	2,760.90	2,682.10	2,320.60	2,466.60	3,066.70	3,393.70	3,153.40	2,910.40	2,298.50	2,868.30	2,102.10	1,765.00	1,779.40	1,380.90	1,319.70	1,196.00	1,872.60	1,669.30	1,658.00	2,041.60	2,798.80	2,556.40	1,953.30	1,384.30	1,616.60	1,633.30	1,395.60	1,424.30	1,167.60	948.80	937.60	693.00	874.90	862.20	847.00	982.90	826.50	802.70	818.90	758.40	770.40	687.10	608.60	633.10	686.60	526.30	487.80	569.30	741.10	673.50	702.70	540.00	624.20	525.00	563.50		553.80		466.60
Accounts payable	1,987.90	1,873.00	1,584.40	1,726.70	1,889.80	2,012.50	1,467.90	1,686.80	1,709.50	1,574.90	1,581.30	1,173.30	1,255.30	1,448.80	1,806.40	1,901.00	1,803.50	1,402.30	1,652.30	1,034.50	947.70	833.80	617.70	607.70	583.40	954.80	976.50	984.50	1,167.30	1,200.50	1,494.20	1,112.00	849.70	1,001.20	823.20	674.90	634.30	691.40	533.10	528.80	420.20	521.40	518.20	509.80	618.50	527.80	678.50	706.70	637.80	667.60	586.00	508.50	524.50	571.20	428.00	368.90	462.60	603.50	298.90	326.40	191.20	254.20	174.00	158.90		206.40		153.80
Short-term debt	696.90	794.40	689.30	768.20	660.40	387.70	653.30	601.20	546.10	620.70	602.00	586.00	739.00	834.30	766.50	414.60	283.80	162.80	352.60	371.70	282.00	368.60	261.90	261.90	280.60	382.20	258.00	309.30	318.10	1,027.90	290.00	180.00	300.00	350.00	528.40	500.10	534.90	275.00	225.00	225.00	150.00	219.30	135.50	124.20	197.90	182.80		12.50		8.00			8.20	107.80					34.70	56.90		332.20				12.50
Current portion of long-term debt	600.00	677.00	600.00	703.30	600.00	330.00	600.00	550.00	500.00	575.00	560.00	547.90	704.00	800.00	750.00	400.00	270.00	150.00	340.00	360.00	270.00	356.50	250.00	250.00	268.10	370.00	246.00	298.30	307.60	1,027.90	290.00	180.00	300.00	350.00	528.40	4,514.80	557.10	275.00	13.00	14.90	2.00	219.30				182.80
Deferred revenue
Other current liabilities	711.10	879.40	673.50	681.80	647.90	772.40	506.10	602.60	558.90	565.30	498.80	561.30	472.30	783.60	820.80	837.80	823.10	733.40	863.40	695.90	535.30	577.00	415.40	450.10	41.80	473.20	354.90	302.70	515.70	522.70	681.80	602.80	205.10	238.30	220.50	175.60	232.50	177.00	141.10	149.00	103.70	120.80	165.70	181.30	147.50	104.20	98.70	112.20	87.80	102.80	101.10	100.10	108.60	7.40	98.30	118.90	106.70	137.60	374.60	376.30	348.80	370.00	351.00	404.60		334.90		300.30
Total non-current liabilities +	20,442.40	18,473.40	18,393.80	17,624.70	17,029.70	15,143.30	14,818.00	14,024.60	13,454.00	13,300.90	13,129.70	12,601.00	12,146.70	11,511.10	11,264.80	7,780.00	8,367.70	7,731.00	7,704.50	7,913.20	8,361.00	8,193.10	8,459.70	8,376.60	8,170.50	8,499.60	8,429.30	7,721.10	8,190.30	6,668.60	6,742.50	6,392.60	6,404.50	6,016.00	5,819.60	5,587.60	6,058.60	5,979.20	6,229.90	6,225.40	6,375.50	6,085.90	6,176.10	6,013.70	6,048.00	3,087.40	3,339.40	3,266.50	3,097.80	3,186.90	3,063.60	2,917.20	2,712.20	2,665.00	1,927.90	1,784.40	1,663.80	1,759.20	1,784.40	1,494.60	1,500.80	1,733.50	1,702.60	1,888.80		2,058.80
Long-term debt	18,185.30	16,402.00	16,474.30	15,842.70	15,312.50	13,546.50	13,364.10	12,723.30	12,276.90	12,089.10	12,080.00	11,588.00	11,230.70	10,509.10	10,391.40	7,026.60	6,951.30	6,420.70	6,419.40	6,588.10	7,073.80	7,368.40	7,631.50	7,556.40	7,614.60	7,414.40	7,252.80	6,611.60	7,090.80	5,632.40	5,678.90	5,392.50	5,064.20	4,703.00	4,368.60	3,937.50	4,213.30	4,606.00	4,725.90	4,778.30	4,921.20	5,761.50	5,938.80	5,796.10	5,838.20	2,885.40	3,137.20	3,048.20	2,891.70	2,989.30	2,867.90	2,728.00	2,522.40	2,475.30	1,751.00	1,610.30	1,469.70	1,567.00	1,603.40	1,265.80	1,268.40	1,534.70	1,663.40	1,625.10		1,593.50		1,976.50
Capital lease obligations	346.50	443.00	357.00	304.50	296.20	388.50	371.50	373.40	355.70	346.30	315.90	302.50	271.10	255.90	116.10	34.20	27.40	61.00	27.30	27.40	28.90	77.00	32.60	35.10	37.70	85.20	38.90	89.70	86.00
Other non-current liabilities	415.50	4.60	391.60	390.30	384.80	4.30	4.30	4.50	3.80	6.80	15.90	15.00	346.40	341.20	367.00	288.10	297.90	301.60	290.80	295.10	295.70	309.10	307.00	312.50	296.10	20.10	305.70	18.60	14.90	262.20	270.60	214.80	589.10	597.90	497.80	588.40	688.90	215.10	159.10	164.50	155.80	180.20	76.50	78.80	80.20	63.30		73.10		60.70			57.60	53.70					52.70	64.40
Total liabilities	23,838.30	22,020.20	21,341.00	20,801.40	20,227.80	18,315.90	17,445.30	16,915.20	16,268.50	16,061.80	15,811.80	14,921.60	14,613.30	14,577.80	14,658.50	10,933.40	11,278.10	10,029.50	10,572.80	10,015.30	10,126.00	9,972.50	9,840.60	9,696.30	9,366.50	10,372.20	10,098.60	9,379.10	10,231.90	9,467.40	9,298.90	8,345.90	7,788.80	7,632.60	7,452.90	6,983.20	7,482.90	7,146.80	7,178.70	7,163.00	7,068.50	6,960.80	7,038.30	6,860.70	7,030.90	3,913.90	4,142.10	4,085.40	3,856.20	3,957.30	3,750.70	3,525.80	3,345.30	3,351.60	2,454.20	2,272.20	2,233.10	2,500.30	2,457.90	2,197.30	2,040.80	2,357.70	2,227.60	2,452.30		2,612.60		2,552.40

Total stockholders' equity +	3,136.50	3,067.90	2,706.80	2,588.10	2,451.50	2,592.40	2,573.90	2,467.50	2,703.90	2,739.70	2,506.10	2,675.20	2,550.70	2,665.70	2,384.50	2,069.90	1,697.00	2,011.80	2,185.10	2,186.20	2,296.70	2,653.90	2,835.00	2,917.60	3,314.10	4,920.80	5,318.40	5,542.30	5,756.30	6,079.40	6,081.40	6,217.80	6,090.70	6,160.30	5,995.80	6,460.90	5,689.90	5,248.60	5,306.80	5,274.80	5,333.10	1,461.40	1,481.80	1,516.10	1,514.10	169.80	159.50	151.80	144.40	148.80	151.00	120.10	145.40	144.10	131.00	140.90	140.30	158.10	165.70	169.50	169.00	144.30	134.30	58.60		87.40		139.80
Common stock and paid-in capital	579.60	773.50	740.60	882.70	1,156.20	1,402.40	1,569.20	1,683.60	2,049.80	2,247.70	2,200.60	2,475.70	2,680.50	3,292.50	3,329.30	3,207.80	3,431.30	3,834.10	3,693.80	3,877.10	4,043.80	4,547.40	4,762.10	4,914.00	5,391.50	5,260.40	5,545.20	5,721.80	5,925.60	6,209.80	6,105.20	6,157.80	6,139.80	6,237.50	6,356.30	6,653.80	5,940.40	5,435.90	5,343.40	5,300.70	5,335.80	1,434.50	1,469.20	1,500.70	1,511.00	144.30	128.70	125.30	124.80	128.30	138.40	123.80	164.00	176.10	174.20	192.80	200.80	228.20	244.30	253.00	263.00	245.10	227.30	134.30	0.00	173.20	0.00	139.80
Retained earnings	2,556.90	2,294.40	1,966.20	1,705.40	1,295.30	1,190.00	1,004.70	783.90	654.10	492.00	305.50	199.50	-129.80	-626.80	-944.80	-1,137.90	-1,734.30	-1,822.30	-1,508.70	-1,690.90	-1,747.10	-1,893.50	-1,927.10	-1,996.40	-2,077.40	-339.60	-226.80	-179.50	-169.30	-130.40	-23.80	60.00	-49.10	-77.20	-360.50	-192.90	-250.50	-187.30	-36.60	-25.90	-2.70	26.90	12.60	15.40	3.10	25.50	30.80	26.50	19.60	20.50	12.60	-3.70	-18.60	-32.00	-43.20	-51.90	-60.50	-70.10	-78.60	-83.50	-94.00	-100.80	-93.00	-75.70		-85.80
Common shares outstanding	215	215	216	217	219	221	220	222	224	223	225	227	229	230	230	232	232	276	276	231	275	275	234	234	233	233	233	232	232	232	227	223	219	219	216	205	192	185	173	162	161	56	56	56	46	42	42	42	42	42	42	42	42	42	42	42	42	42	42	41	41	41	42	42	42	42	4

Balance Sheet - Targa Resources Corp. (TRGP)

Balance Sheet - Targa Resources Corp. (TRGP)