Doyoumoney

	Dec-25	Dec-24	Dec-23	Dec-22	Dec-21	Dec-20	Dec-19	Dec-18	Dec-17	Dec-16	Dec-15	Dec-14	Dec-13	Dec-12	Dec-11	Dec-10	Dec-09	Dec-08	Dec-07	Dec-06
Total cash and short-term investments +	297.40	188.20	214.30	792.80	351.50	308.30	709.70	364.40	671.33	757.20	778.51	610.43	459.72	370.59	338.10	270.39	167.71	178.07	308.77	69.48
Cash and cash equivalents	297.40	188.20	214.30	792.80	351.50	308.30	709.70	364.40	671.33	757.20	778.51	610.43	459.72	370.59	338.10	270.39	167.71	178.07	308.77	69.48
Short-term investments									0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Accounts receivable, net	1,253.20	1,038.00	984.00	877.00	786.30	840.40	993.60	891.90	809.70	781.50	610.31	607.95	606.02	598.60	502.96	478.96	438.81	438.02	420.03	353.76
Inventories	141.70	120.80	118.60	111.30	69.20	165.10	198.40	190.80	204.90	181.95	189.87	193.77	204.92	190.87	204.76	178.56	178.80	185.92	174.14	168.32
Other current assets	235.80	195.70	164.50	151.30	1,214.10	438.50	97.80	163.60	73.50	55.85	39.36	99.96	102.67	85.48	69.65	70.18	85.43	56.30	48.21	35.94
Total current assets	1,928.10	1,542.70	1,481.40	1,932.40	2,421.10	1,752.30	1,999.50	1,610.70	1,759.40	1,776.50	1,618.05	1,512.11	1,373.34	1,249.34	1,115.47	998.09	870.75	858.31	951.14	627.50
Total non-current assets +	32,648.90	29,792.00	26,686.10	25,048.40	21,292.80	22,272.50	16,109.40	13,638.80	12,557.01	12,548.43	8,550.32	6,900.83	6,811.64	5,821.77	4,203.94	4,071.43	3,456.99	3,113.23	2,502.05	2,367.86
Property, plant and equipment, net				85.30	102.80	140.60	139.90	128.70	142.54	141.32	105.51	110.88	117.31	110.40	108.78	103.49	109.49	112.46	107.51	107.00
Goodwill	21,341.20	19,312.90	17,118.80	15,946.10	14,094.50	14,395.20	10,815.40	9,346.80	8,820.31	8,647.14	5,824.73	4,710.69	4,550.00	3,868.86	2,866.43	2,727.78	2,388.43	2,118.85	1,706.08	1,651.21
Intangible assets	9,764.20	9,059.60	8,212.10	8,030.70	6,588.50	7,206.90	4,667.70	3,842.10	3,475.22	3,655.84	2,529.00	1,978.73	2,039.14	1,698.87	1,094.14	1,104.51	868.90	804.02	613.51	544.14
Long-term investments	796.30	772.30	795.70	535.00	0.00
Other non-current assets
Total assets	34,577.00	31,334.70	28,167.50	26,980.80	23,713.90	24,024.80	18,108.90	15,249.50	14,316.41	14,324.93	10,168.37	8,412.93	8,184.98	7,071.10	5,319.42	5,069.52	4,327.74	3,971.54	3,453.18	2,995.36

Total current liabilities +	3,725.60	3,832.20	2,963.20	2,892.50	3,121.80	2,444.40	2,397.40	1,448.20	2,029.41	1,445.27	720.13	627.95	643.09	1,081.12	554.20	539.65	478.01	619.21	667.53	587.65
Accounts payable	150.30	148.10	143.00	122.60	98.30	127.10	162.00	165.30	171.10	152.07	139.74	143.85	150.31	138.34	141.94	137.78	110.10	121.81	125.54	102.80
Short-term debt	705.20	1,089.30	542.80	745.60	840.70	556.20	659.00	1.50	800.94	400.98	6.81	11.09	11.02	513.93	69.91	93.34	112.80	233.83	331.10	299.91
Current portion of long-term debt	705.20	1,043.10	499.50	699.20	799.20	502.00	602.20	1.50	800.94	400.98	6.81	11.09
Deferred revenue
Other current liabilities	963.30	708.00	576.20	588.10	898.00	695.40	498.10	509.00	412.15	351.98	267.47	251.53	241.70	216.29	212.25	308.53	255.11	261.68	154.13	153.65
Total non-current liabilities +	10,969.90	8,634.90	7,759.50	8,050.50	9,028.30	11,100.60	6,219.60	6,062.80	5,423.44	7,090.79	4,149.29	3,029.63	3,328.84	2,302.26	1,570.13	1,778.97	1,428.24	1,348.59	995.85	920.87
Long-term debt	8,595.80	6,579.90	5,830.60	5,962.50	7,122.60	9,064.50	4,673.10	4,940.20	4,354.61	5,808.56	3,264.42	2,203.03	2,453.84	1,503.11	1,015.11	1,247.70	1,040.96	1,033.69	727.49	726.88
Capital lease obligations	48.30	46.20	43.30	46.40	51.40	65.10	56.80
Other non-current liabilities	491.00	424.40	415.80	411.20	426.20	473.60	438.40	191.50	239.17	104.02							58.97
Total liabilities	14,695.50	12,467.10	10,722.70	10,943.00	12,150.10	13,545.00	8,617.00	7,511.00	7,452.85	8,536.06	4,869.42	3,657.57	3,971.93	3,383.38	2,124.32	2,318.62	1,906.25	1,967.80	1,663.38	1,508.52

Total stockholders' equity +	19,881.50	18,867.60	17,444.80	16,037.80	11,563.80	10,479.80	9,491.90	7,738.50	6,863.56	5,788.87	5,298.95	4,755.36	4,213.05	3,687.73	3,195.10	2,750.91	2,421.49	2,003.74	1,789.81	1,486.84
Common stock and paid-in capital	2,675.80	2,832.70	2,628.50	2,307.10	2,108.20	1,933.60	1,673.90	1,490.80	1,398.99	1,146.46	1,188.42	1,235.16	1,253.85	1,197.87	1,131.99	1,070.06	1,025.90	799.22	844.92	764.94
Retained earnings	17,205.70	16,034.90	14,816.30	13,730.70	9,455.60	8,546.20	7,818.00	6,247.70	5,464.57	4,642.40	4,110.53	3,520.20	2,959.20	2,489.86	2,063.11	1,680.85	1,395.59	1,204.52	944.89	721.90
Common shares outstanding	108	108	107	107	107	106	105	104	104	102	102	101	100	100	98	97	93	94	93	91

Show Quarterly Balance Sheet

	Mar-26	Dec-25	Sep-25	Jun-25	Mar-25	Dec-24	Sep-24	Jun-24	Mar-24	Dec-23	Sep-23	Jun-23	Mar-23	Dec-22	Sep-22	Jun-22	Mar-22	Dec-21	Sep-21	Jun-21	Mar-21	Dec-20	Sep-20	Jun-20	Mar-20	Dec-19	Sep-19	Jun-19	Mar-19	Dec-18	Sep-18	Jun-18	Mar-18	Dec-17	Sep-17	Jun-17	Mar-17	Dec-16	Sep-16	Jun-16	Mar-16	Dec-15	Sep-15	Jun-15	Mar-15	Dec-14	Sep-14	Jun-14	Mar-14	Dec-13	Sep-13	Jun-13	Mar-13	Dec-12	Sep-12	Jun-12	Mar-12	Dec-11	Sep-11	Jun-11	Mar-11	Dec-10	Sep-10	Jun-10	Mar-10	Dec-09	Sep-09	Jun-09	Mar-09	Dec-08	Sep-08	Jun-08	Mar-08	Dec-07	Sep-07	Jun-07	Mar-07	Dec-06	Sep-06	Jun-06	Mar-06
Total cash and short-term investments +	382.90	297.40	320.00	242.40	372.80	188.20	269.60	251.50	198.40	214.30	299.50	1,462.80	1,181.60	792.80	1,894.50	2,879.10	3,237.50	351.50	352.50	337.80	331.00	308.30	302.10	1,870.80	999.80	709.70	323.00	320.80	392.50	364.40	363.40	421.80	366.20	671.33	605.62	663.34	730.67	757.20	882.27	622.29	523.03	778.51	700.58	678.57	615.49	610.43	564.11	565.28	502.89	459.72	459.98	375.77	433.42	370.59	355.11	518.90	451.72	338.10	246.45	196.03	261.45	270.39	250.81	290.74	191.29	167.71	256.02	220.83	177.51	178.07	156.27	146.19	151.20	308.77	125.93	120.10	80.44	69.48	40.88	53.38	67.16
Cash and cash equivalents	382.90	297.40	320.00	242.40	372.80	188.20	269.60	251.50	198.40	214.30	299.50	1,462.80	1,181.60	792.80	1,894.50	2,879.10	3,237.50	351.50	352.50	337.80	331.00	308.30	302.10	1,870.80	999.80	709.70	323.00	320.80	392.50	364.40	363.40	421.80	366.20	671.33	605.62	663.34	730.67	757.20	882.27	622.29	523.03	778.51	700.58	678.57	615.49	610.43	564.11	565.28	502.89	459.72	459.98	374.57	430.02	370.59	355.11	518.90	451.72	338.10	246.45	196.03	261.45	270.39	250.81	290.74	191.29	167.71	256.02	220.83	177.51	178.07	156.27	146.19	151.20	308.77	125.93	120.10	80.44	69.48	40.88	53.38	67.16
Short-term investments																															0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	1.20	3.40	0.00		0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Accounts receivable, net	1,108.30	1,253.20	1,114.60	1,058.80	969.30	1,038.00	994.50	911.70	906.90	984.00	913.70	845.90	755.50	877.00	762.60	755.10	884.50	786.30	878.50	1,107.50	1,073.20	840.40	1,066.40	987.60	956.60	993.60	930.30	939.10	842.20	891.90	896.60	897.20	835.00	809.70	761.73	723.31	693.43	781.50	617.12	628.49	635.36	610.31	594.97	589.60	606.79	607.95	631.86	625.17	609.36	606.02	590.66	631.89	568.81	598.60	560.05	513.20	481.20	502.96	495.10	512.23	492.44	478.96	455.25	428.01	416.64	438.81	384.30	382.84	407.33	438.02	466.07	453.96	436.42	420.03	364.75	330.82	319.25	353.76	304.39	277.04	250.85
Inventories	144.50	141.70	140.80	132.20	125.50	120.80	129.00	128.80	126.00	118.60	122.50	118.00	115.00	111.30	101.00	92.50	202.70	69.20	174.40	212.70	206.00	165.10	214.90	216.60	206.20	198.40	205.00	203.50	207.50	190.80	212.20	201.90	216.70	204.90	209.31	199.84	191.43	181.95	197.53	191.39	196.32	189.87	200.82	197.03	194.74	193.77	213.44	212.05	209.38	204.92	204.72	197.46	200.02	190.87	210.43	209.63	214.02	204.76	211.58	211.69	198.79	178.56	180.93	170.94	174.54	178.80	174.06	177.36	186.72	185.92	196.09	192.43	190.04	174.14	183.02	181.30	186.16	168.32	161.62	147.33	140.93
Other current assets	276.40	235.80	227.80	220.90	237.00	195.70	199.20	198.20	194.40	164.50	168.80	179.40	180.10	151.30	1,233.30	1,265.30	160.90	1,214.10	969.80	138.70	129.20	438.50	122.80	104.20	110.80	97.80	161.10	138.90	143.80	163.60	135.80	130.20	84.10	73.50	115.41	114.62	97.10	55.85	77.90	108.00	77.62	39.36	151.51	122.09	104.81	99.96	123.28	122.03	110.55	102.67	133.84	124.22	86.20	85.48	92.08	83.66	68.98	69.65	76.89	82.12	76.96	70.18	41.71	95.78	79.87	85.43	93.11	84.41	72.32	56.30	63.18	57.75	58.49	48.21	90.41	90.52	70.72	35.94	68.38	67.66	56.54
Total current assets	1,912.10	1,928.10	1,803.20	1,654.30	1,704.60	1,542.70	1,592.30	1,490.20	1,425.70	1,481.40	1,504.50	2,606.10	2,232.20	1,932.40	3,991.40	4,992.00	4,485.60	2,421.10	2,375.20	1,796.70	1,739.40	1,752.30	1,706.20	3,179.20	2,273.40	1,999.50	1,619.40	1,602.30	1,586.00	1,610.70	1,608.00	1,651.10	1,502.00	1,759.40	1,692.06	1,701.11	1,712.62	1,776.50	1,774.81	1,550.17	1,432.33	1,618.05	1,647.88	1,587.28	1,521.82	1,512.11	1,532.69	1,524.53	1,432.17	1,373.34	1,389.20	1,328.14	1,285.06	1,249.34	1,217.66	1,325.38	1,215.91	1,115.47	1,030.02	1,002.06	1,029.64	998.09	957.64	985.47	862.32	870.75	907.49	865.44	843.88	858.31	881.60	850.32	836.16	951.14	764.11	722.75	656.57	627.50	575.25	545.42	515.48
Total non-current assets +	32,638.70	32,648.90	32,781.20	31,566.10	29,714.20	29,792.00	29,960.40	28,357.30	28,552.80	26,686.10	26,683.50	24,854.30	24,902.60	25,048.40	20,405.80	20,358.30	21,150.20	21,292.80	21,352.90	22,037.00	22,131.70	22,272.50	21,945.80	15,963.10	15,864.40	16,109.40	16,199.70	14,306.00	13,817.90	13,638.80	13,637.10	13,709.90	12,572.10	12,557.01	12,554.62	12,512.18	12,517.43	12,548.43	8,705.32	8,746.95	8,792.08	8,550.32	7,785.12	7,446.81	7,452.80	6,900.83	6,977.58	6,737.62	6,757.53	6,811.64	6,856.38	6,885.61	5,767.93	5,821.77	5,831.97	4,176.80	4,214.87	4,203.94	4,228.42	4,261.93	4,067.25	4,071.43	4,098.49	3,401.86	3,427.24	3,456.99	3,094.33	3,094.21	3,076.99	3,113.23	3,191.83	2,912.16	2,925.55	2,502.05	2,487.96	2,481.55	2,456.21	2,367.86	2,104.62	2,081.33	2,018.03
Property, plant and equipment, net												93.70	86.30	85.30	83.20	77.30	98.90	102.80	105.60	125.30	134.60	140.60	146.60	129.60	133.40	139.90	142.60	134.20	132.20	128.70	130.20	138.60	140.90	142.54	141.28	142.64	144.11	141.32	103.85	104.28	106.21	105.51	105.28	112.37	110.97	110.88	115.24	116.39	116.59	117.31	117.79	115.68	110.64	110.40	110.35	108.09	109.57	108.78	106.97	107.49	103.64	103.49	105.88	104.51	107.19	109.49	104.75	106.59	107.83	112.46	115.76	112.03	112.12	107.51	105.53	105.52	106.52	107.00	103.23	102.23	100.62
Goodwill	21,347.70	21,341.20	21,336.70	20,507.60	19,408.20	19,312.90	19,267.20	18,313.10	18,310.80	17,118.80	17,047.60	16,002.50	15,962.80	15,946.10	13,672.80	13,566.60	14,094.90	14,094.50	13,989.20	14,430.00	14,405.30	14,395.20	14,158.60	10,846.60	10,732.50	10,815.40	10,746.70	9,657.70	9,365.40	9,346.80	9,401.30	9,389.40	8,869.90	8,820.31	8,793.96	8,720.23	8,681.11	8,647.14	5,969.33	5,973.77	5,975.80	5,824.73	5,325.84	5,111.66	5,088.04	4,710.69	4,731.39	4,551.54	4,540.02	4,550.00	4,541.77	4,521.77	3,848.08	3,868.86	3,868.26	2,873.36	2,887.05	2,866.43	2,874.73	2,884.54	2,748.51	2,727.78	2,727.25	2,365.30	2,377.26	2,388.43	2,142.77	2,134.12	2,106.29	2,118.85	2,164.63	1,985.65	1,982.72	1,706.08	1,689.90	1,690.39	1,662.19	1,651.21	1,436.16	1,407.96	1,356.23
Intangible assets	9,559.00	9,764.20	9,966.50	9,627.40	8,916.90	9,059.60	9,212.70	8,645.30	8,830.90	8,212.10	8,343.60	7,718.80	7,871.70	8,030.70	6,243.50	6,300.70	6,454.10	6,588.50	6,745.90	6,936.80	7,066.80	7,206.90	7,122.50	4,511.80	4,523.00	4,667.70	4,730.80	3,943.10	3,766.80	3,842.10	3,887.00	3,964.00	3,437.70	3,475.22	3,502.69	3,538.60	3,587.84	3,655.84	2,541.48	2,581.29	2,622.16	2,529.00	2,246.71	2,108.96	2,142.30	1,978.73	2,020.80	1,966.14	1,997.92	2,039.14	2,051.69	2,084.68	1,657.89	1,698.87	1,712.69	1,065.12	1,085.00	1,094.14	1,109.41	1,133.06	1,083.48	1,104.51	1,128.44	833.59	853.30	868.90	759.24	774.68	784.34	804.02	827.65	745.85	755.55	613.51	626.09	614.61	617.42	544.14	496.61	501.84	490.54
Long-term investments	963.60	796.30	756.00	739.70	728.20	772.30	878.60	842.80	852.50	795.70	736.40	591.30	535.00	535.00
Other non-current assets
Total assets	34,550.80	34,577.00	34,584.40	33,220.40	31,418.80	31,334.70	31,552.70	29,847.50	29,978.50	28,167.50	28,188.00	27,460.40	27,134.80	26,980.80	24,397.20	25,350.30	25,635.80	23,713.90	23,728.10	23,833.70	23,871.10	24,024.80	23,652.00	19,142.30	18,137.80	18,108.90	17,819.10	15,908.30	15,403.90	15,249.50	15,245.10	15,361.00	14,074.10	14,316.41	14,246.67	14,213.29	14,230.05	14,324.93	10,480.13	10,297.12	10,224.41	10,168.37	9,433.00	9,034.10	8,974.62	8,412.93	8,510.27	8,262.15	8,189.70	8,184.98	8,245.58	8,213.74	7,052.99	7,071.10	7,049.64	5,502.18	5,430.78	5,319.42	5,258.44	5,263.99	5,096.89	5,069.52	5,056.13	4,387.33	4,289.56	4,327.74	4,001.82	3,959.65	3,920.87	3,971.54	4,073.43	3,762.48	3,761.70	3,453.18	3,252.07	3,204.31	3,112.78	2,995.36	2,679.88	2,626.74	2,533.51

Total current liabilities +	3,577.60	3,725.60	3,125.20	3,564.50	3,688.00	3,832.20	3,289.70	2,807.80	2,909.50	2,963.20	2,812.70	2,763.90	2,775.40	2,892.50	2,840.40	3,166.10	3,501.80	3,121.80	2,861.10	2,503.10	2,462.90	2,444.40	2,339.90	2,498.60	2,366.10	2,397.40	1,500.90	1,443.20	1,444.70	1,448.20	2,119.30	2,066.40	2,047.50	2,029.41	1,576.78	1,498.50	1,538.54	1,445.27	771.74	733.04	779.49	720.13	657.03	654.94	699.38	627.95	662.01	635.27	667.97	643.09	634.14	1,126.85	1,082.77	1,081.12	1,112.08	512.61	521.36	554.20	525.83	541.62	507.54	539.65	509.35	474.18	448.30	478.01	445.98	474.26	484.65	619.21	654.17	856.37	772.00	667.53	638.05	601.92	587.40	587.65	546.91	528.81	498.29
Accounts payable	184.50	150.30	167.40	159.40	152.80	148.10	155.80	149.40	145.20	143.00	135.80	141.10	134.00	122.60	121.20	128.80	167.80	98.30	146.90	209.60	190.90	127.10	173.10	185.40	180.80	162.00	156.80	162.20	172.60	165.30	163.70	165.20	171.10	171.07	163.72	155.37	152.64	152.07	144.24	135.60	140.42	139.74	142.26	145.58	151.14	143.85	145.66	147.66	144.17	150.31	142.99	139.30	138.54	138.34	151.16	139.38	139.03	141.94	144.61	153.52	147.02	137.78	134.32	120.31	121.47	110.10	100.56	98.65	114.89	121.81	128.34	118.72	121.99	125.54	106.56	102.68	100.01	102.80	91.08	84.18	80.00
Short-term debt	715.60	705.20	300.00	999.80	999.40	1,089.30	699.00	500.00	499.70	542.80	499.30	699.80	699.50	745.60	698.90	799.90	799.50	840.70	799.20	502.40	502.10	556.20	602.80	602.60	602.40	659.00	59.30	56.40	68.50	134.80	801.60	801.70	801.30	597.39	401.53	401.30	401.07	400.98	1.90	5.89	6.37	6.81	6.91	7.21	7.72	11.09	11.07	10.98	10.92	11.02	12.25	512.80	516.51	513.93	551.80	57.42	63.58	69.91	71.19	72.32	81.83	93.34	95.79	112.03	110.80	112.80	119.85	148.75	149.53	233.53	232.68	494.21	413.11	331.10	322.15	314.26	307.95	299.91	291.46	284.68	277.47
Current portion of long-term debt	715.60	705.20	300.00	999.80	999.40	1,043.10	699.00	500.00	499.70	499.50	499.30	699.80	699.50	699.20	698.90	799.90	799.50	799.20	799.20	502.40	502.10	502.00	602.80	602.60	602.40	602.20	2.90	2.10	1.70				801.30	800.94	401.53	401.30	401.07	400.98	1.90	5.89	6.37	6.81				11.09
Deferred revenue
Other current liabilities	845.70	935.30	812.90	734.10	723.60	708.00	716.90	659.20	629.40	576.20	614.80	580.90	567.60	588.10	811.60	821.80	621.20	898.00	863.60	728.00	682.50	695.40	660.80	562.20	486.50	498.10	560.10	503.00	500.60	509.00	495.20	450.80	423.20	412.18	430.39	395.64	382.88	351.98	307.37	289.39	276.59	267.47	270.57	268.08	268.40	251.53	283.72	260.52	261.89	241.70	266.63	265.51	221.66	216.29	409.11	315.81	296.16	212.25	310.03	315.79	278.70	308.53	-134.32	241.84	216.03	255.11	225.56	226.87	220.23	261.68	260.86	227.88	209.09	154.13	184.39	175.80	170.04	153.65	150.89	139.07	122.24
Total non-current liabilities +	12,155.20	10,969.90	11,466.40	10,022.00	8,507.20	8,634.90	9,747.50	8,900.70	9,271.40	7,759.50	8,336.60	7,950.60	8,026.70	8,050.50	7,699.00	8,457.70	8,582.10	9,028.30	9,524.70	10,241.40	10,642.50	11,100.60	11,151.20	6,764.00	6,180.40	6,219.60	7,746.90	6,114.10	5,821.80	6,062.80	5,570.90	5,991.70	4,871.10	5,423.44	6,210.91	6,514.31	6,720.73	7,090.79	3,995.88	4,013.06	4,003.69	4,149.29	3,647.06	3,359.81	3,467.84	3,029.63	3,200.04	3,078.86	3,164.49	3,328.84	3,548.63	3,197.34	2,188.04	2,302.26	2,350.94	1,575.56	1,577.08	1,570.13	1,663.95	1,738.82	1,707.22	1,778.97	1,910.41	1,405.67	1,393.09	1,428.24	1,333.37	1,340.15	1,396.38	1,348.59	1,409.17	948.59	1,113.94	995.85	900.83	978.98	987.05	920.87	713.49	736.48	736.24
Long-term debt	9,748.40	8,595.80	9,154.10	7,859.20	6,457.00	6,579.90	7,677.60	6,923.90	7,222.30	5,830.60	6,379.00	5,966.30	5,964.40	5,962.50	5,960.60	6,657.10	6,654.80	7,122.60	7,529.90	8,199.50	8,571.80	9,064.50	9,101.20	5,263.80	4,674.20	4,673.10	6,195.10	4,718.90	4,487.00	4,940.20	4,414.30	4,821.70	3,820.70	4,354.61	4,932.72	5,241.10	5,439.70	5,808.56	3,087.15	3,086.26	3,105.34	3,264.42	2,792.07	2,517.50	2,617.72	2,203.03	2,358.47	2,233.81	2,304.14	2,453.84	2,593.61	2,245.42	1,403.26	1,503.11	1,552.98	1,011.82	1,014.10	1,015.11	1,103.30	1,173.69	1,159.96	1,247.70	1,380.74	1,016.40	1,007.44	1,040.96	1,004.36	1,014.49	1,084.52	1,033.69	1,113.67	651.51	802.85	727.49	656.20	736.02	748.08	726.88	564.07	584.44	587.31
Capital lease obligations		48.30				46.20				43.30				46.40				51.40				65.10				56.80			269.00
Other non-current liabilities	491.70	491.00	489.80	456.80	438.60	424.40	420.00	391.40	424.20	415.80	411.60	394.90	409.40	411.20	373.40	392.50	451.20	426.20	468.80	491.30	499.10	473.60	486.10	429.90	425.10	438.40	452.10	446.30	424.50	191.50	198.40	206.30	220.60	239.17	114.82	114.24	111.88		87.38	92.20	71.92		85.27	88.01	90.31		87.77	89.21	89.10		92.03	95.37	83.22		89.56	80.09	78.18		74.56	75.97	73.08		63.31	60.69	59.56	58.97	42.66
Total liabilities	15,732.80	14,695.50	14,591.60	13,586.50	12,195.20	12,467.10	13,037.20	11,708.50	12,180.90	10,722.70	11,149.30	10,714.50	10,802.10	10,943.00	10,539.40	11,623.80	12,083.90	12,150.10	12,385.80	12,744.50	13,105.40	13,545.00	13,491.10	9,262.60	8,546.50	8,617.00	9,247.80	7,557.30	7,266.50	7,511.00	7,690.20	8,058.10	6,918.60	7,452.85	7,787.69	8,012.80	8,259.26	8,536.06	4,767.62	4,746.10	4,783.17	4,869.42	4,304.09	4,014.75	4,167.23	3,657.57	3,862.04	3,714.13	3,832.46	3,971.93	4,182.76	4,324.19	3,270.81	3,383.38	3,463.02	2,088.17	2,098.44	2,124.32	2,189.78	2,280.44	2,214.77	2,318.62	2,419.75	1,879.85	1,841.40	1,906.25	1,779.35	1,814.41	1,881.03	1,967.80	2,063.34	1,804.96	1,885.94	1,663.38	1,538.88	1,580.89	1,574.45	1,508.52	1,260.40	1,265.29	1,234.53

Total stockholders' equity +	18,818.00	19,881.50	19,992.80	19,633.90	19,223.60	18,867.60	18,515.50	18,139.00	17,797.60	17,444.80	17,038.70	16,745.90	16,332.70	16,037.80	13,857.80	13,726.50	13,551.90	11,563.80	11,342.30	11,089.20	10,765.70	10,479.80	10,160.90	9,879.70	9,591.30	9,491.90	8,571.30	8,351.00	8,137.40	7,738.50	7,554.90	7,302.90	7,155.50	6,863.56	6,458.98	6,200.49	5,970.79	5,788.87	5,712.51	5,551.02	5,441.24	5,298.95	5,128.91	5,019.35	4,807.40	4,755.36	4,648.22	4,548.02	4,357.25	4,213.05	4,062.81	3,889.55	3,782.18	3,687.73	3,586.62	3,414.01	3,332.34	3,195.10	3,068.66	2,983.55	2,882.13	2,750.91	2,636.38	2,507.48	2,448.17	2,421.49	2,222.48	2,145.24	2,039.84	2,003.74	2,010.09	1,957.52	1,875.77	1,789.81	1,713.19	1,623.41	1,538.33	1,486.84	1,419.48	1,361.45	1,298.97
Common stock and paid-in capital	1,197.80	2,675.80	3,117.80	3,068.00	2,946.70	2,832.70	2,854.10	2,764.70	2,679.60	2,628.50	2,531.20	2,512.70	2,391.50	2,307.10	1,983.00	2,113.00	2,141.50	2,108.20	2,109.10	2,086.10	1,989.70	1,933.60	1,811.50	1,711.00	1,588.20	1,673.90	1,571.00	1,580.00	1,568.00	1,490.80	1,516.50	1,469.50	1,507.90	1,398.99	1,396.06	1,291.99	1,206.08	1,146.46	1,216.60	1,191.76	1,209.65	1,188.42	1,196.71	1,222.39	1,156.55	1,235.16	1,288.93	1,324.20	1,270.78	1,253.85	1,249.46	1,196.13	1,183.74	1,197.87	1,224.01	1,154.59	1,174.31	1,131.99	1,113.94	1,128.53	1,122.85	1,070.06	1,052.38	998.75	1,001.78	1,025.90	889.92	861.59	808.28	799.22	870.23	886.36	873.78	844.92	834.10	803.70	774.09	764.94	748.61	736.27	716.78
Retained earnings	17,620.20	17,205.70	16,875.00	16,565.90	16,276.90	16,034.90	15,661.40	15,374.30	15,118.00	14,816.30	14,507.50	14,233.20	13,941.20	13,730.70	11,874.80	11,613.50	11,410.40	9,455.60	9,233.20	9,003.10	8,776.00	8,546.20	8,349.40	8,168.70	8,003.10	7,818.00	7,000.30	6,771.00	6,569.40	6,247.70	6,038.40	5,833.40	5,647.60	5,464.57	5,062.93	4,908.49	4,764.71	4,642.40	4,495.91	4,359.26	4,231.59	4,110.53	3,932.20	3,796.96	3,650.84	3,520.20	3,359.30	3,223.82	3,086.47	2,959.20	2,813.36	2,693.42	2,598.43	2,489.86	2,362.61	2,259.42	2,158.04	2,063.11	1,954.73	1,855.03	1,759.28	1,680.85	1,584.00	1,508.72	1,446.39	1,395.59	1,332.56	1,283.65	1,231.56	1,204.52	1,139.86	1,071.17	1,001.99	944.89	879.09	819.72	764.25	721.90	670.87	625.18	582.19
Common shares outstanding	105	108	108	108	108	108	108	108	108	108	108	107	107	107	107	107	107	107	107	106	106	106	106	106	105	105	105	105	105	105	105	104	104	104	104	103	103	103	103	102	102	102	102	102	101	101	101	101	101	100	100	100	100	100	100	100	99	99	98	98	98	95	97	96	96	94	93	93	92	90	94	94	93	89	94	93	92	88	91	91	90

Balance Sheet - ROPER TECHNOLOGIES INC (ROP)

Balance Sheet - ROPER TECHNOLOGIES INC (ROP)