Doyoumoney

	Dec-25	Dec-24	Dec-23	Dec-22	Dec-21	Dec-20	Dec-19	Dec-18	Dec-17	Dec-16	Dec-15	Dec-14	Dec-13	Dec-12	Dec-11	Dec-10	Dec-09	Dec-08	Dec-07	Dec-06
Total revenue	2,790.46	2,207.10	1,821.07	1,794.15	1,207.80	844.45	627.92	582.38	470.93	388.67	333.07	282.54	238.09	213.81	196.52	218.84	165.01	160.51	134.00	105.02
Cost of revenue	1,250.72	986.23	799.95	745.60	522.34	378.50	281.60	259.71	212.65	177.79	152.90	129.92	110.19	100.67	94.93	97.38	67.33	61.18	48.78	38.11
Gross profit	1,539.74	1,220.87	1,021.12	1,048.55	685.46	465.95	346.33	322.67	258.28	210.87	180.17	152.62	127.90	113.15	101.59	121.46	97.68	99.33	85.22	66.91
Total operating expenses +	811.11	681.51	539.38	521.77	423.04	307.07	243.76	209.18	180.86	156.43	139.10	117.32	103.99	95.87	88.18	90.96	78.15	76.82	75.55	65.67
Selling, general and administrative	428.84	356.76	266.89	273.60	226.19	161.67	133.54	113.80	97.26	83.01	72.31	66.76	54.62	50.02	40.28	46.59	39.85	35.26	29.54	27.59
Research and development	382.26	324.75	263.64	240.17	190.63	137.60	107.76	93.46	82.36	73.64	65.79	58.59	49.73	48.80	44.52	44.37	38.30	34.85	27.34	22.30
Other operating expenses	0.00	0.00	8.85	8.00	6.23	7.80	2.46	1.92	1.24	-0.23	1.00	-8.03	-0.37	-2.95	3.38	0.00	0.00	6.71	18.67	15.78
Operating income	728.64	539.36	481.74	526.79	262.42	158.88	102.56	113.49	77.42	54.45	41.07	35.30	23.92	17.28	13.42	30.50	19.53	22.51	9.67	1.24
Non-operating income (net)	37.58	33.55	24.11	-1.85	9.80	10.46	10.56	4.99	5.52	2.82	1.42	1.09	0.09	0.61	0.31	0.92	0.62	2.94	4.60	2.36
Income before tax	766.22	572.91	505.84	524.94	272.22	169.34	113.12	118.48	82.94	57.26	42.49	36.39	24.01	17.89	13.73	31.42	20.15	25.44	14.27	3.60
Income tax expense	150.29	-1,213.79	78.47	87.27	30.20	4.97	4.28	13.21	17.74	4.54	7.32	0.90	1.11	2.13	0.43	1.86	0.47	1.22	4.98	6.46
Net income	615.93	1,786.70	427.37	437.67	242.02	164.38	108.84	105.27	65.20	52.72	35.17	35.50	22.90	15.76	13.30	29.56	19.67	24.23	9.29	-2.86

Show Quarterly Income Statement

	Mar-26	Dec-25	Sep-25	Jun-25	Mar-25	Dec-24	Sep-24	Jun-24	Mar-24	Dec-23	Sep-23	Jun-23	Mar-23	Dec-22	Sep-22	Jun-22	Mar-22	Dec-21	Sep-21	Jun-21	Mar-21	Dec-20	Sep-20	Jun-20	Mar-20	Dec-19	Sep-19	Jun-19	Mar-19	Dec-18	Sep-18	Jun-18	Mar-18	Dec-17	Sep-17	Jun-17	Mar-17	Dec-16	Sep-16	Jun-16	Mar-16	Dec-15	Sep-15	Jun-15	Mar-15	Dec-14	Sep-14	Jun-14	Mar-14	Dec-13	Sep-13	Jun-13	Mar-13	Dec-12	Sep-12	Jun-12	Mar-12	Dec-11	Sep-11	Jun-11	Mar-11	Dec-10	Sep-10	Jun-10	Mar-10	Dec-09	Sep-09	Jun-09	Mar-09	Dec-08	Sep-08	Jun-08	Mar-08	Dec-07	Sep-07	Jun-07	Mar-07	Dec-06	Sep-06	Jun-06	Mar-06
Total revenue	804.19	751.16	737.18	664.57	637.55	621.67	620.12	507.43	457.89	454.01	474.87	441.13	451.07	460.01	495.42	461.00	377.71	336.50	323.52	293.32	254.46	233.04	259.42	186.21	165.78	166.74	168.81	151.01	141.36	153.50	159.98	139.76	129.15	129.43	128.94	112.20	100.36	103.62	106.46	94.08	84.51	86.92	91.19	81.42	73.54	75.70	78.34	68.44	60.06	63.56	65.35	57.71	51.47	48.21	56.51	58.61	50.48	47.46	52.96	51.63	44.47	47.06	65.84	55.69	50.25	46.55	47.97	41.17	29.32	34.71	48.89	41.50	35.41	38.49	40.19	30.83	24.50	26.40	27.26	26.60	24.76
Cost of revenue	359.12	336.89	330.95	298.56	284.32	277.26	276.68	226.85	205.44	202.89	211.33	193.45	192.29	192.20	204.52	190.04	158.83	142.63	137.21	129.10	113.40	104.17	116.38	83.62	74.33	74.80	75.66	67.78	63.36	68.90	70.96	62.20	57.66	58.27	58.08	50.77	45.52	47.11	48.53	43.15	39.00	40.00	41.75	37.29	33.86	34.74	35.87	31.34	27.96	29.27	30.05	26.79	24.09	22.66	26.50	27.44	24.07	22.54	25.15	25.07	22.16	23.32	29.86	23.26	20.95	19.21	18.87	16.82	12.43	14.56	18.20	15.38	13.04	13.91	14.66	11.25	8.96	9.52	9.38	9.83	9.37
Gross profit	445.07	414.27	406.23	366.02	353.23	344.41	343.44	280.58	252.44	251.12	263.54	247.68	258.78	267.81	290.90	270.96	218.88	193.87	186.31	164.22	141.06	128.87	143.04	102.59	91.45	91.94	93.16	83.23	78.01	84.59	89.02	77.56	71.50	71.16	70.86	61.43	54.84	56.51	57.93	50.93	45.51	46.92	49.44	44.13	39.68	40.96	42.46	37.10	32.10	34.29	35.29	30.93	27.39	25.55	30.01	31.17	26.41	24.92	27.81	26.56	22.31	23.74	35.99	32.43	29.30	27.34	29.10	24.35	16.89	20.15	30.69	26.13	22.37	24.58	25.53	19.59	15.53	16.88	17.87	16.77	15.39
Total operating expenses +	203.91	214.33	211.05	201.26	184.47	181.10	179.42	164.04	156.95	141.55	127.98	135.35	134.50	130.92	139.03	129.07	122.75	115.30	109.18	103.59	94.97	88.91	83.06	74.64	60.46	61.24	63.13	63.11	56.29	51.52	55.53	52.68	49.46	46.11	47.02	46.46	41.27	38.97	42.92	39.40	35.13	35.13	36.13	34.02	33.83	31.79	32.02	30.50	23.01	26.25	26.64	26.01	25.08	24.57	23.69	24.39	23.21	22.51	22.76	22.52	20.39	19.78	22.55	25.63	23.00	22.92	15.97	21.29	17.97	17.91	20.07	21.81	17.04	16.69	17.01	26.88	14.98	15.63	18.54	14.95	16.56
Selling, general and administrative	103.35	118.73	112.87	104.99	92.24	95.34	94.36	86.10	80.96	70.10	63.19	71.66	70.80	66.06	69.72	70.67	67.15	61.21	56.29	57.24	45.12	45.12	43.50	40.88	32.16	100.30	34.69	35.06	30.55	28.37	29.55	28.56	27.32	24.04	25.26	25.87	22.09	21.32	22.40	21.53	17.77	18.11	18.72	17.96	17.52	16.79	17.01	16.85	16.11	13.68	13.89	13.79	13.26	13.93	11.96	12.17	11.97	10.20	10.25	10.34	10.30	9.52	11.26	13.84	11.96	13.29	9.44	9.32	7.81	8.06	9.56	8.91	8.73	8.15	8.07	7.12	6.20	6.59	6.88	6.70	7.43
Research and development	100.57	95.60	98.17	96.27	92.23	85.76	85.05	77.95	75.99	71.46	64.79	63.69	63.71	61.67	67.26	57.13	54.10	54.51	49.47	44.75	41.89	42.25	37.72	31.67	25.96	27.01	27.74	27.55	25.46	22.74	25.63	23.48	21.61	21.73	21.44	20.29	18.89	17.97	20.47	17.88	17.32	16.73	17.27	15.74	16.04	14.94	14.68	13.37	15.60	12.49	12.64	12.48	12.12	13.24	11.97	12.47	11.12	11.40	11.79	11.24	10.09	10.26	11.29	11.79	11.04	10.37	10.08	9.73	8.12	9.26	9.42	8.60	7.57	7.49	7.49	6.43	5.93	5.91	5.90	5.43	5.07
Other operating expenses	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	3.19	2.05	1.27	1.49	-0.42	3.42	1.60	7.96	1.54	1.84	2.08	2.34	-66.07	0.69	0.50	0.28	0.41	0.34	0.64	0.53	0.34	0.33	0.29	0.29	-0.32	0.06	-0.01	0.05	0.28	0.14	0.31	0.27	0.07	0.33	0.27	-8.70	0.08	0.10	-0.26	-0.30	-2.60	-0.23	-0.24	0.13	0.91	0.72	0.94	0.00	0.00	0.00	0.00	0.00	-0.73	-3.55	2.23	2.05	0.59	1.09	4.29	0.74	1.04	1.45	13.33	2.85	3.13	5.77	2.82	4.06
Operating income	241.15	199.94	195.18	164.76	168.76	163.31	164.03	116.54	95.49	109.57	135.57	112.33	124.28	136.89	151.87	141.89	96.13	78.57	77.13	60.63	46.09	39.96	59.98	27.96	30.99	30.69	30.03	20.12	21.72	33.08	33.49	24.88	22.04	25.05	23.83	14.97	13.57	17.54	15.00	11.53	10.38	11.79	13.31	10.11	5.86	9.17	10.45	6.60	9.09	8.04	8.66	4.91	2.31	0.98	6.32	6.78	3.20	2.41	5.05	4.04	1.92	3.96	13.44	6.81	6.30	4.42	13.13	3.06	-1.08	2.24	10.62	4.32	5.33	7.90	8.51	-7.29	0.56	1.25	-0.67	1.82	-1.17
Non-operating income (net)	6.03	9.84	10.39	12.22	5.13	6.22	10.28	7.51	9.54	9.98	2.29	6.54	5.30	3.87	0.01	-5.09	-0.63	3.39	0.79	3.03	2.59	4.48	2.49	5.20	-1.71	2.73	2.26	2.23	3.34	-0.39	2.71	2.23	0.44	1.65	1.26	1.24	1.38	0.90	0.78	0.60	0.54	0.55	-0.01	0.24	0.64	0.41	0.20	0.30	0.19	-0.06	-0.06	0.22	-0.01	-0.01	0.16	0.36	0.11	0.10	0.00	0.02	0.18	0.16	0.08	0.33	0.35	0.15	0.09	0.10	0.29	0.51	0.30	0.70	1.43	1.22	1.23	1.15	1.00	0.73	0.59	0.52	0.53
Income before tax	247.18	209.77	205.58	176.98	173.89	169.53	174.31	124.05	105.03	119.55	137.86	118.87	129.57	140.76	151.88	136.80	95.50	81.96	77.92	63.66	48.67	44.44	62.47	33.16	29.27	33.43	32.29	22.35	25.06	32.68	36.21	27.11	22.48	26.70	25.09	16.21	14.95	18.44	15.78	12.12	10.92	12.34	13.30	10.35	6.50	9.57	10.65	6.90	9.28	7.98	8.60	5.13	2.30	0.97	6.48	7.14	3.30	2.51	5.05	4.06	2.10	4.12	13.52	7.14	6.64	4.57	13.21	3.16	-0.79	2.75	10.92	5.02	6.76	9.12	9.75	-6.15	1.56	1.98	-0.08	2.34	-0.64
Income tax expense	53.96	39.64	27.30	43.25	40.10	-1,279.83	29.88	23.68	12.49	22.64	16.69	19.36	19.77	21.67	27.54	22.12	15.93	9.29	9.15	8.49	3.26	1.56	6.91	2.99	-6.48	0.99	2.76	1.66	-1.12	5.05	4.64	2.91	0.62	14.63	1.45	1.19	0.47	1.87	1.41	0.93	0.34	2.23	2.10	2.45	0.54	0.71	-0.57	0.50	0.26	0.48	1.19	-0.36	-0.20	0.72	0.56	0.55	0.31	0.06	-0.42	0.58	0.21	0.54	0.30	0.73	0.29	-0.09	0.65	-0.03	-0.06	-0.48	0.46	0.42	0.82	1.78	1.48	0.23	1.50	3.62	1.80	1.28	-0.23
Net income	193.23	170.14	178.27	133.73	133.79	1,449.36	144.43	100.37	92.54	96.91	121.16	99.50	109.80	119.09	124.34	114.68	79.57	72.67	68.77	55.17	45.41	42.89	55.57	30.17	35.76	32.44	29.53	20.69	26.18	27.64	31.57	24.21	21.86	12.07	23.64	15.01	14.48	16.57	14.37	11.20	10.58	10.11	11.20	7.90	5.96	8.86	11.22	6.40	9.02	7.50	7.41	5.49	2.50	0.25	5.92	6.59	3.00	2.45	5.47	3.48	1.89	3.58	13.22	6.41	6.36	4.65	12.56	3.19	-0.73	3.23	10.46	4.60	5.94	7.34	8.99	-6.37	0.06	-1.64	-1.87	1.06	-0.41

about 8 hours ago

Ask a follow up