Doyoumoney

	Dec-25	Dec-24	Dec-23	Dec-22	Dec-21	Dec-20	Dec-19	Dec-18	Dec-17	Dec-16	Dec-15	Dec-14	Dec-13	Dec-12	Dec-11	Dec-10	Dec-09	Dec-08	Dec-07	Dec-06
Total revenue	2,779.54	2,082.53	1,560.70	1,189.94	863.38	681.00	530.86	420.07	343.80	268.25	197.89	164.53	137.83	114.75	90.03	86.93	104.25	92.85	100.73	67.72
Cost of revenue	1,121.41	841.15	605.25	461.30	332.30	264.67	223.57	161.49	136.71	97.71	69.25	62.98	51.99	47.04	45.50	41.56	42.75	37.48	44.90	26.10
Gross profit	1,658.13	1,241.38	955.45	728.64	531.09	416.33	307.29	258.58	207.09	170.54	128.65	101.55	85.84	67.71	44.53	45.37	61.51	55.37	55.83	41.62
Total operating expenses +	1,718.10	1,182.84	796.00	635.39	697.91	430.48	312.38	231.74	194.07	138.39	93.31	69.04	56.47	47.23	47.99	50.51	61.59	50.14	35.46	30.82
Selling, general and administrative	1,035.89	632.29	405.16	397.03	516.08	307.78	210.06	131.41	121.32	92.94	58.92	46.03	39.30	38.89	41.30	46.98	61.24	50.14	35.46	30.26
Research and development	684.31	441.59	303.72	233.81	194.03	123.20	100.72	76.86	55.37	30.61	23.61	14.89	9.89	8.14	9.99	11.41	20.00	12.92	4.42	2.70
Other operating expenses	-2.10	108.95	87.13	4.55	-12.20	-0.50	1.60	23.48	17.37	14.83	10.78	8.12	7.28	0.20	-3.30	-7.89	-19.65	-12.92	-4.42	-2.15
Operating income	-62.08	58.54	159.45	93.25	-166.82	-14.15	-5.09	26.84	13.02	32.15	35.34	32.51	29.37	20.49	-3.46	-5.14	-0.08	5.23	20.37	10.79
Non-operating income (net)	81.05	322.96	-2.39	103.27	25.45	7.86	7.16	1.26	2.74	-0.65	0.03	-0.19	-1.34	2.12	-6.17	0.03	0.17	1.72	2.15	-15.78
Income before tax	18.97	381.50	157.06	196.52	-141.38	-6.29	2.07	28.10	15.76	31.50	35.36	32.31	28.03	22.61	-9.63	-5.11	0.09	6.94	22.53	-4.98
Income tax expense	-105.68	4.47	-18.72	49.38	-81.36	-4.57	1.19	-1.10	10.55	14.20	15.43	12.39	9.79	7.87	-2.59	-0.73	0.09	3.31	7.50	-0.90
Net income	124.91	377.03	175.78	147.14	-60.02	-1.72	0.88	29.21	5.21	17.30	19.93	19.92	18.24	14.74	-7.04	-4.38	0.00	3.64	15.03	-4.09

Show Quarterly Income Statement

	Mar-26	Dec-25	Sep-25	Jun-25	Mar-25	Dec-24	Sep-24	Jun-24	Mar-24	Dec-23	Sep-23	Jun-23	Mar-23	Dec-22	Sep-22	Jun-22	Mar-22	Dec-21	Sep-21	Jun-21	Mar-21	Dec-20	Sep-20	Jun-20	Mar-20	Dec-19	Sep-19	Jun-19	Mar-19	Dec-18	Sep-18	Jun-18	Mar-18	Dec-17	Sep-17	Jun-17	Mar-17	Dec-16	Sep-16	Jun-16	Mar-16	Dec-15	Sep-15	Jun-15	Mar-15	Dec-14	Sep-14	Jun-14	Mar-14	Dec-13	Sep-13	Jun-13	Mar-13	Dec-12	Sep-12	Jun-12	Mar-12	Dec-11	Sep-11	Jun-11	Mar-11	Dec-10	Sep-10	Jun-10	Mar-10	Dec-09	Sep-09	Jun-09	Mar-09	Dec-08	Sep-08	Jun-08	Mar-08	Dec-07	Sep-07	Jun-07	Mar-07	Dec-06	Sep-06	Jun-06	Mar-06
Total revenue	807.35	796.72	710.64	668.54	603.63	575.15	544.27	503.24	459.87	430.38	413.28	374.61	343.04	336.14	311.75	285.61	256.43	217.58	231.99	218.80	195.02	226.14	166.44	141.26	147.16	171.85	130.84	112.36	115.81	114.79	104.84	99.23	101.22	94.65	90.26	79.64	79.24	82.08	71.88	58.76	55.53	56.04	50.38	46.71	44.76	46.82	44.35	37.18	36.19	40.03	35.20	32.18	30.43	32.12	28.77	28.22	25.64	21.33	24.38	21.20	23.12	22.88	21.08	19.12	23.84	34.50	23.31	21.83	24.60	26.40	22.86	21.10	22.49	31.03	28.53	25.86	15.30	19.29	18.31	16.23	13.89
Cost of revenue	330.06	335.42	283.29	264.80	237.89	229.30	213.53	197.08	201.24	166.38	156.62	142.48	138.94	130.46	118.50	111.65	100.69	82.52	87.42	80.87	71.67	84.83	67.80	52.28	57.75	79.21	50.67	46.80	46.89	49.45	39.20	36.08	36.75	31.64	40.48	34.01	30.21	32.31	25.31	21.46	18.63	19.05	19.31	15.99	14.89	19.40	15.64	13.96	13.98	14.47	13.10	12.43	11.98	12.95	11.97	11.72	10.40	14.35	11.28	8.96	10.91	11.04	10.67	9.49	10.35	12.73	10.04	8.09	9.98	9.66	8.96	7.50	9.72	13.85	12.53	10.33	6.41	7.09	6.68	5.83	3.53
Gross profit	477.29	461.30	427.35	403.74	365.74	345.85	330.75	306.16	258.63	263.99	256.66	232.12	204.10	205.68	193.26	173.96	155.74	135.06	144.57	137.93	123.35	141.31	98.64	88.98	89.41	92.64	80.17	65.56	68.92	65.35	65.63	63.14	64.47	63.01	49.79	45.64	49.04	49.77	46.58	37.30	36.90	36.99	31.07	30.72	29.87	27.41	28.71	23.21	22.21	25.55	22.10	19.74	18.45	19.17	16.80	16.50	15.24	6.98	13.10	12.24	12.21	11.84	10.42	9.63	13.49	21.77	13.27	13.74	14.63	16.74	13.90	13.61	12.76	17.18	16.01	15.53	8.89	12.20	11.63	10.39	10.36
Total operating expenses +	442.04	451.30	429.48	402.68	373.63	361.50	306.37	272.40	242.17	221.25	199.24	191.86	187.49	183.14	161.15	152.55	138.55	162.03	141.48	231.41	172.82	135.53	103.69	101.95	88.51	107.03	72.85	66.86	66.25	63.35	61.67	57.84	50.89	55.36	50.59	44.81	43.69	40.36	35.49	31.09	31.76	28.48	24.36	21.35	19.12	18.49	16.20	17.00	17.35	15.10	15.22	12.93	13.22	14.27	11.53	10.44	10.99	15.50	11.84	11.86	12.10	11.87	11.14	13.07	14.44	14.55	18.08	15.21	15.65	10.19	12.39	5.69	11.27	9.95	9.12	9.61	8.55	8.40	7.90	25.82	7.92
Selling, general and administrative	259.09	317.37	252.80	242.21	223.51	227.02	192.19	169.43	152.67	135.21	123.28	119.92	116.57	112.12	102.02	95.01	90.13	108.85	99.30	177.66	126.60	96.22	74.44	72.29	63.03	77.38	48.42	43.36	42.89	41.00	39.69	39.34	34.33	34.33	32.18	27.37	27.44	26.86	25.20	20.86	19.53	16.88	15.19	12.96	12.04	11.28	10.38	11.78	11.35	11.46	12.78	10.94	11.21	12.09	9.54	8.40	8.85	12.19	9.48	9.07	12.10	11.29	10.37	11.29	13.96	14.05	17.57	14.29	15.34	14.93	12.00	12.34	10.88	9.49	8.66	9.16	8.15	7.45	7.53	7.77	7.52
Research and development	188.95	134.00	176.67	162.57	151.02	134.59	114.48	101.43	91.10	83.97	76.88	71.94	70.93	68.72	59.13	57.55	48.42	50.67	42.38	53.95	47.02	38.01	29.25	29.56	26.38	28.75	25.13	23.49	23.35	21.25	21.98	18.50	15.12	15.76	14.17	12.99	12.46	9.61	7.36	6.71	6.93	6.62	6.53	5.91	4.56	4.07	3.76	3.46	3.61	3.44	2.44	1.99	2.01	1.98	1.99	2.04	2.13	2.08	2.36	2.79	2.75	2.53	1.69	3.06	4.14	4.76	6.66	4.39	4.20	4.45	3.33	3.02	2.11	1.21	0.98	1.26	0.97	0.70	0.77	0.56	0.66
Other operating expenses	-6.00	-0.07	0.00	-2.10	-0.90	-0.10	-0.30	1.54	-1.59	2.07	-0.92	0.00	0.00	2.30	0.00	0.00	0.00	2.50	-0.20	-0.20	-0.80	1.30	0.00	0.10	-0.90	0.90	-0.70	0.00	0.00	1.10	0.00	0.00	1.44	5.28	4.24	4.45	3.78	3.88	2.94	3.52	5.30	4.98	2.64	2.49	2.53	3.14	2.07	1.77	2.39	0.20	0.00	0.00	0.00	0.20	0.00	0.00	0.00	1.22	0.00	0.00	-2.75	-1.95	-0.91	-1.27	-3.66	-4.26	-6.15	-3.46	-3.89	-9.19	-2.94	-9.68	-1.72	-0.75	-0.51	-0.82	-0.57	0.25	-0.41	17.49	-0.26
Operating income	35.24	10.00	-2.13	1.06	-7.89	-15.66	24.38	33.76	16.46	42.75	57.42	40.26	16.61	22.54	32.11	21.41	17.19	-26.97	3.09	-93.49	-49.46	5.78	-5.05	-12.98	0.90	-14.39	7.32	-1.30	2.67	1.99	3.97	5.30	13.58	7.65	-0.80	0.82	5.35	9.41	11.09	6.21	5.14	8.51	6.71	9.37	10.75	8.92	12.51	6.21	4.86	11.55	6.88	6.81	5.26	4.74	5.28	6.06	6.46	-7.22	1.21	-5.02	0.11	-0.03	-0.72	-3.44	-0.95	7.22	-4.81	-1.47	-1.02	6.55	1.51	-4.33	1.49	7.23	6.88	5.92	0.34	3.80	3.73	-15.43	1.04
Non-operating income (net)	164.98	-5.00	17.83	-39.95	116.28	100.22	55.19	17.72	149.44	12.99	14.31	-52.37	25.28	12.19	-11.25	47.03	55.30	-10.25	-5.73	41.64	-0.22	3.27	1.64	0.91	-0.76	2.49	1.12	1.85	2.31	1.02	1.27	-0.30	1.26	-0.58	1.43	1.68	0.21	0.11	-0.46	-0.12	0.12	0.01	-0.02	0.10	-0.07	-0.11	-0.16	0.04	0.03	0.05	0.03	0.02	-0.02	0.06	0.01	0.01	0.01	-0.02	0.02	1.26	0.03	0.00	0.01	0.01	0.01	0.01	0.02	0.05	0.09	0.23	0.27	0.72	0.50	0.70	0.52	0.43	0.51	0.60	0.48	0.43	0.37
Income before tax	200.22	5.00	15.70	-38.88	108.39	84.57	79.57	51.47	165.90	55.74	71.73	-12.11	41.88	34.73	20.86	68.44	72.49	-37.21	-2.64	-51.84	-49.68	9.04	-3.41	-12.06	0.14	-11.90	8.44	0.55	4.98	3.01	5.24	5.00	14.85	7.07	0.63	2.51	5.56	9.52	10.63	6.09	5.26	8.52	6.68	9.47	10.68	8.82	12.35	6.25	4.89	11.61	6.92	6.83	5.23	4.79	5.29	6.07	6.46	-7.24	1.23	-3.75	0.14	-0.03	-0.71	-3.43	-0.94	7.23	-4.79	-1.43	-0.92	6.78	1.78	-3.60	1.99	7.93	7.40	6.35	0.84	4.40	4.22	-15.00	1.40
Income tax expense	30.91	2.00	17.89	-75.00	20.41	-50.62	12.54	10.00	32.54	-1.32	10.42	-24.53	-3.26	5.56	8.73	17.48	17.62	-23.71	-51.16	-4.73	-1.76	-16.79	-2.54	18.70	-3.93	0.48	2.33	-0.19	-1.44	0.93	-0.47	-3.48	1.92	9.14	0.21	0.23	0.98	3.18	6.79	2.44	1.80	3.42	5.16	3.37	3.48	3.73	4.80	2.37	1.50	4.68	1.80	2.37	1.94	0.98	1.61	2.62	2.66	-1.34	0.09	-1.46	0.12	0.17	1.62	-2.07	-0.45	2.87	-1.61	-0.70	-0.46	2.99	1.13	-1.59	0.78	3.25	1.25	2.65	0.35	2.08	1.82	-5.39	0.60
Net income	169.31	3.00	-2.19	36.12	87.98	135.18	67.03	41.47	133.35	57.06	61.31	12.42	45.14	29.18	12.13	50.96	54.87	-13.51	48.52	-47.12	-47.92	25.83	-0.87	-30.76	4.07	-12.38	6.10	0.74	6.42	2.08	5.71	8.49	12.93	-2.07	0.42	2.28	4.58	6.34	3.84	3.65	3.46	5.10	1.52	6.10	7.21	5.09	7.56	3.88	3.39	6.92	5.11	4.46	3.30	3.81	3.68	3.44	3.80	-5.90	1.14	-2.29	0.02	-0.20	-2.34	-1.36	-0.49	4.37	-3.18	-0.72	-0.47	3.79	0.65	-2.02	1.22	4.68	6.15	3.70	0.49	2.32	2.40	-9.61	0.81

about 8 hours ago

Ask a follow up