Doyoumoney

	Dec-25	Dec-24	Dec-23	Dec-22	Dec-21	Dec-20	Dec-19	Dec-18	Dec-17	Dec-16	Dec-15	Dec-14	Dec-13	Dec-12	Dec-11
Total cash and short-term investments +	225,512.51	233,995.00	190,146.00	219,956.00	185,331.00	146,662.00	9,261.82	36,298.02	34,276.18	26,945.32	20,644.35	29,076.29	12,715.56	8,257.29	6,288.78
Cash and cash equivalents	149,720.28	108,350.00	71,892.00	78,861.00	70,767.00	86,085.00	5,729.83	34,262.45	25,688.33	19,771.70	17,863.87	16,914.65	10,812.34	7,177.29	6,288.78
Short-term investments	75,792.23	125,645.00	118,254.00	141,095.00	114,564.00	60,577.00	3,531.99	2,035.58	8,587.85	7,173.63	2,780.48	12,161.64	1,903.22	1,080.00
Accounts receivable, net	29,493.77	30,401.00	22,416.00	26,718.00	17,400.00	13,779.00	1,719.30	14,246.25	32,288.41	17,464.41	8,678.12	2,971.91	458.62	452.75	315.59
Inventories	101,348.50	89,326.00	68,058.00	77,949.00	75,601.00	58,933.00	8,401.92	44,030.08	41,700.38	28,909.44	20,539.54	12,190.84	6,386.16	4,753.83	2,763.59
Other current assets	18,304.65	32,976.00	27,190.00	26,451.00	21,340.00	15,427.00	585.45	7,564.95	6,763.69	26,676.03	4,528.53	4,446.32	2,847.60	2,130.84	516.56
Total current assets	374,659.43	386,698.00	307,810.00	351,074.00	299,672.00	234,801.00	19,968.50	104,855.78	115,028.65	106,932.10	58,468.09	49,941.70	22,612.99	15,754.26	9,884.51
Total non-current assets +	320,984.27	311,536.00	321,148.00	244,176.00	196,835.00	187,487.00	17,317.59	104,309.08	69,026.31	53,441.42	26,698.08	16,551.48	3,396.82	2,131.80	694.46
Property, plant and equipment, net				88,508.00	58,748.77	45,987.06	35,103.98	27,636.55	15,770.69	9,015.53	7,500.10	699.05	373.67	160.71
Goodwill	26,307.74	25,709.00	19,980.00	23,123.00	12,433.00	10,904.00	953.77	6,643.67	6,650.57	6,541.67	29.05	2,622.47	14.65	14.65
Intangible assets	7,727.92	44,626.00	46,498.00	42,987.00	20,165.00	17,588.00	590.04	15,487.36	13,743.53	10,901.81	7,192.18	7,945.20	215.80	229.79	2.38
Long-term investments	103,818.00	116,220.00	137,586.00	69,252.00	82,310.52	97,586.48	56,992.91	47,258.19	28,579.13	16,295.65	5.47	1,021.08	36.50
Other non-current assets
Total assets	695,643.70	698,234.00	628,958.00	595,250.00	496,507.00	422,288.00	37,286.09	209,164.86	184,054.97	160,373.52	85,166.17	66,493.17	26,009.81	17,886.05	10,578.97

Total current liabilities +	306,266.90	299,521.00	265,650.00	266,561.00	221,636.00	174,017.00	20,100.93	120,862.02	118,250.62	104,740.24	49,028.86	28,995.11	16,769.98	11,483.50	4,645.14
Accounts payable	188,498.96	158,514.00	166,167.00	160,607.00	140,484.00	106,818.00	12,981.95	79,985.02	74,337.71	46,035.88	29,819.34	16,363.67	11,018.87	8,096.75	3,636.10
Short-term debt	20,937.32	15,187.00	12,789.00	19,834.00	11,033.00	8,773.00	516.37	4,544.93	12,884.88	11,109.39	3,665.91	1,890.77	932.83	867.40	620.66
Current portion of long-term debt	11,525.00	7,581.00	5,034.00	12,146.00	4,367.68	3,259.88	0.00	4,544.93	12,884.88	17,722.53	0.33	1,890.77	932.83
Deferred revenue
Other current liabilities	57,713.73	89,037.00	45,659.00	43,130.00	34,987.00	30,980.00	1,800.99	20,508.29	15,172.18	27,801.21	7,328.65	5,680.76	2,275.89	1,351.89	572.87
Total non-current liabilities +	95,406.72	85,416.00	66,928.00	54,566.00	28,087.00	26,652.00	2,739.49	11,474.70	13,415.64	14,413.50	5,458.86	43.81		4,737.90	3,150.44
Long-term debt	62,473.00	56,475.00	41,966.00	30,233.00	9,385.96	12,530.76	10,051.78	9,874.58	10,922.60	10,908.64	2,753.70	2,754.00	2,754.00
Capital lease obligations	33,107.00	25,712.00	21,431.00	22,666.00	20,385.64	15,763.49	8,716.64	0.00	0.00	0.00	0.00
Other non-current liabilities	1,146.00	835.00	1,055.00	1,737.00	1,786.36	331.62	225.88	308.49	337.25	440.67	0.00
Total liabilities	401,673.62	384,937.00	332,578.00	321,127.00	249,723.00	200,669.00	22,840.41	132,336.71	131,666.26	119,153.74	54,487.72	28,995.11	16,769.98	16,221.39	7,795.58

Total stockholders' equity +	225,183.30	239,347.00	231,858.00	213,366.00	208,911.00	187,543.00	11,751.29	59,770.97	52,040.81	33,892.90	30,540.62	37,498.07	9,239.83	1,664.66	2,783.39
Common stock and paid-in capital	140,226.30	156,086.00	187,807.00	184,062.00	175,106.00	150,125.00	13,461.48	83,809.05	74,275.42	55,753.25	49,231.53	46,770.41	13,541.02	5,877.58	5,265.00
Retained earnings	84,957.00	83,261.00	44,051.00	29,304.00	33,805.00	37,418.00	-1,710.19	-24,038.08	-22,234.61	-21,860.35	-18,690.91	-9,272.34	-4,301.20	-4,212.92	-2,481.60
Common shares outstanding	1,489	1,538	1,585	1,590	1,554	1,555	1,484	1,439	1,456	1,402	1,368	1,210	1,456	1,456	1,456

Show Quarterly Balance Sheet

	Mar-26	Dec-25	Sep-25	Jun-25	Mar-25	Dec-24	Sep-24	Jun-24	Mar-24	Dec-23	Sep-23	Jun-23	Mar-23	Dec-22	Sep-22	Jun-22	Mar-22	Dec-21	Sep-21	Jun-21	Mar-21	Dec-20	Sep-20	Jun-20	Mar-20	Dec-19	Sep-19	Jun-19	Mar-19	Dec-18	Sep-18	Jun-18	Mar-18	Dec-17	Sep-17	Jun-17	Mar-17	Dec-16	Sep-16	Jun-16	Mar-16	Dec-15	Sep-15	Jun-15	Mar-15	Dec-14	Sep-14	Jun-14	Mar-14	Dec-13	Sep-13	Jun-13	Mar-13	Dec-12	Dec-11
Total cash and short-term investments +	214,867.53	225,512.51	198,272.00	213,838.00	194,163.00	233,995.00	190,893.00	201,902.00	171,997.00	197,652.00	242,353.00	33,486.83	29,571.37	219,956.00	30,775.89	30,890.01	29,339.28	30,008.87	30,363.98	27,564.91	21,182.16	146,661.97	18,600.30	17,817.84	61,574.20	9,261.82	56,590.66	57,340.71	38,275.08	36,298.02	39,169.81	47,986.42	47,148.11	34,276.18	37,669.45	40,594.77	28,817.74	26,945.32	31,679.65	39,731.75	31,107.15	20,644.35	21,571.35	23,808.89	26,359.92	29,076.29	31,654.21	31,483.11	12,735.95	12,715.56	12,280.23	0.00	8,272.26	8,257.29	1,045.26
Cash and cash equivalents	114,938.13	149,720.28	113,069.00	116,547.00	96,778.00	108,350.00	99,092.00	84,496.00	81,626.00	79,398.00	115,971.00	13,649.27	11,753.75	78,861.00	12,662.03	12,632.24	14,189.59	12,033.39	14,526.08	15,887.58	11,499.44	86,084.86	11,493.40	10,929.29	36,971.42	5,729.83	32,124.64	32,778.46	34,053.76	34,262.45	33,997.44	35,233.95	35,203.97	25,688.33	21,610.62	27,854.98	23,624.19	19,771.70	24,834.60	36,381.64	31,054.99	17,863.87	21,321.58	17,536.78	14,680.37	16,914.65	20,717.89	27,535.98	-12,735.95	10,812.34	8,811.91		-8,272.26	7,177.29	999.19
Short-term investments	99,929.40	75,792.23	85,203.00	97,291.00	97,385.00	125,645.00	91,801.00	117,406.00	90,371.00	118,254.00	126,382.00	19,837.56	17,817.62	141,095.00	18,113.86	18,257.77	15,149.69	17,975.48	15,837.90	11,677.34	9,682.73	60,577.11	7,106.90	6,888.55	24,602.78	3,531.99	24,466.02	24,562.25	4,221.32	2,035.58	5,172.37	12,752.47	11,944.14	8,587.85	16,058.83	12,739.80	5,193.54	7,173.63	6,845.06	3,350.11	52.16	2,780.48	249.77	6,272.11	11,679.56	12,161.64	10,936.32	3,947.13	25,471.90	1,903.22	3,468.32		16,544.52	1,080.00	46.07
Accounts receivable, net	26,337.27	29,493.77	41,491.00	43,973.00	34,724.00	30,401.00	22,885.00	25,138.00	20,483.00	22,416.00	25,337.00	3,355.98	3,045.76	26,718.00	3,415.78	2,915.91	2,603.62	2,730.12	2,679.89	3,996.83	2,592.34	13,779.00	2,072.37	1,905.36	10,424.66	1,719.30	17,153.15	13,764.45	10,621.91	14,246.25	16,778.29	25,799.37	19,649.78	27,155.71	37,039.63	45,002.30	35,635.71	31,572.37	25,957.90	22,246.86	14,910.56	12,755.67	9,041.59	7,032.17	3,766.81	2,971.91	1,973.33	1,714.74		458.62	589.45			452.75	66.00
Inventories	102,884.32	101,348.50	100,999.00	103,537.00	95,434.00	89,326.00	72,883.00	70,644.00	67,994.00	70,811.00	64,638.00	9,105.94	9,635.40	77,949.00	10,649.11	11,736.25	11,541.99	12,483.23	10,026.88	10,774.03	9,655.55	58,932.52	8,880.23	8,028.79	57,932.16	8,401.92	48,265.45	45,520.93	38,235.96	44,030.08	39,855.17	43,402.63	36,164.00	41,700.38	36,310.13	31,149.39	26,860.55	28,909.44	22,602.66	23,989.78	20,393.16	20,539.54	17,039.92	17,701.65	12,960.75	12,190.84	11,094.89	10,781.38		6,386.16	6,503.98			4,753.83	439.09
Other current assets	19,210.98	18,304.65	38,502.00	32,685.00	32,909.00	32,976.00	24,441.00	24,517.00	23,598.00	27,190.00	25,280.00	2,121.41	2,148.18	26,451.00	2,315.83	2,855.86	2,112.53	1,797.33	1,620.40	1,865.20	1,288.46	15,427.00	924.19	1,294.34	5,629.56	585.45	7,593.99	10,830.52	7,935.20	6,564.70	13,730.96	14,601.22	10,033.81	7,391.60	12,629.33	14,196.03	26,448.70	2,198.91	12,981.51	6,208.28	5,256.85	1,486.44	4,577.70	3,885.27	3,312.73	4,446.32	5,878.11	4,964.06		2,847.60	1,526.75			2,130.84	36.00
Total current assets	363,300.10	374,659.43	379,264.00	394,033.00	357,230.00	386,698.00	311,102.00	322,201.00	284,072.00	307,810.00	357,608.00	48,070.15	44,400.71	351,074.00	47,156.62	48,398.04	45,597.42	47,019.54	44,691.15	44,200.97	34,718.51	234,801.26	30,477.09	29,046.33	139,094.56	19,968.50	129,603.25	127,456.61	95,068.14	104,855.78	109,534.23	131,789.63	112,995.70	115,028.65	123,648.54	130,942.49	117,762.69	106,932.10	93,221.72	92,176.66	71,667.72	58,468.09	52,230.55	52,427.99	46,400.21	49,941.70	50,600.54	48,943.28	12,735.95	22,612.99	20,900.41		8,272.26	15,754.26	1,570.12
Total non-current assets +	319,860.94	320,984.27	334,265.00	312,906.00	320,632.00	311,536.00	332,457.00	329,435.00	317,750.00	321,148.00	259,785.00	35,068.59	35,786.72	244,176.00	34,572.99	34,315.76	35,149.37	30,884.07	30,059.03	29,487.10	28,591.76	187,486.54	24,481.38	20,780.56	120,629.15	17,317.59	116,228.77	118,034.51	119,260.81	104,309.08	104,005.15	86,850.02	72,318.57	69,026.31	56,781.02	49,728.51	52,975.70	53,441.42	50,988.26	44,062.25	26,819.26	26,698.08	30,842.41	28,816.14	24,135.62	16,551.48	15,348.32	14,933.17	-12,735.95	3,396.82	2,948.26		-8,272.26	2,131.80
Property, plant and equipment, net											99,173.00	92,115.00	89,084.00	88,508.00	84,150.00	72,770.00	69,834.00	58,748.77	52,425.97	50,037.61	45,708.24	45,987.06	42,607.48	37,153.57	32,197.79	35,103.98	33,911.48	31,465.55	31,695.85	12.35	3,584.79	3,132.88	2,725.50	2,423.91	1,928.28	1,590.02	1,381.21	1,352.32	1,320.82	1,283.62	1,240.38	1,157.82	1,025.39	896.98	794.75	699.05	569.52	483.88		373.67				160.71	50.92
Goodwill	26,192.81	26,307.74	27,594.00	25,709.00	25,709.00	25,709.00	21,729.00	21,729.00	19,980.00	19,980.00	23,123.00	3,183.21	3,364.89	23,123.00	3,260.80	2,772.51	2,926.01	1,950.78	1,918.14	1,905.20	1,773.90	10,904.41	1,604.53	1,310.68	6,643.67	953.77	6,643.67	6,643.67	6,643.67	6,643.67	6,816.88	6,823.78	6,650.57	6,650.57	6,533.92	6,533.92	6,541.67	6,541.67	6,541.67	6,541.67	29.05	29.05	2,622.47	2,622.47	2,622.47	2,622.47	2,622.47	2,622.47		14.65	14.65			14.65	2.42
Intangible assets	7,425.17	7,727.92	44,878.00	44,429.00	44,330.00	44,626.00	44,691.00	45,122.00	45,272.00	46,498.00	46,131.00	1,162.02	1,280.30	42,987.00	1,334.75	1,121.40	1,230.79	915.84	940.83	975.59	962.55	17,587.80	989.72	623.26	15,001.78	590.04	14,809.24	14,669.39	14,603.93	15,487.36	15,166.02	13,166.47	13,302.81	13,743.53	13,823.64	9,908.33	10,481.52	10,901.81	11,107.24	11,574.79	6,957.82	7,192.18	7,694.98	7,955.53	7,864.90	7,945.20	8,155.58	8,527.51		215.80	221.07			229.79	15.72
Long-term investments	104,025.00	103,818.00	120,989.00	109,622.00	123,893.00	116,220.00	142,373.00	141,971.00	135,421.00	137,586.00	62,686.00	64,647.00	67,597.00	69,252.00	73,961.00	73,411.00	71,915.00	82,310.52	89,027.43	92,765.29	96,453.10	97,586.48	79,757.97	74,620.47	57,553.42	56,992.91	54,283.85	55,137.27	53,057.48	21.11	7,295.66	5,806.46	4,925.51	28,579.13	19,416.49	17,871.87	22,453.88	15,688.42	22,408.50	12,686.00		9,719.05				1,021.08				36.50					0.13
Other non-current assets
Total assets	683,161.04	695,643.70	713,529.00	706,939.00	677,862.00	698,234.00	643,559.00	651,636.00	601,822.00	628,958.00	617,393.00	83,138.74	80,187.43	595,250.00	81,729.61	82,713.80	80,746.80	77,903.61	74,750.19	73,688.07	63,310.27	422,287.79	54,958.48	49,826.89	259,723.70	37,286.09	245,832.01	245,491.12	214,328.96	209,164.86	213,539.37	218,639.65	185,314.26	184,054.97	180,429.56	180,671.00	170,738.38	160,373.52	144,209.98	136,238.91	98,486.99	85,166.17	83,072.96	81,244.12	70,535.83	66,493.17	65,948.86	63,876.45		26,009.81	23,848.67			17,886.05	1,680.83

Total current liabilities +	307,872.88	306,266.90	316,549.00	322,632.00	284,129.00	299,521.00	265,553.00	280,227.00	246,099.00	265,650.00	262,438.00	35,751.13	32,623.09	266,561.00	36,147.90	38,164.71	34,526.65	34,775.43	31,594.61	30,475.53	24,750.03	174,016.66	25,342.20	24,306.77	140,017.02	20,100.93	132,772.59	140,080.31	114,943.17	120,862.02	121,693.95	133,372.51	106,868.65	118,250.62	110,300.23	109,530.06	110,969.52	104,740.24	88,696.29	74,410.26	55,404.63	49,028.86	42,728.32	41,612.37	31,043.73	28,995.11	28,092.37	26,040.79		16,769.98	14,550.83			11,483.50	738.04
Accounts payable	186,515.81	188,498.96	190,052.00	211,711.00	176,736.00	194,227.00	162,500.00	182,247.00	146,831.00	166,167.00	153,563.00	20,926.48	17,670.93	160,607.00	21,240.97	23,890.77	19,746.34	22,042.41	19,566.60	19,804.61	14,812.92	106,818.00	15,461.58	14,165.75	90,428.38	12,981.95	86,449.77	93,393.17	71,369.45	79,985.02	78,164.19	87,499.00	62,217.99	74,337.71	67,596.44	67,477.57	43,747.40	43,988.09	41,475.28	38,912.97	30,837.46	29,819.34	25,261.63	25,525.16	19,074.82	16,363.67	17,036.14	15,521.16		11,018.87	10,678.38			8,096.75	577.72
Short-term debt	21,139.75	20,937.32	29,506.00	23,517.00	12,031.00	15,187.00	17,359.00	13,444.00	13,126.00	12,789.00	21,837.00	3,564.95	3,236.97	19,834.00	3,615.19	3,079.49	3,757.94	1,783.36	2,078.57	1,025.17	1,520.95	8,773.00	1,659.80	2,322.68	3,193.48	516.37	3,392.27	2,983.36	4,543.93	4,544.93	9,576.10	11,858.27	13,514.26	12,884.88	12,302.79	12,181.10	20,243.93	17,722.53	13,710.45	10,754.35	7,473.72	3,620.05	2,784.47	1,330.97	1,890.77	1,890.77	2,842.46	2,842.59		932.83	1,956.76			867.40	154.09
Current portion of long-term debt	11,733.00	11,525.00	20,609.00	15,232.00	4,230.00	7,581.00	9,684.00	5,601.00	5,267.00	5,034.00	13,740.00	17,951.00	14,280.00	12,146.00	17,996.00	13,754.00	17,151.00	4,367.68	7,027.90	562.40	4,302.70	3,259.88	6,342.04	12,321.01	8,601.81	0.00	0.00	137.49	1,869.59	1.96	1,228.51	1,778.38	2,151.78	12,684.88	11,302.79	29,713.95	33,701.45	9,231.10	23,945.90	23,287.00		579.84				1,890.77				932.83					154.09
Deferred revenue
Other current liabilities	58,543.54	57,713.73	89,461.00	45,519.00	53,645.00	90,107.00	42,176.00	42,478.00	49,127.00	45,659.00	42,492.00	-1,001.10	3,423.87	43,130.00	1,447.35	3,264.67	4,091.07	3,272.26	2,974.61	3,117.08	2,733.58	30,979.25	1,890.47	2,076.76	26,989.95	1,800.99	23,088.93	24,760.44	22,499.63	21,333.97	33,698.73	33,731.50	30,775.93	15,830.40	29,951.60	28,647.30	32,708.93	30,174.99	21,894.99	13,896.46	8,071.93	7,387.23	5,944.00	6,088.72	5,869.11	5,680.76	3,779.61	3,651.94		2,275.89	1,948.54			1,351.89	146.20
Total non-current liabilities +	95,606.60	95,406.72	92,560.00	87,018.00	85,062.00	85,416.00	81,261.00	83,459.00	67,760.00	66,928.00	58,671.00	7,838.05	7,690.80	54,566.00	7,346.15	6,915.88	5,887.34	4,406.94	4,600.92	4,613.50	4,065.55	26,652.02	3,909.75	3,467.35	19,082.45	2,739.49	19,341.81	17,394.25	15,673.91	11,474.70	11,721.12	11,874.36	9,501.17	13,415.64	18,303.80	20,486.52	16,698.72	14,413.50	13,198.09	15,720.37	6,479.31	5,458.86	3,582.84	2,919.48	2,455.94	43.81	43.81				6,898.45			4,737.90
Long-term debt	62,656.00	62,473.00	59,962.00	56,595.00	56,250.00	56,475.00	53,847.00	56,781.00	42,589.00	41,966.00	32,741.00	32,064.00	29,336.00	30,233.00	28,613.00	24,659.00	15,609.00	9,385.96	12,492.58	12,411.73	12,622.61	12,530.76	13,187.27	13,590.03	17,131.48	10,051.78	10,187.27	9,898.42	9,691.52	4.41	1,440.41	1,472.32	1,150.71	1,678.77	2,345.04	2,586.23	1,955.13	1,571.17	1,534.90	1,885.76	619.07	425.10	110.77			2,754.00				2,754.00
Capital lease obligations	33,631.00	33,107.00	31,518.00	28,965.00	26,952.00	25,712.00	24,467.00	23,808.00	22,123.00	21,431.00	23,377.00	22,926.00	22,457.00	22,666.00	22,421.00	20,667.00	20,393.00	20,385.64	18,087.17	17,532.67	15,923.44	15,763.49	14,438.92	11,602.84	8,732.53	8,716.64	9,132.39	6,798.49	7,003.30	0.00	0.00	0.00
Other non-current liabilities	1,158.00	1,146.00	907.00	926.00	797.00	835.00	909.00	904.00	979.00	1,055.00	1,493.00	1,597.00	1,676.00	1,737.00	1,415.00	1,600.00	1,736.00	1,786.36	2,250.94	2,407.47	311.79	331.62	157.43	184.59	206.81	225.88	250.63	266.00	282.29	0.00	0.00	0.00
Total liabilities	403,479.48	401,673.62	409,109.00	409,650.00	369,191.00	384,937.00	346,814.00	363,686.00	313,859.00	332,578.00	321,109.00	43,589.18	40,313.89	321,127.00	43,494.05	45,080.59	40,413.99	39,182.38	36,195.53	35,089.03	28,815.58	200,668.68	29,251.95	27,774.11	159,099.47	22,840.41	152,114.40	157,474.56	130,617.08	132,336.71	133,415.07	145,246.88	116,369.82	131,666.26	128,604.03	130,016.57	127,668.24	119,153.74	101,894.37	90,130.63	61,883.94	54,487.72	46,311.16	44,531.85	33,499.66	28,995.11	28,092.37	26,040.79		16,769.98	21,449.28			16,221.39	738.03

Total stockholders' equity +	215,677.49	225,183.30	231,933.00	227,160.00	234,322.00	239,347.00	228,611.00	220,764.00	222,380.00	231,858.00	230,094.00	30,532.00	30,778.61	213,366.00	29,919.20	30,072.75	32,553.48	32,778.84	33,319.30	33,546.48	28,782.94	187,543.30	22,106.49	19,273.94	81,855.97	11,751.29	75,894.87	69,837.54	66,626.81	59,770.97	63,953.72	58,257.29	54,199.69	52,040.81	51,496.51	50,354.66	35,615.38	33,892.90	35,264.14	39,170.47	29,803.53	30,540.62	36,765.88	36,712.28	37,036.16	37,498.07	37,856.48	37,835.66	9,239.83	9,239.83	2,399.40		6,402.56	1,664.66	442.23
Common stock and paid-in capital	215,677.49	140,226.30	231,933.00	227,160.00	151,061.00	162,774.00	228,611.00	220,764.00	179,464.00	187,807.00	186,043.00	30,532.00	1,474.61	184,062.00	615.20	30,072.75	-1,251.52	27,474.72	-485.70	33,546.48	-8,635.06	150,124.86	-15,311.94	19,273.94	93,768.65	13,461.48	91,382.75	69,837.54	90,664.89	83,809.05	63,953.72	58,257.29	76,434.30	74,275.42	51,496.51	50,354.66	57,097.52	55,753.25	55,730.54	58,849.08	49,404.23	49,231.53	47,789.85	47,205.25	47,018.72	46,770.41	46,662.14	46,476.96	9,239.83	13,541.02	6,552.23	0.00	6,402.56	5,877.58	836.51
Retained earnings		84,957.00			83,261.00	76,573.00			42,916.00	44,051.00	44,051.00		29,304.00	29,304.00	29,304.00		33,805.00	5,304.12	33,805.00		37,418.00	37,418.43	37,418.43		-11,912.68	-1,710.19	-15,487.88	0.00	-24,038.08	-24,038.08	0.00	0.00	-22,234.61	-22,234.61			-21,482.14	-21,860.35	-20,466.39	-19,678.61	-19,600.70	-18,690.91	-11,023.97	-10,492.98	-9,982.55	-9,272.34	-8,805.66	-8,641.30		-4,301.20	-4,152.84			-4,212.92	-394.28
Common shares outstanding	1,433	1,489	1,484	1,485	1,518	3,041	1,518	1,543	1,572	1,583	1,585	1,583	1,590	1,589	1,591	1,588	1,558	1,555	1,594	1,595	1,604	1,602	1,596	1,521	1,490	1,490	1,486	1,483	1,476	2,895	1,478	1,434	1,470	2,849	1,462	1,423	1,444	2,834	1,440	1,397	1,371	2,737	1,368	1,368	1,366	1,362	1,362	1,203	1,367	1,367	1,462	1,462	1,459	1,456

Balance Sheet - JD.com, Inc. (JD)

Balance Sheet - JD.com, Inc. (JD)