Sign in
Dec-25 Dec-24 Dec-23 Dec-22 Dec-21 Dec-20 Dec-19 Dec-18 Dec-17 Dec-16 Dec-15 Dec-14 Dec-13 Dec-12 Dec-11 Dec-10 Dec-09 Dec-08 Dec-07 Dec-06
Total revenue 63,364.00 61,643.00 58,048.00 50,582.00 29,899.00 17,095.00 47,007.00 44,438.00 41,138.00 39,450.00 40,704.00 40,362.00 37,773.00 36,670.00 35,115.00 31,755.00 28,063.00 22,697.00 19,154.00 17,532.00
Cost of revenue 48,889.00 45,086.00 42,530.00 39,422.00 27,766.00 21,463.00 33,409.00 33,335.00 29,628.00 27,164.00 27,349.00 32,194.00 29,183.00 29,295.00 27,946.00 24,384.00 15,048.00 13,815.00 9,184.00 14,228.00
Gross profit 14,475.00 16,557.00 15,518.00 11,160.00 2,133.00 -4,368.00 13,598.00 11,103.00 11,510.00 12,286.00 13,355.00 8,168.00 8,590.00 7,375.00 7,169.00 7,371.00 13,015.00 8,882.00 9,970.00 17,171.00
Total operating expenses + 8,653.00 10,562.00 9,997.00 7,499.00 247.00 8,101.00 6,980.00 5,839.00 5,544.00 5,290.00 5,553.00 5,962.00 5,190.00 5,200.00 5,194.00 5,154.00 11,374.00 7,687.00 6,932.00 17,474.00
Operating income 5,822.00 5,995.00 5,521.00 3,661.00 1,886.00 -12,469.00 6,618.00 5,264.00 5,966.00 6,996.00 7,802.00 2,206.00 3,400.00 2,175.00 1,975.00 2,217.00 1,641.00 1,195.00 3,038.00 58.00
Non-operating income (net) 363.00 -1,337.00 87.00 -1,747.00 -1,488.00 -3,118.00 -420.00 -113.00 -466.00 -643.00 -645.00 -1,134.00 -873.00 -1,150.00 -1,206.00 -1,609.00 -3,222.00 -10,236.00 -1,219.00 -7,026.00
Income before tax 6,185.00 4,658.00 5,608.00 1,914.00 398.00 -15,587.00 6,198.00 5,151.00 5,500.00 6,353.00 7,157.00 1,072.00 2,527.00 1,025.00 769.00 608.00 -1,581.00 -9,041.00 1,819.00 -6,968.00
Income tax expense 1,180.00 1,201.00 999.00 596.00 118.00 -3,202.00 1,431.00 1,216.00 2,295.00 2,158.00 2,631.00 413.00 -8,013.00 16.00 -85.00 15.00 -344.00 -119.00 207.00 -765.00
Net income 5,005.00 3,457.00 4,609.00 1,318.00 280.00 -12,385.00 4,767.00 3,935.00 3,205.00 4,195.00 4,526.00 659.00 10,540.00 1,009.00 854.00 593.00 -1,237.00 -8,922.00 1,612.00 -6,203.00
Show Quarterly Income Statement
Mar-26 Dec-25 Sep-25 Jun-25 Mar-25 Dec-24 Sep-24 Jun-24 Mar-24 Dec-23 Sep-23 Jun-23 Mar-23 Dec-22 Sep-22 Jun-22 Mar-22 Dec-21 Sep-21 Jun-21 Mar-21 Dec-20 Sep-20 Jun-20 Mar-20 Dec-19 Sep-19 Jun-19 Mar-19 Dec-18 Sep-18 Jun-18 Mar-18 Dec-17 Sep-17 Jun-17 Mar-17 Dec-16 Sep-16 Jun-16 Mar-16 Dec-15 Sep-15 Jun-15 Mar-15 Dec-14 Sep-14 Jun-14 Mar-14 Dec-13 Sep-13 Jun-13 Mar-13 Dec-12 Sep-12 Jun-12 Mar-12 Dec-11 Sep-11 Jun-11 Mar-11 Dec-10 Sep-10 Jun-10 Mar-10 Dec-09 Sep-09 Jun-09 Mar-09 Dec-08 Sep-08 Jun-08 Mar-08 Dec-07 Sep-07 Jun-07 Mar-07 Dec-06 Sep-06 Jun-06 Mar-06
Total revenue 15,854.00 16,003.00 16,673.00 16,648.00 14,040.00 15,559.00 15,677.00 16,658.00 13,748.00 14,223.00 15,488.00 15,578.00 12,759.00 13,435.00 13,975.00 13,824.00 9,348.00 9,470.00 9,154.00 7,126.00 4,150.00 3,973.00 3,062.00 1,468.00 8,592.00 11,439.00 12,560.00 12,536.00 10,472.00 10,742.00 11,953.00 11,775.00 9,968.00 10,245.00 11,061.00 10,747.00 9,101.00 9,458.00 10,483.00 10,447.00 9,251.00 9,502.00 11,107.00 10,707.00 9,388.00 9,647.00 11,178.00 10,621.00 8,916.00 9,076.00 10,490.00 9,707.00 8,500.00 8,602.00 9,923.00 9,732.00 8,413.00 8,399.00 9,816.00 9,153.00 7,747.00 7,789.00 8,950.00 8,168.00 6,848.00 6,805.00 7,574.00 7,000.00 6,684.00 6,713.00 5,719.00 5,499.00 4,766.00 4,783.00 5,227.00 5,003.00 4,241.00 4,138.00 4,751.00 4,741.00 3,719.00
Cost of revenue 11,315.00 12,425.00 12,759.00 11,610.00 11,027.00 11,115.00 11,530.00 11,539.00 10,900.00 10,735.00 11,301.00 10,913.00 10,963.00 10,164.00 11,250.00 11,289.00 8,663.00 7,814.00 7,439.00 6,684.00 5,827.00 5,078.00 4,649.00 4,481.00 7,323.00 9,098.00 8,789.00 8,800.00 7,964.00 8,224.00 8,756.00 8,602.00 7,743.00 7,395.00 7,765.00 7,346.00 6,823.00 7,345.00 7,001.00 6,618.00 6,354.00 6,517.00 7,389.00 6,782.00 6,661.00 9,079.00 8,323.00 7,724.00 7,068.00 7,038.00 7,506.00 7,577.00 7,062.00 12,740.00 7,203.00 8,219.00 6,869.00 4,647.00 5,781.00 5,548.00 4,931.00 2,922.00 4,675.00 4,283.00 3,929.00 3,003.00 4,350.00 3,764.00 3,355.00 3,619.00 3,311.00 3,062.00 2,725.00 8,887.00 2,458.00 2,218.00 926.00 3,551.00 3,068.00 2,914.00 3,010.00
Gross profit 4,539.00 3,578.00 3,914.00 5,038.00 3,013.00 4,444.00 4,146.00 5,119.00 2,848.00 3,488.00 4,187.00 4,665.00 1,796.00 3,271.00 2,725.00 2,535.00 685.00 1,656.00 1,715.00 442.00 -1,677.00 -1,105.00 -1,587.00 -3,013.00 1,269.00 2,341.00 3,771.00 3,736.00 2,508.00 2,518.00 3,197.00 3,173.00 2,225.00 2,850.00 3,296.00 3,401.00 2,278.00 2,113.00 3,482.00 3,829.00 2,897.00 2,985.00 3,718.00 3,925.00 2,727.00 568.00 2,855.00 2,897.00 1,848.00 2,038.00 2,984.00 2,130.00 1,438.00 -4,138.00 2,720.00 1,513.00 1,544.00 3,752.00 4,035.00 3,605.00 2,816.00 4,867.00 4,275.00 3,885.00 2,919.00 3,802.00 3,224.00 3,236.00 3,329.00 3,094.00 2,408.00 2,437.00 2,041.00 -4,104.00 2,769.00 2,785.00 3,315.00 4,138.00 1,591.00 1,741.00 709.00
Total operating expenses + 4,038.00 2,111.00 2,230.00 2,936.00 2,444.00 2,727.00 2,750.00 2,852.00 2,234.00 2,166.00 2,203.00 2,174.00 2,073.00 1,801.00 1,269.00 1,016.00 1,468.00 1,393.00 -490.00 -374.00 -279.00 -247.00 4,799.00 1,802.00 1,679.00 10,040.00 1,700.00 1,608.00 1,488.00 1,415.00 1,552.00 1,489.00 1,381.00 1,656.00 1,473.00 1,419.00 1,279.00 1,093.00 1,513.00 1,406.00 1,357.00 1,268.00 1,505.00 1,451.00 1,329.00 1,396.00 2,020.00 1,318.00 1,228.00 1,337.00 1,421.00 1,216.00 1,216.00 -4,611.00 1,412.00 1,379.00 1,162.00 2,938.00 3,172.00 2,980.00 2,901.00 2,819.00 3,066.00 2,951.00 2,797.00 2,857.00 2,891.00 3,177.00 2,839.00 2,422.00 1,755.00 1,744.00 1,724.00 4,685.00 1,840.00 1,819.00 2,640.00 4,132.00 4,583.00 4,372.00 4,204.00
Operating income 501.00 1,467.00 1,684.00 2,102.00 569.00 1,717.00 1,397.00 2,267.00 614.00 1,322.00 1,984.00 2,491.00 -277.00 1,470.00 1,456.00 1,519.00 -783.00 263.00 2,205.00 816.00 -1,398.00 -858.00 -6,386.00 -4,815.00 -410.00 1,399.00 2,071.00 2,128.00 1,020.00 1,103.00 1,645.00 1,684.00 844.00 1,194.00 1,823.00 1,982.00 999.00 1,020.00 1,969.00 2,423.00 1,540.00 1,717.00 2,213.00 2,474.00 1,398.00 -828.00 835.00 1,579.00 620.00 701.00 1,563.00 914.00 222.00 473.00 1,308.00 134.00 382.00 814.00 863.00 625.00 -85.00 2,048.00 1,209.00 934.00 122.00 945.00 333.00 59.00 490.00 672.00 653.00 693.00 317.00 98.00 929.00 966.00 675.00 6.00 168.00 369.00 -485.00
Non-operating income (net) -715.00 46.00 93.00 472.00 -249.00 -515.00 164.00 -494.00 -492.00 953.00 -463.00 -174.00 -229.00 -350.00 -494.00 -486.00 -417.00 -658.00 -673.00 -40.00 -117.00 -250.00 -473.00 -2,199.00 -197.00 -1.00 -124.00 -221.00 -74.00 284.00 43.00 -298.00 -112.00 -104.00 -47.00 -151.00 -150.00 -68.00 -69.00 -73.00 -106.00 -184.00 -141.00 -108.00 -212.00 -312.00 -256.00 -281.00 -285.00 -226.00 -200.00 -228.00 -219.00 -462.00 -256.00 -298.00 -255.00 -397.00 -316.00 -430.00 -304.00 -2,028.00 -843.00 -466.00 -368.00 -1,300.00 -512.00 -312.00 -1,284.00 -2,110.00 -703.00 -1,856.00 -6,707.00 -203.00 -566.00 725.00 -805.00 -2,712.00 -139.00 -2,570.00 -1,605.00
Income before tax -214.00 1,513.00 1,777.00 2,574.00 320.00 1,202.00 1,561.00 1,773.00 122.00 2,275.00 1,521.00 2,317.00 -506.00 1,120.00 962.00 1,033.00 -1,200.00 -395.00 1,532.00 776.00 -1,515.00 -1,108.00 -6,859.00 -7,014.00 -607.00 1,398.00 1,947.00 1,907.00 946.00 1,387.00 1,688.00 1,386.00 732.00 1,090.00 1,776.00 1,831.00 849.00 952.00 1,900.00 2,350.00 1,434.00 1,533.00 2,072.00 2,366.00 1,186.00 -1,140.00 579.00 1,298.00 335.00 475.00 1,363.00 686.00 3.00 11.00 1,052.00 -164.00 127.00 417.00 547.00 195.00 -389.00 20.00 366.00 468.00 -246.00 -355.00 -179.00 -253.00 -794.00 -1,438.00 -50.00 -1,163.00 -6,390.00 -105.00 363.00 1,691.00 -130.00 -2,706.00 29.00 -2,201.00 -2,090.00
Income tax expense 75.00 294.00 360.00 444.00 80.00 359.00 289.00 468.00 85.00 238.00 413.00 490.00 -143.00 291.00 267.00 298.00 -260.00 13.00 320.00 124.00 -338.00 -353.00 -1,480.00 -1,297.00 -73.00 299.00 452.00 464.00 216.00 336.00 366.00 350.00 175.00 518.00 617.00 645.00 288.00 330.00 641.00 804.00 488.00 553.00 757.00 881.00 440.00 -428.00 222.00 497.00 122.00 -8,004.00 -6.00 1.00 -4.00 5.00 5.00 4.00 3.00 -8.00 -2.00 -3.00 -71.00 1.00 3.00 1.00 10.00 -330.00 -18.00 4.00 112.00 1,070.00 86.00 -119.00 6,125.00 -35.00 143.00 99.00 256.00 -725.00 -23.00 4.00 -21.00
Net income -289.00 1,219.00 1,417.00 2,130.00 240.00 843.00 1,272.00 1,305.00 37.00 2,037.00 1,108.00 1,827.00 -363.00 829.00 695.00 735.00 -940.00 -408.00 1,212.00 652.00 -1,177.00 -755.00 -5,379.00 -5,717.00 -534.00 1,099.00 1,495.00 1,443.00 730.00 1,051.00 1,322.00 1,036.00 557.00 572.00 1,159.00 1,186.00 561.00 622.00 1,259.00 1,546.00 946.00 980.00 1,315.00 1,485.00 746.00 -712.00 357.00 801.00 213.00 8,479.00 1,369.00 685.00 7.00 6.00 1,047.00 -168.00 124.00 425.00 549.00 198.00 -318.00 19.00 363.00 467.00 -256.00 -25.00 -161.00 -257.00 -794.00 -1,438.00 -50.00 -1,044.00 -6,390.00 -70.00 220.00 1,592.00 -130.00 -1,981.00 52.00 -2,205.00 -2,069.00
about 8 hours ago