Doyoumoney

	Dec-25	Dec-24	Dec-23	Dec-22	Dec-21	Dec-20	Dec-19	Dec-18	Dec-17	Dec-16	Dec-15	Dec-14	Dec-13	Dec-12	Dec-11	Dec-10	Dec-09	Dec-08	Dec-07	Dec-06
Total cash and short-term investments +	45.88	62.37	253.45	96.54	147.44	674.81	329.58	330.04	600.83	154.51	10.97	14.35	13.59	23.21	12.64	9.87	9.64	265.26	10.30	34.95
Cash and cash equivalents	45.88	62.37	78.40	78.64	147.44	617.29	326.74	319.31	433.82	154.38	10.97	14.35	13.59	23.21	12.64	9.87	9.64	265.26	10.30	34.95
Short-term investments			175.05	17.91		57.52	2.85	10.74	167.01	0.13
Accounts receivable, net	1,067.58	972.63	885.08	876.92	770.92	680.33	662.81	609.55	554.46	485.14	255.19	259.97	234.00	235.76	176.28	152.16	138.97	118.46	123.88	100.27
Inventories	78.72	71.16	61.67	55.19	44.26	36.73	-2.85	-10.74	1.60	95.52	49.73	49.51	41.28	45.80
Other current assets	116.99	120.76	116.64	106.90	70.16	73.92	141.05	164.05	188.60	103.87	96.26	91.82	80.91	103.51	60.34	53.53	51.24	45.49	36.69	25.02
Total current assets	1,309.18	1,226.91	1,141.79	1,117.65	1,032.78	1,408.27	1,130.60	1,092.90	1,176.87	743.39	362.43	366.14	328.51	362.49	249.26	215.56	199.85	429.21	170.87	160.23
Total non-current assets +	19,920.93	18,590.90	16,774.09	16,016.96	13,667.15	12,584.09	12,607.10	11,534.43	10,837.81	10,360.53	4,759.37	4,879.12	4,735.75	4,713.54	3,078.75	2,700.42	2,620.59	2,171.15	1,811.09	1,613.66
Property, plant and equipment, net	9,045.84	8,344.13	7,490.11	6,950.92	5,721.95	5,284.51	5,516.35	5,169.00	4,820.93	4,738.06	1,876.77	2,594.21	2,450.65	2,457.61	1,450.47	1,337.48	1,308.39	984.12	865.33	736.43
Goodwill	8,376.98	7,950.41	7,404.40	6,902.30	6,187.64	5,726.65	5,510.85	5,031.69	4,681.77	4,390.26	1,422.83	1,693.79	1,675.15	1,636.56	1,116.89	927.85	906.71	836.93	811.05	750.40
Intangible assets	2,002.55	1,991.62	1,603.54	1,673.92	1,350.60	1,155.08	1,163.06	1,128.63	1,087.44	1,067.16	511.29	510.00	527.87	541.91	449.58	381.48	354.30	306.44	93.96	86.10
Long-term investments								10.68	15.18	13.82	1.51	0.25	24.86	4.06
Other non-current assets
Total assets	21,230.10	19,817.81	17,915.88	17,134.60	14,699.92	13,992.36	13,737.70	12,627.33	12,014.68	11,103.93	5,121.80	5,245.27	5,064.25	5,076.03	3,328.01	2,915.98	2,820.45	2,600.36	1,981.96	1,773.89

Total current liabilities +	2,120.40	1,878.83	1,687.93	1,512.64	1,232.75	1,028.65	1,007.23	886.84	802.60	692.18	378.27	360.31	345.02	417.57	283.80	253.54	244.91	215.46	195.71	149.87
Accounts payable	763.83	637.37	642.46	638.73	392.87	290.82	436.97	359.97	330.52	251.25	115.21	120.72	105.39	130.26	95.10	85.25	86.67	65.54	59.91	53.01
Short-term debt	67.49	48.34	59.00	41.93	44.04	38.94	30.39	1.79	11.66	1.65	2.13	3.65	5.39	33.97	5.90	15.05	14.73	9.01	13.32	6.88
Current portion of long-term debt	8.67	7.85	26.46	6.76	6.02	8.27	16.42	20.30	30.88	12.61	7.55	7.69	1,567.99	1,692.03
Deferred revenue
Other current liabilities	873.80	810.62	615.73	495.77	513.29	458.92	323.42	345.80	315.22	305.19	170.59	155.03	162.32	183.41	118.11	99.08	93.38	95.22	78.41	57.81
Total non-current liabilities +	10,879.33	10,078.62	8,530.16	8,508.32	6,473.63	6,100.27	5,792.11	5,280.31	4,938.01	4,756.87	2,751.74	2,651.22	2,671.03	2,775.32	1,644.52	1,292.03	1,218.50	1,122.90	980.88	859.55
Long-term debt	8,811.10	8,072.93	6,724.77	6,890.15	5,040.50	4,708.68	4,353.78	4,153.47	3,899.57	3,616.76	1,546.74	1,975.92	2,067.59	2,204.97	1,172.76	909.98	867.55	830.76	719.52	637.31
Capital lease obligations	311.27	312.60	270.97	200.63	167.65	177.89	189.96
Other non-current liabilities	596.00	775.25	544.47	604.43	582.21	631.55	619.71	392.93	347.67	361.45
Total liabilities	12,999.73	11,957.46	10,218.10	10,020.96	7,706.38	7,128.93	6,799.34	6,167.14	5,740.61	5,538.23	3,130.01	3,016.29	3,016.05	3,192.90	1,928.32	1,545.57	1,463.41	1,345.25	1,176.59	1,009.42

Total stockholders' equity +	8,230.38	7,860.35	7,692.81	7,108.70	6,988.94	6,859.27	6,933.50	6,454.61	6,268.67	5,647.52	1,985.20	2,228.19	2,043.08	1,878.16	1,394.91	1,366.15	1,353.81	1,254.73	775.15	736.48
Common stock and paid-in capital	3,040.08	3,403.35	3,551.12	3,459.20	3,932.09	4,200.27	4,279.30	4,190.10	4,411.72	4,234.03	725.71	806.94	795.45	774.97	406.35	507.26	621.07	624.69	250.66	313.75
Retained earnings	5,190.29	4,457.01	4,141.69	3,649.49	3,056.85	2,659.00	2,654.21	2,264.51	1,856.95	1,413.49	1,259.50	1,421.25	1,247.63	1,103.19	988.56	858.89	732.74	630.04	524.48	422.73
Common shares outstanding	256	259	258	258	262	264	265	264	264	231	185	187	186	183	170	175	181	161	157	158

Show Quarterly Balance Sheet

	Mar-26	Dec-25	Sep-25	Jun-25	Mar-25	Dec-24	Sep-24	Jun-24	Mar-24	Dec-23	Sep-23	Jun-23	Mar-23	Dec-22	Sep-22	Jun-22	Mar-22	Dec-21	Sep-21	Jun-21	Mar-21	Dec-20	Sep-20	Jun-20	Mar-20	Dec-19	Sep-19	Jun-19	Mar-19	Dec-18	Sep-18	Jun-18	Mar-18	Dec-17	Sep-17	Jun-17	Mar-17	Dec-16	Sep-16	Jun-16	Mar-16	Dec-15	Sep-15	Jun-15	Mar-15	Dec-14	Sep-14	Jun-14	Mar-14	Dec-13	Sep-13	Jun-13	Mar-13	Dec-12	Sep-12	Jun-12	Mar-12	Dec-11	Sep-11	Jun-11	Mar-11	Dec-10	Sep-10	Jun-10	Mar-10	Dec-09	Sep-09	Jun-09	Mar-09	Dec-08	Sep-08	Jun-08	Mar-08	Dec-07	Sep-07	Jun-07	Mar-07	Dec-06	Sep-06	Jun-06	Mar-06
Total cash and short-term investments +	112.45	45.88	117.60	110.17	111.23	62.37	115.27	97.13	130.49	94.24	117.35	112.72	148.73	96.54	214.18	220.36	391.42	147.44	397.91	787.22	800.08	674.81	916.61	848.07	1,195.28	329.58	306.73	213.98	508.15	330.04	255.77	155.01	224.99	439.01	498.00	401.17	269.56	154.51	119.34	55.62	9.26	10.97	23.55	15.62	15.73	14.35	13.33	21.40	15.85	13.59	19.28	16.21	14.28	23.21	103.53	136.15	8.17	12.64	36.56	16.95	11.09	9.87	13.56	10.07	14.35	9.64	10.02	17.00	335.76	265.26	366.12	10.65	9.51	10.30	13.09	9.97	21.26	34.95	10.53	7.73	7.85
Cash and cash equivalents	112.45	45.88	117.60	110.17	111.23	62.37	115.27	78.66	111.99	78.40	96.19	91.71	133.86	78.64	200.18	217.81	391.42	147.44	339.48	727.40	743.46	617.29	859.10	790.55	1,195.28	326.74	303.78	209.21	499.48	319.31	244.39	145.80	217.54	433.82	495.25	399.74	268.47	154.38	119.34	55.62	9.26	10.97	23.55	15.62	15.73	14.35	13.33	21.40	15.85	13.59	19.28	16.21	14.28	23.21	103.53	136.15	8.17	12.64	36.56	16.95	11.09	9.87	13.56	10.07	14.35	9.64	10.02	17.00	335.76	265.26	366.12	10.65	9.51	10.30	13.09	9.97	21.26	34.95	10.53	7.73	7.85
Short-term investments								18.47	18.50	15.84	21.17	21.00	14.87	17.91	14.00	2.55			58.43	59.83	56.62	57.52	57.52	57.52		2.85	2.95	4.77	8.67	10.74	11.38	9.21	7.45	5.19	2.75	1.43	1.09	0.13	0.00	0.00
Accounts receivable, net	1,033.09	1,067.58	1,069.65	1,031.91	952.01	972.63	990.90	961.49	896.68	885.08	868.09	855.48	814.68	876.92	810.93	797.88	727.74	770.92	692.05	649.56	608.76	680.33	616.63	608.80	624.39	662.81	676.68	663.93	599.37	609.55	625.05	604.09	555.29	554.46	588.53	547.67	486.41	485.14	498.29	502.83	236.75	255.19	255.98	256.14	250.43	259.97	262.35	254.86	228.50	234.00	238.84	240.56	219.92	235.76	196.62	185.46	173.09	176.28	185.04	174.97	149.49	152.16	155.08	153.64	136.73	138.97	140.65	140.84	116.54	118.46	125.73	127.11	116.19	123.88	124.62	113.44	104.08	100.27	102.16	99.40	89.31
Inventories		78.72				71.16		-18.47	-18.50	61.67	-21.17	-21.00	-14.87	55.19	-14.00	-2.55		44.26	0.00	0.00	0.00	36.73	0.00	0.00		-2.85	-2.95	-4.77	-8.67	-10.74	0.79	1.45	1.51	1.60	2.02	8.73	14.59	95.52	82.55	86.15	35.81	49.73	49.17	42.58	38.41	49.51	48.72	41.96	33.46	41.28	37.95	45.01	36.10	45.80				20.63
Other current assets	230.79	116.99	216.40	207.66	217.80	120.76	248.97	195.56	208.39	116.64	187.44	164.49	185.72	106.90	219.20	242.05	293.63	70.16	128.76	129.49	151.77	73.92	115.69	105.57	142.55	141.05	124.84	117.45	144.01	164.05	153.62	168.48	196.83	188.60	109.16	101.78	122.46	103.87	167.01	175.61	75.14	96.26	81.40	70.65	70.31	42.31	84.85	72.42	65.16	39.64	71.36	75.97	68.90	57.71	62.61	49.13	47.17	60.34	49.36	44.68	45.78	53.53	45.93	44.01	39.68	51.24	51.27	43.49	38.16	45.49	41.79	34.88	31.06	36.69	27.37	27.48	26.88	25.02	24.23	24.47	22.13
Total current assets	1,376.32	1,309.18	1,403.64	1,349.74	1,281.04	1,226.91	1,355.13	1,235.71	1,217.05	1,141.79	1,151.72	1,111.68	1,134.26	1,117.65	1,230.31	1,257.74	1,412.78	1,032.78	1,160.29	1,506.44	1,503.99	1,408.27	1,591.42	1,504.93	1,962.22	1,130.60	1,105.29	990.59	1,242.86	1,092.90	1,023.06	918.38	969.65	1,176.87	1,192.94	1,049.20	877.34	743.39	784.63	734.07	321.15	362.43	360.92	342.42	336.48	366.14	360.52	348.69	309.52	328.51	329.48	332.74	303.09	362.49	362.76	370.73	228.43	249.26	270.96	236.61	206.36	215.56	214.56	207.71	190.75	199.85	201.94	201.32	490.46	429.21	533.65	172.63	156.76	170.87	165.08	150.89	152.22	160.23	136.91	131.60	119.29
Total non-current assets +	19,810.04	19,920.93	19,378.86	19,328.87	18,973.46	18,590.90	18,740.23	18,065.82	17,865.61	16,774.09	16,579.52	16,247.85	16,092.84	16,016.96	14,900.35	14,158.51	14,001.58	13,667.15	13,114.54	12,599.76	12,538.94	12,584.09	12,258.03	12,089.08	12,317.19	12,607.10	12,164.95	12,155.18	11,689.07	11,534.43	11,169.01	11,106.17	10,993.57	10,837.81	10,717.33	10,606.17	10,592.09	10,360.53	10,403.06	10,359.48	4,734.22	4,759.37	4,453.80	4,942.06	4,943.10	4,883.89	4,733.35	4,720.55	4,734.70	4,735.75	4,665.17	4,671.79	4,686.71	4,713.54	3,311.07	3,209.03	3,198.22	3,078.75	3,041.05	2,977.28	2,676.05	2,700.42	2,609.50	2,583.21	2,599.25	2,620.59	2,604.91	2,548.17	2,178.70	2,171.15	1,857.13	1,847.97	1,846.22	1,811.09	1,770.20	1,682.35	1,669.07	1,613.66	1,605.52	1,603.97	1,559.26
Property, plant and equipment, net		9,045.84	8,738.95	8,705.68	8,534.54	8,344.13	8,545.88				7,360.26	7,030.12	6,956.62	6,950.92	6,353.37	5,858.18	5,770.93	5,721.95	5,577.43	5,419.43	5,232.68	5,284.51	5,193.38	5,045.87	5,415.99	5,516.35	5,564.86	5,512.56	5,119.79	5,169.00	5,069.77	5,024.87	4,924.26	4,820.93	4,783.93	4,729.34	4,721.67	4,738.06	4,773.10	4,788.08	2,718.19	2,738.29	2,555.25	2,598.87	2,597.23	2,594.21	2,450.07	2,446.04	2,454.90	2,450.65	2,424.72	2,427.99	2,436.04	2,457.61	1,561.42	1,460.76	1,456.85	1,450.47	1,421.63	1,361.80	1,318.70	1,337.48	1,303.46	1,279.57	1,291.20	1,308.39	1,292.21	1,272.85	991.10	984.12	882.88	873.04	870.32	865.33	855.87	791.12	783.05	736.43	730.74	727.85	705.37
Goodwill	8,414.58	8,376.98	8,275.39	8,220.82	8,055.98	7,950.41	7,922.76	7,703.59	7,589.34	7,404.40	7,313.08	6,992.47	6,940.57	6,902.30	6,574.86	6,457.91	6,427.76	6,187.64	6,006.53	5,818.75	5,754.10	5,726.65	5,534.57	5,488.31	5,385.84	5,510.85	5,297.56	5,316.67	5,065.53	5,031.69	4,813.30	4,772.97	4,772.95	4,681.77	4,688.35	4,589.57	4,529.65	4,390.26	4,351.17	4,299.46	1,424.59	1,422.83	1,731.76	1,722.32	1,721.76	1,693.79	1,687.92	1,675.73	1,674.31	1,675.15	1,637.54	1,638.16	1,637.34	1,636.56	1,183.36	1,182.10	1,176.03	1,116.89	1,107.65	1,104.82	928.63	927.85	910.29	907.79	907.72	906.71	907.72	877.52	839.20	836.93	825.37	824.97	824.93	811.05	784.95	765.56	761.45	750.40	748.69	744.84	725.14
Intangible assets	1,959.96	2,002.55	2,003.60	2,062.05	2,067.26	1,991.62	1,982.81	1,894.86	1,877.23	1,603.54	1,618.69	1,659.65	1,697.19	1,673.92	1,489.24	1,400.25	1,388.69	1,350.60	1,264.73	1,102.52	1,125.89	1,155.08	1,127.28	1,152.30	1,120.20	1,163.06	1,097.04	1,124.11	1,105.55	1,128.63	1,069.06	1,085.78	1,077.56	1,087.44	1,108.96	1,083.79	1,097.96	1,067.16	1,164.31	1,160.48	505.08	511.29	534.71	537.66	544.78	510.00	510.91	515.18	521.29	527.87	521.20	527.15	535.46	541.91	496.34	499.79	503.60	449.58	454.48	455.84	377.09	381.48	344.69	347.77	350.78	354.30	358.83	353.07	303.82	306.44	106.69	108.10	109.38	93.96	90.25	85.53	85.76	86.10	86.98	87.74	86.94
Long-term investments																											0.84	1.03	4.13	10.68	25.83	24.54	23.02	15.18				13.82			0.80	1.51	0.89	6.28		0.25				24.86				4.06
Other non-current assets
Total assets	21,186.36	21,230.10	20,782.50	20,678.61	20,254.50	19,817.81	20,095.36	19,301.53	19,082.66	17,915.88	17,731.24	17,359.53	17,227.09	17,134.60	16,130.67	15,416.24	15,414.36	14,699.92	14,274.83	14,106.21	14,042.93	13,992.36	13,849.45	13,594.01	14,279.41	13,737.70	13,270.24	13,145.77	12,931.93	12,627.33	12,192.07	12,024.54	11,963.22	12,014.68	11,910.28	11,655.36	11,469.43	11,103.93	11,187.69	11,093.55	5,055.37	5,121.80	4,814.72	5,284.47	5,279.57	5,250.03	5,093.86	5,069.24	5,044.22	5,064.25	4,994.65	5,004.53	4,989.80	5,076.03	3,673.83	3,579.76	3,426.64	3,328.01	3,312.01	3,213.89	2,882.40	2,915.98	2,824.06	2,790.93	2,790.00	2,820.45	2,806.85	2,749.49	2,669.16	2,600.36	2,390.77	2,020.60	2,002.99	1,981.96	1,935.28	1,833.24	1,821.29	1,773.89	1,742.43	1,735.57	1,678.55

Total current liabilities +	2,007.47	2,120.40	2,087.62	2,001.20	1,829.48	1,878.83	1,754.03	1,770.47	1,631.54	1,687.93	1,575.74	1,463.50	1,383.18	1,512.64	1,378.67	1,337.55	1,257.63	1,232.75	1,145.30	1,092.28	1,106.89	1,028.65	1,135.47	1,039.32	990.17	1,007.23	991.79	942.92	844.13	886.84	815.25	797.67	742.14	802.60	819.79	725.40	725.12	692.18	689.25	684.64	367.53	378.27	414.10	387.26	357.11	360.31	386.08	373.68	340.47	345.02	369.37	443.38	402.15	417.57	333.03	288.80	265.21	283.80	283.04	263.10	232.60	253.54	250.73	233.18	232.06	244.91	251.02	230.54	217.25	215.46	198.11	209.45	190.43	195.71	188.96	164.56	161.32	149.87	164.06	155.77	137.18
Accounts payable	712.42	763.83	759.27	729.89	625.58	637.37	706.28	663.16	589.86	642.46	604.54	539.22	526.23	638.73	507.90	496.62	423.18	392.87	341.21	326.09	280.03	290.82	403.95	367.36	398.52	436.97	428.49	408.23	339.26	359.97	331.54	343.87	287.89	330.52	276.97	239.15	247.68	251.25	247.30	243.22	111.26	115.21	138.72	129.84	108.00	120.72	113.30	115.62	95.18	105.39	115.40	120.50	118.24	130.26	105.88	87.48	76.98	95.10	86.02	82.29	66.75	85.25	80.47	75.30	68.78	86.67	87.35	77.54	60.63	65.54	65.41	63.31	51.19	59.91	58.50	54.41	53.19	53.01	57.45	56.79	44.78
Short-term debt	54.69	67.49	51.30	50.52	47.51	48.34	47.49	48.49	52.53	59.00	65.44	43.45	44.59	41.93	41.24	41.44	63.15	44.04	42.53	44.35	141.09	38.94	36.97	38.59	34.06	30.39	30.66	31.05	30.83	1.79	1.75	1.69	1.68	11.66	11.60	11.51	11.44	1.65	1.62	1.58	1.59	2.13	3.64	3.94	3.92	3.65	3.62	4.03	4.01	5.39	7.46	55.32	35.18	33.97	12.91	16.89	17.11	5.90	16.76	13.17	15.06	15.05	13.59	11.87	13.12	14.73	7.05	10.19	12.33	9.01	7.39	13.48	13.47	13.32	12.10	6.66	7.10	6.88	9.80	7.01	15.81
Current portion of long-term debt	8.36	8.67	8.62	8.76	7.66	7.85	7.87	10.06	16.10	26.46	48.54	26.11	31.58	6.76	17.45	6.34	28.07	6.02	5.29	23.90	105.62	8.27	6.77	23.01	16.42	16.42	20.93	18.78	16.75	1.79	1.75	1.69	1.99	12.56	13.45	4,010.20	11.44	4.91	1.62		1,621.37	7.55	1,526.77	1,604.44		7.69				1,567.99				1,692.03
Deferred revenue
Other current liabilities	815.52	873.80	865.47	808.38	752.00	810.62	622.78	683.19	618.77	615.73	563.03	539.43	475.75	495.77	523.51	493.76	477.58	513.29	507.43	471.59	442.06	458.92	477.88	418.89	346.92	323.42	331.96	304.24	292.09	345.80	319.00	289.65	296.04	315.22	388.44	334.67	326.99	305.19	309.61	305.60	164.19	170.59	188.84	168.92	161.51	155.03	190.71	176.10	169.45	162.32	177.87	196.51	179.88	183.41	145.54	114.22	102.75	118.11	117.47	105.92	96.38	99.08	103.07	91.77	98.58	93.38	107.71	93.84	99.98	95.22	81.30	85.89	81.42	78.41	76.75	65.18	64.81	57.81	64.41	59.47	45.65
Total non-current liabilities +	11,121.27	10,879.33	10,601.50	10,323.75	10,410.84	10,078.62	10,079.88	9,547.84	9,660.16	8,530.16	8,564.21	8,436.58	8,604.95	8,508.32	7,808.63	7,209.03	7,397.67	6,473.63	6,246.38	6,145.33	5,994.17	6,100.27	6,047.79	6,058.31	6,602.16	5,792.11	5,482.10	5,495.05	5,519.13	5,280.31	4,871.74	4,880.23	4,940.34	4,938.01	5,096.63	5,121.98	5,091.08	4,756.87	4,877.08	4,851.19	2,671.51	2,751.74	2,450.59	2,623.82	2,673.88	2,655.98	2,513.16	2,551.94	2,617.75	2,671.03	2,617.93	2,608.24	2,672.98	2,775.32	1,488.97	1,467.62	1,365.43	1,644.52	1,628.85	1,550.89	1,268.72	1,292.03	1,200.45	1,205.04	1,216.42	1,218.50	1,226.65	1,190.45	1,169.98	1,122.90	919.87	976.57	1,017.23	980.88	930.70	873.58	867.51	859.55	842.77	851.92	837.96
Long-term debt	9,093.83	8,811.10	8,621.37	8,337.18	8,388.36	8,072.93	8,160.54	7,696.23	7,795.19	6,724.77	6,803.44	6,681.38	6,921.84	6,890.15	6,211.97	5,633.52	5,817.64	5,040.50	4,869.21	4,762.86	4,613.60	4,708.68	4,680.22	4,694.74	5,160.74	4,353.78	4,039.41	4,082.88	4,157.08	4,153.47	3,747.21	3,792.85	3,878.70	3,899.57	3,925.76	3,963.91	3,946.18	3,616.76	3,661.97	3,761.31	2,066.05	2,147.13	1,946.85	1,930.48	1,983.85	1,975.92	1,888.59	1,931.26	2,004.87	2,067.59	2,025.66	2,020.38	2,096.17	2,204.97	976.45	977.52	883.17	1,172.76	1,174.50	1,135.98	872.28	909.98	831.12	846.91	865.82	867.55	883.72	860.23	855.21	830.76	635.23	701.10	744.51	719.52	687.60	635.85	636.46	637.31	638.04	652.59	644.05
Capital lease obligations	324.50	311.27	313.10	320.88	306.53	312.60	315.17	308.72	285.85	270.97	272.45	257.31	203.13	200.63	198.37	174.29	169.47	167.65	169.83	176.68	181.72	177.89	175.84	180.70	183.38	189.96	196.51	201.08	206.14
Other non-current liabilities	635.80	596.00	641.88	672.05	744.19	775.25	544.42	512.66	563.04	544.47	472.72	481.64	641.96	604.43	610.41	580.74	577.23	582.21	466.61	470.27	604.07	631.55	642.23	634.84	624.09	619.71	476.13	457.74	595.41	392.93	383.23	368.76	350.40	347.67	341.78	335.86	332.25	361.45	356.41	351.94
Total liabilities	13,128.74	12,999.73	12,689.13	12,324.95	12,240.32	11,957.46	11,833.91	11,318.31	11,291.70	10,218.10	10,139.95	9,900.07	9,988.13	10,020.96	9,187.30	8,546.58	8,655.30	7,706.38	7,391.68	7,237.61	7,101.06	7,128.93	7,183.26	7,097.62	7,592.33	6,799.34	6,473.90	6,437.97	6,363.25	6,167.14	5,686.99	5,677.90	5,682.48	5,740.61	5,916.42	5,847.38	5,816.20	5,538.23	5,566.33	5,535.83	3,039.04	3,130.01	3,061.04	3,011.08	3,030.99	3,016.29	2,899.23	2,925.62	2,958.21	3,016.05	2,987.29	3,051.62	3,075.13	3,192.90	1,822.00	1,756.42	1,630.64	1,928.32	1,911.88	1,814.00	1,501.32	1,545.57	1,451.18	1,438.22	1,448.48	1,463.41	1,477.67	1,420.99	1,387.23	1,345.25	1,117.98	1,186.01	1,207.66	1,176.59	1,119.66	1,038.14	1,028.83	1,009.42	1,006.83	1,007.69	975.15

Total stockholders' equity +	8,057.62	8,230.38	8,093.37	8,353.66	8,014.18	7,860.35	8,261.46	7,982.05	7,778.89	7,692.81	7,586.20	7,454.53	7,234.00	7,108.70	6,938.37	6,864.88	6,754.41	6,988.94	6,878.67	6,864.38	6,937.71	6,859.27	6,661.93	6,492.07	6,682.38	6,933.50	6,790.97	6,702.40	6,563.14	6,454.61	6,499.56	6,341.05	6,275.28	6,268.67	5,988.50	5,800.25	5,645.72	5,647.52	5,614.12	5,550.73	2,009.58	1,985.20	2,262.21	2,267.34	2,242.81	2,228.19	2,189.23	2,138.42	2,081.05	2,043.08	2,002.22	1,947.98	1,909.77	1,878.16	1,846.67	1,818.42	1,791.19	1,394.91	1,395.57	1,395.64	1,377.24	1,366.15	1,368.91	1,349.00	1,338.06	1,353.81	1,326.30	1,327.25	1,280.93	1,254.73	1,239.82	803.21	764.57	775.15	786.91	766.41	763.98	736.48	707.33	700.39	676.39
Common stock and paid-in capital	2,727.27	3,040.08	3,062.26	3,527.82	3,397.14	3,403.35	3,527.44	3,482.10	3,480.72	3,551.12	3,497.47	3,529.15	3,452.48	3,459.20	3,417.93	3,522.45	3,576.63	3,932.09	3,928.68	3,975.36	4,172.31	4,200.27	4,079.64	4,018.81	3,933.15	4,279.30	4,221.30	4,249.71	4,217.17	4,190.10	4,325.43	4,280.89	4,313.98	4,411.72	4,409.86	4,313.08	4,250.45	4,234.03	4,254.67	4,254.49	723.03	725.71	718.68	769.11	785.90	806.94	812.61	807.61	798.64	795.45	789.81	783.93	777.34	774.97	767.19	777.26	781.34	406.35	434.90	472.84	490.33	507.26	537.21	558.29	577.74	621.07	616.83	651.92	636.04	624.69	637.71	229.38	216.97	250.66	285.19	293.36	316.20	313.75	305.23	320.16	315.36
Retained earnings	5,330.35	5,190.29	5,031.11	4,825.84	4,617.04	4,457.01	4,734.01	4,499.95	4,298.17	4,141.69	4,088.73	3,925.38	3,781.52	3,649.49	3,520.45	3,342.43	3,177.78	3,056.85	2,949.98	2,889.03	2,765.40	2,659.00	2,582.30	2,473.26	2,749.22	2,654.21	2,569.66	2,452.69	2,345.97	2,264.51	2,174.14	2,060.16	1,961.30	1,856.95	1,578.64	1,487.17	1,395.27	1,413.49	1,359.44	1,296.24	1,286.55	1,259.50	1,543.53	1,498.23	1,456.92	1,421.25	1,376.62	1,330.81	1,282.40	1,247.63	1,212.41	1,164.06	1,132.43	1,103.19	1,079.48	1,041.16	1,009.85	988.56	960.67	922.80	886.91	858.89	831.70	790.71	760.31	732.74	709.48	675.33	644.89	630.04	602.11	573.83	547.60	524.48	501.73	473.05	447.78	422.73	402.10	380.23	361.03
Common shares outstanding	256	256	258	259	259	259	259	259	258	258	258	258	258	258	258	258	260	261	261	261	263	264	264	263	264	265	265	264	264	264	264	264	265	265	264	264	264	264	264	211	185	185	185	187	187	187	187	187	187	187	186	186	186	186	185	186	174	174	170	171	172	172	175	176	177	177	180	182	182	182	154	153	153	153	157	159	159	159	157	158	161

Balance Sheet - Waste Connections, Inc. (WCN)

Balance Sheet - Waste Connections, Inc. (WCN)