Sign in
Dec-25 Dec-24 Dec-23 Dec-22 Dec-21 Dec-20 Dec-19 Dec-18 Dec-17 Dec-16 Dec-15 Dec-14 Dec-13 Dec-12 Dec-11 Dec-10 Dec-09 Dec-08 Dec-07 Dec-06
Total revenue 9,503.40 8,919.59 8,021.95 7,211.86 6,151.36 5,445.99 5,388.68 4,922.94 4,630.49 3,375.86 2,117.29 2,079.17 1,928.80 1,661.62 1,462.69 1,368.07 1,296.09 907.31 1,042.49 803.43
Cost of revenue 5,800.43 5,191.71 4,744.51 4,336.01 3,654.07 3,276.81 3,198.76 2,865.70 2,704.78 1,957.71 1,177.41 1,138.39 1,064.82 956.36 995.63 929.78 895.51 627.15 708.80 553.22
Gross profit 3,702.97 3,727.89 3,277.44 2,875.85 2,497.29 2,169.18 2,189.92 2,057.24 1,925.71 1,418.15 939.88 940.78 863.98 705.26 467.06 438.29 400.58 280.16 333.70 250.21
Total operating expenses + 1,980.33 2,660.23 2,041.13 1,633.66 1,457.66 1,756.75 1,352.14 1,224.99 1,298.62 965.85 1,001.41 491.51 470.53 387.12 157.38 155.35 150.16 96.05 108.29 82.39
Operating income 1,722.63 1,067.66 1,236.31 1,242.19 1,039.63 412.43 837.78 832.24 627.10 452.30 -61.53 449.27 393.44 327.34 309.68 282.95 250.42 184.11 225.41 167.81
Non-operating income (net) -299.48 -304.73 -252.81 -193.23 -268.88 -158.51 -131.89 -125.10 -118.59 -90.93 -64.75 -63.61 -72.52 -62.24 -44.30 -49.22 -59.64 -35.50 -36.32 -32.67
Income before tax 1,423.16 762.93 983.50 1,048.96 770.74 253.91 705.89 707.14 508.51 361.37 -126.29 385.66 320.92 265.10 265.39 233.73 190.79 148.61 189.10 135.14
Income tax expense 342.63 146.36 220.68 212.96 152.25 49.92 139.21 159.99 -68.91 114.04 -31.59 152.34 124.92 105.44 103.93 92.60 70.24 49.08 65.16 47.10
Net income 1,080.53 617.57 762.80 835.66 618.05 204.68 566.84 546.87 576.82 246.54 -95.76 232.53 195.66 159.09 160.56 140.05 119.48 88.95 107.76 75.46
Show Quarterly Income Statement
Mar-26 Dec-25 Sep-25 Jun-25 Mar-25 Dec-24 Sep-24 Jun-24 Mar-24 Dec-23 Sep-23 Jun-23 Mar-23 Dec-22 Sep-22 Jun-22 Mar-22 Dec-21 Sep-21 Jun-21 Mar-21 Dec-20 Sep-20 Jun-20 Mar-20 Dec-19 Sep-19 Jun-19 Mar-19 Dec-18 Sep-18 Jun-18 Mar-18 Dec-17 Sep-17 Jun-17 Mar-17 Dec-16 Sep-16 Jun-16 Mar-16 Dec-15 Sep-15 Jun-15 Mar-15 Dec-14 Sep-14 Jun-14 Mar-14 Dec-13 Sep-13 Jun-13 Mar-13 Dec-12 Sep-12 Jun-12 Mar-12 Dec-11 Sep-11 Jun-11 Mar-11 Dec-10 Sep-10 Jun-10 Mar-10 Dec-09 Sep-09 Jun-09 Mar-09 Dec-08 Sep-08 Jun-08 Mar-08 Dec-07 Sep-07 Jun-07 Mar-07 Dec-06 Sep-06 Jun-06 Mar-06
Total revenue 2,370.63 2,409.79 2,458.38 2,407.06 2,228.18 2,260.28 2,338.49 2,248.17 2,072.65 2,035.61 2,064.74 2,021.10 1,900.50 1,869.30 1,879.87 1,816.44 1,646.26 1,624.32 1,597.17 1,533.93 1,395.94 1,398.25 1,389.55 1,305.78 1,352.40 1,361.96 1,412.44 1,369.64 1,244.64 1,261.73 1,281.11 1,239.97 1,140.13 1,157.18 1,206.48 1,175.57 1,091.27 1,048.62 1,084.92 727.64 514.68 531.94 547.94 531.31 506.10 526.21 546.55 524.69 481.71 485.88 503.65 489.38 449.89 448.80 425.65 410.73 376.43 379.75 403.96 390.18 331.47 335.96 345.79 330.48 307.54 309.90 315.99 302.83 262.68 259.57 272.70 267.03 250.30 247.73 250.78 241.08 218.95 210.67 216.55 206.97 190.17
Cost of revenue 1,361.10 1,709.27 1,406.85 1,392.86 1,291.44 1,324.77 1,344.08 1,301.07 1,221.78 1,195.62 1,204.60 1,197.35 1,146.94 1,137.97 1,120.63 1,087.89 989.52 980.87 946.10 901.19 825.92 846.85 828.82 785.71 815.42 814.15 835.10 815.82 733.69 744.76 736.12 725.02 659.80 680.37 695.12 685.90 643.38 617.95 636.31 416.26 287.19 297.94 300.91 297.44 281.12 290.53 297.85 286.95 263.06 270.23 274.14 268.48 251.96 258.01 243.24 238.43 216.68 220.08 228.56 221.87 187.07 191.51 193.64 187.35 176.99 181.59 180.44 175.69 154.70 154.53 164.55 159.86 149.13 149.86 145.79 141.57 128.87 124.42 128.71 126.57 113.06
Gross profit 1,009.53 700.51 1,051.52 1,014.20 936.73 935.51 994.41 947.10 850.87 839.99 860.14 823.75 753.56 731.33 759.24 728.54 656.74 643.45 651.07 632.74 570.02 551.40 560.73 520.07 536.98 547.81 577.35 553.82 510.95 516.98 544.99 514.95 480.33 476.80 511.36 489.67 447.89 430.67 448.61 311.38 227.49 234.00 247.03 233.88 224.98 235.69 248.70 237.74 218.65 215.65 229.51 220.90 197.93 190.80 182.41 172.30 159.75 159.67 175.40 168.31 144.40 144.44 152.15 143.13 130.55 128.31 135.55 127.14 107.97 105.04 108.15 107.17 101.17 97.88 104.99 99.51 90.08 86.25 87.84 80.40 77.11
Total operating expenses + 645.45 267.22 611.93 554.65 546.52 1,134.70 519.07 522.39 484.07 615.47 507.16 479.62 438.87 419.36 432.47 398.95 382.88 394.13 365.93 365.95 331.65 354.26 330.05 752.43 320.02 353.63 340.75 331.69 326.09 317.00 312.12 304.26 291.62 301.79 292.59 282.76 421.48 291.52 289.95 247.88 136.51 132.27 622.18 123.85 123.11 125.18 132.81 119.28 118.73 115.67 113.89 129.53 110.27 109.69 92.44 90.81 93.98 84.38 85.05 83.78 75.85 76.70 76.46 73.78 70.94 69.45 70.79 67.73 59.83 55.76 51.46 51.58 50.37 48.15 47.88 45.75 43.66 42.35 40.31 39.59 37.95
Operating income 364.08 433.29 439.59 459.55 390.21 -199.19 475.34 424.71 366.80 224.52 352.98 344.13 314.69 311.97 326.77 329.59 273.86 249.32 285.14 266.79 238.37 197.14 230.68 -232.36 216.96 194.18 236.60 222.13 184.86 199.98 232.87 210.69 188.71 175.01 218.77 206.91 26.40 139.16 158.67 63.50 90.98 101.73 -375.15 110.02 101.87 113.95 115.89 118.47 99.92 99.11 115.62 107.62 87.06 80.21 89.08 81.49 65.77 75.29 90.35 84.53 68.58 67.74 75.69 69.35 59.86 58.86 64.76 59.42 48.14 49.27 56.70 55.59 50.80 49.73 57.10 53.76 46.42 43.90 47.53 40.80 39.16
Non-operating income (net) -80.52 -87.04 -64.82 -70.39 -77.23 -82.46 -75.29 -68.72 -78.26 -63.13 -60.81 -66.41 -62.46 -60.61 -40.89 -47.08 -44.65 -37.22 -152.07 -41.82 -37.77 -40.30 -39.03 -33.85 -45.34 -32.32 -34.74 -33.51 -31.32 -33.96 -30.01 -29.31 -31.82 -29.02 -30.97 -30.35 -28.26 -26.16 -27.30 -20.51 -16.96 -15.94 -17.67 -15.23 -15.92 -14.69 -16.08 -15.03 -16.77 -17.83 -17.07 -35.18 -18.42 -16.64 -11.06 -11.57 -12.18 -12.56 -13.83 -10.92 -8.31 -8.30 -7.78 -18.90 -12.19 -20.81 -11.25 -12.02 -11.73 -10.31 -13.00 -12.38 -12.70 -12.28 -13.07 -12.06 -10.61 -10.36 -11.15 -9.93 -14.20
Income before tax 283.56 346.25 374.77 389.16 312.98 -281.65 400.06 355.98 288.54 161.39 292.17 277.72 252.23 251.36 285.88 282.51 229.21 212.10 133.07 224.97 200.60 156.84 191.65 -266.20 171.63 161.86 201.86 188.63 153.55 166.02 202.86 181.38 156.88 146.00 187.80 176.56 -1.85 113.00 131.37 42.99 74.02 85.79 -392.82 94.79 85.95 99.26 99.81 103.44 83.16 81.28 98.55 72.44 68.64 63.56 78.02 69.93 53.59 62.73 76.52 73.61 60.27 59.45 67.90 50.45 47.68 38.05 53.52 47.40 36.42 38.96 43.69 43.21 38.09 37.45 44.04 41.70 35.82 33.54 36.38 30.88 24.96
Income tax expense 64.22 83.78 88.50 98.88 71.47 -85.65 92.01 80.58 59.41 34.76 62.98 68.55 54.39 57.06 48.75 58.31 48.84 45.68 18.42 47.87 40.29 26.27 33.66 -38.74 28.73 28.67 42.78 39.79 27.97 33.48 52.09 42.57 31.85 -169.13 64.39 52.68 -16.87 27.29 42.49 15.27 29.00 33.40 -136.02 37.15 33.87 38.34 39.52 40.54 33.93 31.87 37.64 28.45 26.96 27.48 28.40 27.41 22.15 24.54 29.93 29.00 23.48 23.01 26.64 19.82 19.86 14.50 19.25 16.72 14.10 11.03 15.42 16.97 14.98 14.69 15.36 16.43 13.44 12.91 14.51 11.68 9.23
Net income 219.34 262.47 286.27 290.28 241.51 -196.00 308.05 275.48 230.05 126.75 229.03 209.21 197.81 194.35 236.91 224.07 180.32 166.31 114.38 177.05 160.31 130.66 158.05 -227.07 143.04 133.26 159.11 148.85 125.62 132.48 150.84 138.68 124.87 315.09 123.23 123.66 14.87 85.59 88.62 27.49 44.84 52.06 -257.01 57.36 51.82 60.76 60.08 62.66 49.02 49.43 60.71 43.97 41.56 35.99 49.39 42.42 31.30 37.96 46.33 44.41 36.54 36.15 40.99 30.40 27.57 23.26 34.15 30.44 21.98 27.93 28.27 25.57 22.46 22.75 28.68 25.27 22.38 20.63 21.87 19.20 15.72
about 7 hours ago