Doyoumoney

	Dec-25	Dec-24	Dec-23	Dec-22	Dec-21	Dec-20	Dec-19	Dec-18	Dec-17	Dec-16	Dec-15	Dec-14	Dec-13	Dec-12
Total revenue	24,193.68	24,121.05	21,915.62	17,531.59	17,661.20	9,497.58	4,713.50	3,298.18	2,214.25	1,708.72	1,267.12	850.19	552.43	203.45
Cost of revenue	13,833.75	15,232.02	14,410.74	11,539.70	13,241.38	6,764.17	2,823.82	1,994.48	1,374.95	1,132.68	897.09	624.12	423.65	138.90
Gross profit	10,359.93	8,889.04	7,504.89	5,991.89	4,419.82	2,733.41	1,889.69	1,303.70	839.31	576.04	370.03	226.07	128.79	64.55
Total operating expenses +	7,314.28	7,202.49	7,123.06	6,019.17	4,258.71	2,752.22	1,863.13	1,340.31	893.51	746.49	544.49	376.57	233.73	149.91
Selling, general and administrative	1,997.59	2,149.10	2,209.19	1,686.85	982.82	579.20	436.88	339.25	250.55	251.99	143.47	94.22	68.94	36.18
Research and development	2,907.89	2,914.42	2,720.82	2,135.61	1,383.84	885.68	674.17	497.48	321.89	268.54	199.64	144.64	82.86	46.57
Other operating expenses	2,408.80	2,138.97	2,193.05	2,196.71	1,892.05	1,287.34	752.09	503.59	321.07	225.96	201.38	137.71	81.92	67.16
Operating income	3,045.65	1,686.55	381.82	-27.28	161.11	-18.82	26.56	-36.61	-54.21	-170.45	-174.46	-150.49	-104.94	-85.36
Non-operating income (net)	-1,355.74	-329.39	-410.97	-538.04	-3.65	234.78	351.66	0.49	-8.46	0.78	-1.61	-2.16	0.96	0.16
Income before tax	1,689.91	1,357.15	-29.14	-565.32	157.46	215.97	378.21	-36.13	-62.66	-169.67	-176.07	-152.65	-103.98	-85.20
Income tax expense	385.70	-1,509.34	-8.02	-12.31	-1.36	2.86	2.77	2.33	0.15	1.92	3.75	1.44	0.51	-0.16
Net income	1,305.64	2,897.05	9.77	-540.75	166.28	213.11	375.45	-38.45	-62.81	-171.59	-179.82	-154.09	-104.49	-85.20

Show Quarterly Income Statement

	Mar-26	Dec-25	Sep-25	Jun-25	Mar-25	Dec-24	Sep-24	Jun-24	Mar-24	Dec-23	Sep-23	Jun-23	Mar-23	Dec-22	Sep-22	Jun-22	Mar-22	Dec-21	Sep-21	Jun-21	Mar-21	Dec-20	Sep-20	Jun-20	Mar-20	Dec-19	Sep-19	Jun-19	Mar-19	Dec-18	Sep-18	Jun-18	Mar-18	Dec-17	Sep-17	Jun-17	Mar-17	Dec-16	Sep-16	Jun-16	Mar-16	Dec-15	Sep-15	Jun-15	Mar-15	Dec-14	Sep-14	Jun-14	Mar-14	Dec-13
Total revenue	6,056.85	6,252.48	6,114.95	6,054.46	5,771.80	6,032.56	5,975.80	6,155.56	5,957.13	5,773.04	5,617.49	5,534.96	4,990.13	4,650.90	4,515.54	4,404.50	3,960.65	4,078.53	3,844.73	4,680.67	5,057.27	3,158.97	3,033.87	1,923.63	1,381.11	1,313.43	1,266.47	1,174.24	959.36	932.53	882.11	814.94	668.60	616.04	585.16	551.51	461.55	451.92	439.00	438.53	379.27	374.36	332.19	310.01	250.56	250.89	227.42	206.80	165.08	552.43
Cost of revenue	3,147.61	3,380.25	3,453.38	3,517.93	3,482.19	3,721.16	3,726.12	3,922.08	3,862.66	3,747.29	3,719.04	3,668.86	3,275.55	2,990.71	2,948.45	2,934.85	2,665.69	2,896.49	2,711.51	3,539.61	4,093.77	2,355.28	2,239.42	1,326.86	842.61	786.38	766.44	708.39	562.61	552.47	529.45	499.12	413.43	376.21	366.54	344.08	288.12	285.39	288.69	289.57	269.03	265.27	235.88	219.67	176.27	182.57	166.28	152.25	122.75	415.38
Gross profit	2,909.24	2,872.23	2,661.57	2,536.53	2,289.60	2,311.40	2,249.69	2,233.48	2,094.47	2,025.75	1,898.45	1,866.10	1,714.58	1,660.20	1,567.09	1,469.65	1,294.96	1,182.04	1,133.22	1,141.06	963.50	803.69	794.46	596.76	538.50	527.05	500.04	465.85	396.75	380.05	352.66	315.82	255.17	239.83	218.62	207.43	173.43	166.53	150.31	148.96	110.24	109.09	96.31	90.34	74.29	68.33	61.14	54.54	42.34	137.06
Total operating expenses +	2,581.10	1,876.84	1,888.68	1,758.15	1,790.61	2,053.77	1,926.68	1,926.92	1,844.73	2,156.40	1,908.36	1,998.21	1,720.76	1,795.38	1,615.88	1,683.42	1,521.75	1,236.66	1,110.22	1,016.07	895.77	758.51	745.11	619.82	628.79	509.70	467.94	466.69	418.80	383.16	362.53	318.46	276.16	252.84	233.51	219.65	187.51	180.50	182.30	176.32	207.37	156.91	148.53	118.42	120.64	102.89	97.13	90.13	86.68	0.00
Selling, general and administrative	857.56	512.58	543.97	449.24	491.80	728.42	475.86	473.57	471.26	746.19	480.89	549.29	432.83	451.54	395.44	395.72	444.15	298.92	267.35	220.87	195.91	159.42	153.90	136.39	129.50	118.16	115.98	100.51	101.60	95.45	85.53	82.77	75.50	66.32	64.31	62.99	56.94	53.03	52.08	50.78	96.11	45.72	37.82	31.80	28.12	25.64	24.51	20.67	23.40	231.10
Research and development	1,038.87	710.67	711.24	725.29	760.70	769.70	710.98	713.16	720.57	685.42	713.79	694.67	626.94	604.52	548.04	524.83	458.22	395.84	360.73	324.06	310.14	253.45	227.55	207.73	194.99	173.28	168.77	174.20	154.35	141.81	135.77	114.80	105.10	92.63	82.55	78.13	68.58	64.89	70.42	68.64	64.59	59.19	55.02	45.89	39.55	39.67	39.48	34.74	31.01	82.86
Other operating expenses	684.67	653.60	633.47	583.62	538.12	555.66	739.84	740.19	652.90	724.80	713.68	754.24	660.99	739.31	672.40	762.87	619.38	541.90	482.14	471.15	389.72	345.64	363.66	275.70	304.31	218.25	183.19	191.98	162.85	145.91	141.23	120.89	95.57	93.89	86.65	78.54	62.00	62.59	59.80	56.90	46.67	52.00	55.69	40.73	52.97	37.59	33.13	34.72	32.27	-313.96
Operating income	328.14	995.38	772.90	778.38	498.99	257.63	323.01	306.56	249.74	-130.65	-9.91	-132.11	-6.17	-135.18	-48.79	-213.77	-226.79	-54.61	23.00	124.99	67.74	45.18	49.34	-23.05	-90.29	17.35	32.09	-0.84	-22.04	-3.11	-9.87	-2.65	-20.99	-13.01	-14.89	-12.22	-14.08	-13.98	-31.98	-27.36	-97.13	-47.82	-52.22	-28.07	-46.35	-34.57	-35.99	-35.59	-44.35	0.00
Non-operating income (net)	-720.71	-793.43	-171.37	-119.00	-271.94	20.16	1.14	-57.66	256.57	236.66	-2.50	18.58	80.88	22.94	12.76	5.80	17.72	-19.77	-25.42	69.32	-27.78	253.22	-14.20	10.82	-15.07	374.10	-0.09	-6.37	-15.98	-24.62	30.58	-2.66	-2.82	-2.84	-1.85	-3.27	-0.50	-0.15	-0.11	0.33	0.72	0.77	-0.78	-0.39	-1.21	-0.81	-1.39	0.49	-0.46	0.00
Income before tax	-392.58	201.95	601.53	659.38	227.05	277.79	324.15	248.90	506.31	106.01	-12.41	-113.53	74.71	-112.25	-36.03	-207.97	-209.07	-74.39	-2.42	194.32	39.96	298.41	35.15	-12.23	-105.36	391.45	32.00	-7.22	-38.02	-27.72	20.71	-5.30	-23.81	-15.85	-16.75	-15.49	-14.58	-14.13	-32.09	-27.03	-96.42	-47.05	-53.00	-28.47	-47.56	-35.38	-37.38	-35.10	-44.80	0.00
Income tax expense	-83.98	86.40	139.93	121.05	38.33	-1,646.88	43.01	59.03	35.49	-51.79	81.14	-8.15	-21.12	5.38	-17.29	1.30	-1.70	6.60	0.45	-9.36	0.95	4.45	-1.37	-0.75	0.54	0.51	2.61	-0.48	0.13	0.48	1.07	0.60	0.18	-0.19	-0.65	0.47	0.51	1.04	0.23	0.31	0.34	1.24	0.93	1.15	0.42	1.70	0.29	0.27	-0.81	0.51
Net income	-308.68	115.76	461.54	538.46	189.87	1,946.02	283.75	195.27	472.01	178.07	-88.74	-102.04	98.32	-113.82	-14.71	-208.01	-204.20	-76.83	0.08	204.02	39.01	293.96	36.52	-11.48	-105.89	390.94	29.40	-6.74	-38.15	-28.20	19.64	-5.91	-23.99	-15.66	-16.10	-15.96	-15.09	-15.17	-32.32	-27.35	-96.76	-48.29	-53.93	-29.62	-47.98	-37.07	-37.67	-35.36	-43.99	0.00

about 8 hours ago

Ask a follow up