Sign in
Dec-25 Dec-24 Dec-23 Dec-22 Dec-21 Dec-20 Dec-19 Dec-18 Dec-17 Dec-16 Dec-15 Dec-14 Dec-13 Dec-12 Dec-11 Dec-10 Dec-09 Dec-08 Dec-07 Dec-06
Total revenue 6,112.69 5,554.97 5,477.06 4,691.83 4,427.88 3,903.61 3,209.24 3,046.48 2,457.93 2,142.21 1,763.34 1,617.59 1,482.26 1,274.52 1,062.71 865.40 637.14 527.45 384.84 274.66
Cost of revenue 2,726.74 2,519.12 2,598.07 2,017.56 1,778.32 1,514.12 1,192.76 1,097.98 894.61 762.67 642.47 594.68 546.92 452.30 380.58 296.20 212.24 182.25 136.41 86.15
Gross profit 3,385.96 3,035.85 2,878.99 2,674.27 2,649.56 2,389.49 2,016.48 1,948.50 1,563.32 1,379.54 1,120.86 1,021.76 935.34 826.77 682.13 569.20 424.90 345.20 258.84 185.93
Total operating expenses + 2,727.46 2,563.99 2,354.53 2,084.30 1,955.55 1,831.97 1,422.27 1,398.71 1,112.02 882.25 740.68 763.09 553.53 460.69 377.82 326.90 247.11 216.84 171.16 111.36
Operating income 658.49 471.86 524.46 589.97 694.01 557.53 594.22 549.79 451.30 497.29 401.91 258.67 381.81 366.08 304.31 242.31 177.79 128.36 87.68 74.57
Non-operating income (net) 686.71 171.22 501.43 -178.09 1,126.20 -156.75 17.00 -206.59 -187.13 -55.05 -93.87 -50.01 -60.07 -147.38 -142.23 -135.04 -85.52 -57.81 -62.46 -48.01
Income before tax 1,345.21 643.09 1,025.89 411.88 1,820.21 400.78 611.22 343.20 264.17 442.24 308.04 208.65 321.74 218.69 162.08 107.26 92.27 70.55 25.22 26.56
Income tax expense 32.04 54.76 75.58 31.55 72.80 38.05 12.00 2.08 7.90 10.39 6.45 5.24 1.29 2.65 -0.04 1.85 1.04 59.68 99.41 83.83
Net income 1,308.59 602.49 948.84 377.68 1,709.26 356.40 579.76 331.25 248.26 426.19 296.69 200.18 314.49 210.33 156.27 102.29 87.66 67.66 22.54 13.30
Show Quarterly Income Statement
Mar-26 Dec-25 Sep-25 Jun-25 Mar-25 Dec-24 Sep-24 Jun-24 Mar-24 Dec-23 Sep-23 Jun-23 Mar-23 Dec-22 Sep-22 Jun-22 Mar-22 Dec-21 Sep-21 Jun-21 Mar-21 Dec-20 Sep-20 Jun-20 Mar-20 Dec-19 Sep-19 Jun-19 Mar-19 Dec-18 Sep-18 Jun-18 Mar-18 Dec-17 Sep-17 Jun-17 Mar-17 Dec-16 Sep-16 Jun-16 Mar-16 Dec-15 Sep-15 Jun-15 Mar-15 Dec-14 Sep-14 Jun-14 Mar-14 Dec-13 Sep-13 Jun-13 Mar-13 Dec-12 Sep-12 Jun-12 Mar-12 Dec-11 Sep-11 Jun-11 Mar-11 Dec-10 Sep-10 Jun-10 Mar-10 Dec-09 Sep-09 Jun-09 Mar-09 Dec-08 Sep-08 Jun-08 Mar-08 Dec-07 Sep-07 Jun-07 Mar-07 Dec-06 Sep-06 Jun-06 Mar-06
Total revenue 1,635.17 1,712.39 1,577.23 1,493.15 1,407.64 1,435.86 1,431.21 1,356.75 1,331.14 1,369.64 1,402.43 1,366.27 1,338.72 1,233.11 1,192.08 1,139.32 1,127.32 1,111.17 1,133.14 1,093.19 1,090.39 1,062.61 1,024.67 993.00 823.34 787.46 806.47 800.80 814.52 778.27 768.92 754.92 744.37 731.45 609.93 565.99 550.57 576.79 546.29 514.93 504.20 500.44 435.99 420.30 406.61 412.22 412.19 401.45 390.59 380.93 379.46 363.50 358.37 349.74 342.48 303.70 283.15 270.61 273.48 267.88 250.74 238.67 237.49 197.46 191.78 169.77 163.23 155.01 149.13 147.11 142.02 123.78 114.55 105.90 104.79 95.58 88.97 84.51 73.19 64.71 60.98
Cost of revenue 1,697.29 1,736.55 710.25 661.53 605.32 662.69 656.36 607.28 592.79 647.16 684.11 650.80 616.00 537.60 521.59 472.55 485.82 465.36 466.96 431.71 414.28 420.31 401.34 381.09 311.38 299.76 300.79 296.96 295.26 287.23 283.50 260.21 264.63 261.85 222.65 202.88 196.26 196.37 197.81 187.00 181.50 183.72 160.49 150.44 147.83 150.64 156.66 147.39 140.02 137.29 155.36 126.37 126.91 125.96 125.27 103.94 96.08 93.54 102.61 83.54 73.46 74.90 88.19 54.41 53.24 54.44 54.57 51.45 51.78 49.53 48.55 44.47 39.81 59.26 38.40 31.21 21.24 -137.83 15.47 13.62 12.20
Gross profit -62.11 -24.16 866.98 831.62 802.31 773.17 774.85 749.47 738.35 722.48 718.32 715.47 722.72 695.51 670.49 666.77 641.51 645.81 666.17 661.47 676.11 642.30 623.33 611.91 511.96 487.71 505.68 503.84 519.26 491.04 485.43 494.71 479.73 469.60 387.28 363.11 354.31 380.42 348.48 327.94 322.70 316.73 275.50 269.86 258.78 261.58 255.53 254.06 250.57 243.64 224.10 237.13 231.46 223.78 217.21 199.76 187.07 177.07 170.87 184.35 177.28 163.78 149.30 143.06 138.54 115.34 108.65 103.56 97.35 97.58 93.47 79.31 74.74 105.90 66.40 64.38 88.97 84.51 70.67 62.24 57.12
Total operating expenses + -344.73 -329.14 728.56 619.93 606.56 628.85 606.57 739.58 588.99 588.44 660.09 560.61 545.39 574.53 513.11 496.40 500.27 514.31 481.81 475.85 483.59 482.03 478.93 459.10 411.91 348.77 340.91 354.87 377.71 368.19 346.36 350.65 335.92 352.40 321.12 232.46 217.03 229.30 232.73 215.64 204.58 275.32 171.37 162.80 109.47 267.74 173.16 161.60 160.56 145.58 138.92 137.13 132.88 129.14 120.14 111.31 101.15 95.77 99.24 107.63 102.62 91.22 88.90 88.91 83.34 65.26 63.00 60.71 58.15 57.12 59.81 50.48 49.45 84.95 44.97 41.84 67.00 62.86 52.22 44.45 39.73
Operating income 282.62 304.98 138.42 211.70 195.75 144.32 168.29 9.89 149.37 134.04 58.23 154.86 177.33 120.98 157.38 170.37 141.24 131.50 184.37 185.63 192.52 160.26 144.40 152.81 100.05 138.93 164.77 148.97 141.54 122.85 139.07 144.06 143.81 117.20 66.16 130.66 137.28 151.12 115.75 112.30 118.12 41.41 104.13 107.05 149.32 -6.17 82.37 92.45 90.01 98.06 85.18 99.99 98.59 94.64 97.08 88.45 85.92 81.30 71.63 76.72 74.67 72.56 60.40 54.15 55.20 50.08 45.66 42.85 39.20 40.46 33.66 28.83 25.29 20.96 21.43 22.54 21.97 21.66 18.45 17.79 17.39
Non-operating income (net) -91.81 -140.82 -63.01 848.13 -72.22 46.29 -115.73 79.77 160.88 -93.43 704.94 -23.04 -87.04 -137.89 100.99 -90.10 -51.08 962.86 -34.12 -12.25 209.70 -97.43 -129.80 -65.34 135.83 208.66 -92.37 -83.01 -16.28 -76.09 -46.37 -53.78 -30.34 -37.00 -51.19 -48.45 -50.50 -52.68 110.41 -59.10 -53.67 -57.72 -44.53 33.56 -25.32 -27.43 48.97 -30.10 -41.45 -42.86 68.66 -40.16 -45.70 -38.73 -39.44 -33.28 -35.93 -35.27 -33.48 -37.90 -35.23 -36.00 -35.35 -33.71 -28.89 -25.21 -21.38 -21.35 -17.58 -14.63 -14.59 -14.59 -14.19 10.43 -16.29 -14.78 0.12 9.73 -3.66 -12.69 -12.30
Income before tax 190.81 164.16 75.41 1,059.83 123.53 190.62 52.56 89.66 310.25 40.62 763.17 131.82 90.29 -16.91 258.37 80.27 90.15 1,094.36 150.25 173.38 402.22 62.83 14.60 87.47 235.88 347.60 72.40 65.96 125.26 46.75 92.70 90.28 113.47 80.20 14.97 82.21 86.79 98.44 226.16 53.20 64.44 -16.31 59.60 140.61 124.00 -33.59 131.34 62.35 48.56 55.19 153.83 59.83 52.88 55.91 57.63 55.17 49.98 46.03 38.15 38.82 39.44 36.56 25.05 20.44 26.30 24.87 24.28 21.50 21.63 25.83 19.07 14.25 11.11 31.39 5.14 7.76 22.09 31.39 14.79 5.10 5.09
Income tax expense 16.01 -9.67 11.70 12.88 17.14 4.93 12.43 14.99 22.41 20.72 17.23 16.17 21.45 -17.68 19.58 16.41 13.24 3.96 13.71 47.58 7.55 3.32 16.05 11.49 7.18 -1.73 4.83 4.63 4.27 -5.84 2.43 2.12 3.37 0.55 2.49 2.64 2.22 2.30 3.72 2.25 2.11 0.27 1.75 2.62 1.68 1.20 1.18 1.02 1.84 -0.47 0.35 0.21 1.20 0.01 0.71 1.21 0.72 -1.16 0.46 0.23 0.43 0.26 0.34 0.53 0.72 -0.02 0.33 0.29 0.44 9.81 15.35 14.87 12.90 34.98 13.38 13.38 12.57 24.97 14.81 21.98 21.52
Net income 179.27 98.65 67.81 1,032.16 109.97 189.57 51.19 80.22 281.51 28.31 733.62 118.18 68.73 3.90 237.08 63.43 73.28 1,067.81 134.28 121.25 385.92 57.69 -0.14 74.83 224.01 336.28 66.50 60.17 116.81 51.56 87.60 85.46 106.63 73.64 12.44 78.65 83.54 95.08 219.19 50.38 61.55 -15.98 56.98 117.06 101.73 -33.83 109.31 60.34 45.91 42.98 138.87 47.08 42.66 44.82 45.62 42.02 39.21 35.99 27.47 31.99 30.98 35.22 23.04 19.19 24.85 24.39 22.51 20.37 20.40 24.54 18.19 13.83 11.11 5.61 5.14 7.76 18.64 6.42 11.34 5.10 5.09
about 6 hours ago