Sign in
Dec-25 Dec-24 Dec-23 Dec-22 Dec-21 Dec-20 Dec-19 Dec-18 Dec-17 Dec-16 Dec-15 Dec-14 Dec-13 Dec-12 Dec-11 Dec-10 Dec-09 Dec-08 Dec-07 Dec-06
Total revenue 37,296.00 39,321.00 41,321.00 33,817.00 12,191.00 10,671.00 11,144.00 10,553.00 6,873.00 6,497.00 6,394.00 6,265.00 5,535.00 4,487.00 4,168.00 3,706.00 3,458.00 3,443.00 76.00 688.00
Cost of revenue 26,785.00 22,970.00 24,526.00 20,442.00 4,620.00 3,860.00 3,819.00 3,935.00 2,656.00 2,432.00 2,343.00 2,124.00 1,689.00 1,218.00 1,176.00 1,013.00 1,044.00 1,024.00 60.00 454.00
Gross profit 10,511.00 16,351.00 16,795.00 13,375.00 7,571.00 6,811.00 7,325.00 6,618.00 4,217.00 4,065.00 4,051.00 4,141.00 3,846.00 3,269.00 2,992.00 2,693.00 2,414.00 2,419.00 16.00 234.00
Total operating expenses + 9,202.00 26,383.00 18,343.00 20,745.00 5,559.00 4,296.00 4,316.00 4,684.00 3,504.00 2,007.00 2,066.00 2,080.00 1,871.00 1,410.00 1,189.00 1,316.00 1,140.00 1,362.00 24.00 349.00
Operating income 1,309.00 -10,032.00 -1,548.00 -7,370.00 2,012.00 2,515.00 3,009.00 1,934.00 713.00 2,058.00 1,985.00 2,061.00 1,975.00 1,859.00 1,803.00 1,377.00 1,274.00 1,057.00 -8.00 -115.00
Non-operating income (net) 330.00 -1,356.00 -2,315.00 -1,590.00 -579.00 -787.00 -715.00 -912.00 -850.00 -387.00 -426.00 -314.00 -239.00 -341.00 -244.00 -442.00 -243.00 -303.00 -1.24 112.93
Income before tax 1,639.00 -11,388.00 -3,863.00 -8,960.00 1,433.00 1,728.00 2,294.00 1,022.00 -137.00 1,671.00 1,559.00 1,747.00 1,736.00 1,518.00 1,559.00 935.00 1,031.00 754.00 -9.24 -2.07
Income tax expense 890.00 94.00 -784.00 -1,663.00 236.00 373.00 81.00 341.00 176.00 453.00 511.00 610.00 659.00 562.00 425.00 277.00 472.00 352.00 59.16 43.94
Net income 727.00 -11,311.00 -3,126.00 -7,371.00 1,006.00 1,219.00 2,069.00 594.00 -337.00 1,194.00 1,034.00 1,139.00 1,075.00 943.00 1,132.00 653.00 549.00 317.00 -68.00 -46.00
Show Quarterly Income Statement
Mar-26 Dec-25 Sep-25 Jun-25 Mar-25 Dec-24 Sep-24 Jun-24 Mar-24 Dec-23 Sep-23 Jun-23 Mar-23 Dec-22 Sep-22 Jun-22 Mar-22 Dec-21 Sep-21 Jun-21 Mar-21 Dec-20 Sep-20 Jun-20 Mar-20 Dec-19 Sep-19 Jun-19 Mar-19 Dec-18 Sep-18 Jun-18 Mar-18 Dec-17 Sep-17 Jun-17 Mar-17 Dec-16 Sep-16 Jun-16 Mar-16 Dec-15 Sep-15 Jun-15 Mar-15 Dec-14 Sep-14 Jun-14 Mar-14 Dec-13 Sep-13 Jun-13 Mar-13 Dec-12 Sep-12 Jun-12 Mar-12 Dec-11 Sep-11 Jun-11 Mar-11 Dec-10 Sep-10 Jun-10 Mar-10 Dec-09 Sep-09 Jun-09 Mar-09 Dec-08 Sep-08 Jun-08 Mar-08 Dec-07 Sep-07 Jun-07 Mar-07 Dec-06 Sep-06 Jun-06 Mar-06
Total revenue 8,893.00 9,460.00 9,045.00 9,812.00 8,979.00 10,027.00 9,623.00 9,713.00 9,958.00 10,284.00 9,979.00 10,358.00 10,700.00 11,008.00 9,823.00 9,827.00 3,159.00 3,187.00 3,150.00 3,062.00 2,792.00 2,886.00 2,561.00 2,541.00 2,683.00 2,874.00 2,678.00 2,885.00 2,707.00 2,809.00 2,592.00 2,845.00 2,307.00 1,864.00 1,651.00 1,745.00 1,613.00 1,672.00 1,556.00 1,708.00 1,561.00 1,646.00 1,557.00 1,654.00 1,537.00 1,676.00 1,568.00 1,610.00 1,411.00 1,537.00 1,375.00 1,467.00 1,156.00 1,200.00 1,076.00 1,126.00 1,085.00 1,122.00 1,080.00 1,067.00 951.00 1,015.00 926.00 963.00 869.00 964.00 837.00 865.00 815.00 904.00 845.00 885.00 809.00 178.20 15.00 177.22 173.88 198.85 169.88 165.79 153.57
Cost of revenue 4,643.00 6,602.00 4,564.00 5,967.00 5,131.00 5,527.00 5,181.00 6,204.00 6,058.00 5,896.00 5,309.00 6,636.00 6,685.00 6,954.00 5,627.00 6,625.00 1,236.00 1,067.00 1,529.00 1,055.00 969.00 1,129.00 1,003.00 810.00 918.00 1,037.00 914.00 938.00 930.00 946.00 934.00 995.00 1,060.00 745.00 670.00 634.00 607.00 645.00 592.00 603.00 592.00 640.00 574.00 564.00 565.00 598.00 529.00 515.00 482.00 475.00 435.00 437.00 342.00 328.00 296.00 298.00 296.00 330.00 328.00 288.00 273.00 291.00 261.00 254.00 267.00 298.00 251.00 251.00 252.00 266.00 262.00 254.00 242.00 128.86 11.00 121.61 118.03 135.76 111.50 109.62 97.60
Gross profit 4,250.00 2,858.00 4,481.00 3,845.00 3,848.00 4,500.00 4,442.00 3,509.00 3,900.00 4,388.00 4,670.00 3,722.00 4,015.00 4,054.00 4,196.00 3,202.00 1,923.00 2,120.00 1,621.00 2,007.00 1,823.00 1,757.00 1,558.00 1,731.00 1,765.00 1,837.00 1,764.00 1,947.00 1,777.00 1,863.00 1,658.00 1,850.00 1,247.00 1,119.00 981.00 1,111.00 1,006.00 1,027.00 964.00 1,105.00 969.00 1,006.00 983.00 1,090.00 972.00 1,078.00 1,039.00 1,095.00 929.00 1,062.00 940.00 1,030.00 814.00 872.00 780.00 828.00 789.00 792.00 752.00 779.00 678.00 724.00 665.00 709.00 602.00 666.00 586.00 614.00 563.00 638.00 583.00 631.00 567.00 49.34 4.00 55.61 55.86 63.10 58.37 56.17 55.97
Total operating expenses + 3,701.00 2,322.00 3,870.00 4,030.00 3,885.00 4,338.00 4,161.00 13,717.00 4,167.00 4,570.00 4,573.00 4,628.00 4,572.00 5,948.00 12,013.00 13,466.00 2,806.00 2,679.00 2,821.00 2,283.00 2,396.00 1,269.00 1,027.00 1,014.00 986.00 1,132.00 1,145.00 1,036.00 1,003.00 1,152.00 1,289.00 1,200.00 1,043.00 1,956.00 548.00 481.00 519.00 502.00 506.00 519.00 480.00 565.00 478.00 533.00 490.00 602.00 528.00 455.00 495.00 541.00 452.00 481.00 398.00 391.00 342.00 340.00 341.00 371.00 324.00 334.00 171.00 330.00 353.00 337.00 320.00 374.00 365.00 117.00 315.00 354.00 287.00 423.00 298.00 211.30 8.00 58.54 57.06 71.78 155.72 62.38 58.83
Operating income 549.00 536.00 611.00 -185.00 -37.00 162.00 281.00 -10,208.00 -267.00 -182.00 97.00 -906.00 -557.00 -1,894.00 -2,190.00 -3,639.00 353.00 508.00 329.00 779.00 396.00 488.00 531.00 717.00 779.00 705.00 619.00 911.00 774.00 711.00 369.00 650.00 204.00 -837.00 433.00 630.00 487.00 525.00 458.00 586.00 489.00 441.00 505.00 557.00 482.00 476.00 511.00 640.00 434.00 521.00 488.00 549.00 416.00 481.00 438.00 488.00 448.00 421.00 428.00 445.00 507.00 394.00 312.00 372.00 282.00 292.00 221.00 497.00 248.00 284.00 296.00 208.00 269.00 -161.96 -4.00 -2.93 -1.20 -8.68 -97.35 -6.22 -2.86
Non-operating income (net) -3,669.00 -944.00 -584.00 2,639.00 -397.00 -518.00 -459.00 173.00 -552.00 -431.00 -629.00 -574.00 -681.00 -647.00 -661.00 -605.00 323.00 -325.00 -96.00 -59.00 -99.00 -72.00 -212.00 -261.00 -242.00 -142.00 -175.00 -195.00 -203.00 -217.00 -191.00 -283.00 -221.00 -213.00 -269.00 -157.00 -211.00 -65.00 -137.00 -76.00 -109.00 -98.00 -92.00 -129.00 -107.00 -112.00 -69.00 -48.00 -85.00 -62.00 -69.00 -68.00 -39.00 -76.00 -89.00 -68.00 -107.00 -76.00 -63.00 -47.00 -56.00 -77.00 -65.00 -221.00 -62.00 -55.00 -66.00 -51.00 -55.00 -103.00 -69.00 -131.89 -208.54 -13.71 15.59 128.12 30.85 22.45 34.63 32.83 23.12
Income before tax -3,120.00 -408.00 27.00 2,454.00 -434.00 -356.00 -178.00 -10,035.00 -819.00 -613.00 -532.00 -1,480.00 -1,238.00 -2,541.00 -2,851.00 -4,244.00 676.00 183.00 233.00 720.00 297.00 416.00 319.00 456.00 537.00 563.00 444.00 716.00 571.00 494.00 178.00 367.00 -17.00 -1,050.00 164.00 473.00 276.00 460.00 321.00 510.00 380.00 343.00 413.00 428.00 375.00 364.00 442.00 592.00 349.00 459.00 419.00 481.00 377.00 405.00 349.00 420.00 341.00 345.00 365.00 398.00 451.00 317.00 247.00 151.00 220.00 237.00 155.00 446.00 193.00 181.00 227.00 76.11 60.46 -175.67 11.59 125.19 29.65 13.77 -62.72 26.62 20.27
Income tax expense -214.00 -161.00 170.00 866.00 15.00 284.00 -319.00 -7.00 136.00 -221.00 -125.00 -260.00 -178.00 -462.00 -566.00 -836.00 201.00 92.00 36.00 2.00 106.00 98.00 -11.00 156.00 130.00 52.00 147.00 -271.00 153.00 195.00 43.00 123.00 -20.00 87.00 -59.00 93.00 55.00 151.00 96.00 95.00 111.00 117.00 130.00 139.00 125.00 129.00 155.00 208.00 118.00 169.00 163.00 181.00 146.00 181.00 134.00 127.00 119.00 8.00 127.00 144.00 146.00 117.00 83.00 41.00 47.00 81.00 54.00 267.00 70.00 67.00 93.00 30.23 26.47 -5.09 4.09 50.97 9.19 8.49 13.92 12.88 8.65
Net income -2,916.00 -252.00 -148.00 1,580.00 -453.00 -494.00 135.00 -9,986.00 -966.00 -400.00 -417.00 -1,240.00 -1,069.00 -2,101.00 -2,308.00 -3,418.00 475.00 178.00 156.00 672.00 191.00 271.00 300.00 271.00 377.00 476.00 262.00 947.00 384.00 269.00 117.00 216.00 -8.00 -1,144.00 218.00 374.00 215.00 304.00 219.00 408.00 263.00 219.00 279.00 286.00 250.00 250.00 280.00 379.00 230.00 289.00 255.00 300.00 231.00 224.00 205.00 293.00 221.00 336.00 237.00 254.00 305.00 191.00 186.00 107.00 169.00 155.00 100.00 179.00 119.00 106.00 134.00 43.00 34.00 -170.58 7.00 74.22 20.46 5.27 -76.63 13.73 11.62
about 6 hours ago