Doyoumoney

	Dec-25	Dec-24	Dec-23	Dec-22	Dec-21	Dec-20	Dec-19	Dec-18	Dec-17	Dec-16	Dec-15	Dec-14	Dec-13	Dec-12	Dec-11	Dec-10	Dec-09
Total revenue	132.19	143.12	147.26	170.12	111.94	63.69	107.44	111.27	89.55	71.35	85.03	145.86	157.71	166.09	196.70	146.82	112.69
Cost of revenue	125.70	138.26	135.98	157.35	108.57	63.51	102.13	104.13	85.43	67.87	78.91	141.34	153.52	159.49	177.98	130.31	98.13
Gross profit	6.49	4.86	11.29	12.77	3.38	0.18	5.32	7.14	4.12	3.48	6.12	4.52	4.20	6.60	18.72	16.51	14.56
Total operating expenses +	2.97	2.54	3.02	2.70	2.15	2.01	2.09	2.10	2.10	1.95	1.97	2.01	1.73	2.09	16.88	15.39	14.96
Selling, general and administrative	2.44	2.81	2.53	8.81	1.74	1.54	1.68	1.68	1.70	1.64	1.67	1.66	1.48	1.72	1.41	1.38
Research and development	0.01	0.02	0.03	0.04	0.05	0.05	0.05	0.06	0.06	0.06	0.07	0.06	0.07	0.08	0.07	0.06	0.04
Other operating expenses	0.52	-0.29	0.47	-6.15	0.36	0.42	0.36	0.37	0.35	0.25	0.23	0.28	0.18	0.29	15.40	13.95	14.92
Operating income	3.52	2.32	8.27	10.07	1.23	-1.83	3.23	5.04	2.01	1.53	4.15	2.51	2.47	4.51	1.83	1.12	-0.40
Non-operating income (net)	1.90	0.35	1.20	4.57	0.52	-3.14	0.95	2.40	1.54	0.66	1.89	3.23	3.06	2.12	4.79	0.20	1.25
Income before tax	5.42	2.68	9.47	14.64	1.74	-4.96	4.18	7.45	3.56	2.19	6.04	5.75	5.53	6.63	6.62	1.32	0.85
Income tax expense	0.89	0.50	2.23	3.25	0.15	-1.25	0.80	1.57	-1.69	0.55	1.76	1.65	1.84	2.50	1.84	0.58	0.37
Net income	4.40	2.12	7.00	11.02	1.32	-3.98	3.08	5.60	5.11	1.56	4.23	4.76	3.73	4.12	4.78	0.74	0.48

Show Quarterly Income Statement

	Mar-26	Dec-25	Sep-25	Jun-25	Mar-25	Dec-24	Sep-24	Jun-24	Mar-24	Dec-23	Sep-23	Jun-23	Mar-23	Dec-22	Sep-22	Jun-22	Mar-22	Dec-21	Sep-21	Jun-21	Mar-21	Dec-20	Sep-20	Jun-20	Mar-20	Dec-19	Sep-19	Jun-19	Mar-19	Dec-18	Sep-18	Jun-18	Mar-18	Dec-17	Sep-17	Jun-17	Mar-17	Dec-16	Sep-16	Jun-16	Mar-16	Dec-15	Sep-15	Jun-15	Mar-15	Dec-14	Sep-14	Jun-14	Mar-14	Dec-13	Sep-13	Jun-13	Mar-13	Dec-12	Sep-12	Jun-12	Mar-12	Dec-11	Sep-11	Jun-11	Mar-11	Dec-10
Total revenue	34.08	34.02	34.51	33.17	30.50	33.71	35.29	38.10	36.01	38.05	39.98	34.88	34.35	40.28	44.52	48.71	36.60	32.54	30.46	27.20	21.75	16.49	15.91	11.09	20.20	29.19	27.15	27.83	23.28	28.68	29.89	29.12	23.59	26.50	22.00	20.75	19.79	20.42	18.27	21.85	17.41	21.89	25.79	28.51	22.78	34.96	40.42	45.55	40.28	43.05	44.20	43.24	41.26	43.99	42.95	47.01	45.79	49.94	50.41	52.65	44.78	41.11
Cost of revenue	30.45	31.88	32.59	31.29	29.91	33.10	34.48	36.58	34.10	36.05	35.96	32.42	31.54	37.35	40.86	44.19	34.95	31.22	29.13	26.55	21.67	16.22	15.87	10.86	20.57	28.06	25.41	26.11	22.54	26.54	27.80	27.09	22.69	25.42	21.05	19.90	19.31	19.91	17.36	16.49	12.21	16.15	18.85	22.53	16.95	28.72	33.85	39.56	34.62	37.27	38.98	37.51	35.51	37.81	37.07	41.38	41.42	43.97	44.93	47.62	40.39	37.02
Gross profit	3.63	2.14	1.91	1.89	0.59	0.61	0.81	1.52	1.92	2.00	4.02	2.46	2.81	2.94	3.66	4.52	1.65	1.33	1.33	0.65	0.08	0.27	0.04	0.24	-0.37	1.13	1.73	1.72	0.74	2.14	2.08	2.03	0.89	1.08	0.95	0.85	0.48	0.50	0.92	5.36	5.20	5.74	6.94	5.99	5.83	6.24	6.57	5.99	5.67	5.78	5.22	5.73	5.75	6.17	5.88	5.63	4.37	5.97	5.48	5.03	4.39	4.09
Total operating expenses +	0.77	0.64	1.01	0.80	0.75	0.57	1.25	0.60	0.72	0.76	0.79	0.70	0.77	0.76	0.75	0.61	0.58	0.55	0.51	0.55	0.55	0.52	0.49	0.52	0.48	0.57	0.52	0.51	0.49	0.52	0.55	0.54	0.50	0.54	0.52	0.54	0.50	0.47	0.48	5.01	4.87	4.96	5.13	5.00	4.95	5.31	5.38	5.32	5.13	5.31	4.97	4.91	4.63	4.97	4.08	4.19	3.99	4.12	4.27	4.21	4.03	4.20
Selling, general and administrative	0.54	0.54	0.79	0.58	0.52	0.51	1.19	0.55	0.56	0.66	0.67	2.15	2.39	2.49	2.36	2.04	1.92	0.48	0.42	0.43	0.41	0.43	0.38	0.41	0.32	0.49	0.42	0.41	0.37	0.42	0.44	0.43	0.39	0.44	0.44	0.44	0.38	0.42	0.41	0.42	0.39	0.43	0.44	0.41	0.39	0.45	0.40	0.41	0.40	0.42	0.35	0.37	0.33	0.46	0.43	0.48	0.35	0.37	0.37	0.35	0.32	1.38
Research and development										0.03				0.04				0.05				0.05				0.05				0.06	0.00	0.00	0.00	0.06	0.00	0.00	0.00	0.06	0.00	0.00	0.00	0.07	0.00	0.00	0.00	0.06	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.07	0.00	0.00	0.00	0.07	0.00	0.00	0.00	0.06
Other operating expenses	0.23	0.10	0.22	0.22	0.23	0.06	0.05	0.05	0.17	0.08	0.12	-1.45	-1.63	-1.77	-1.61	-1.43	-1.34	0.02	0.09	0.12	0.14	0.04	0.11	0.11	0.16	0.03	0.11	0.10	0.13	0.04	0.11	0.11	0.11	0.04	0.08	0.10	0.12	-0.01	0.07	4.59	4.48	4.47	4.69	4.59	4.56	4.80	4.98	4.91	4.73	4.89	4.62	4.54	4.30	4.44	3.65	3.71	3.64	3.68	3.90	3.86	3.70	2.76
Operating income	2.85	1.50	0.90	1.09	-0.17	0.04	-0.43	0.92	1.20	1.24	3.24	1.75	2.04	2.18	2.91	3.92	1.07	0.78	0.82	0.09	-0.47	-0.25	-0.45	-0.29	-0.85	0.56	1.21	1.21	0.24	1.63	1.53	1.48	0.40	0.54	0.43	0.31	-0.03	0.03	0.44	0.35	0.33	0.78	1.74	0.99	0.88	0.93	1.19	0.67	0.54	0.40	0.25	0.82	1.12	0.95	1.80	1.45	0.38	1.85	1.20	0.82	0.37	-0.11
Non-operating income (net)	-2.59	1.96	-0.70	0.04	0.81	-0.05	0.85	0.39	-0.23	0.52	-0.42	0.49	0.61	0.37	4.24	0.19	-0.24	0.85	-0.37	0.34	-0.30	-0.45	-0.90	-0.16	-1.63	0.51	-0.27	0.62	0.10	1.29	0.44	0.35	0.32	0.12	0.83	0.54	0.83	0.03	0.37	0.37	0.27	0.05	0.62	0.48	0.51	0.43	0.54	0.69	0.76	0.81	0.58	0.65	0.96	0.27	0.65	0.45	0.69	0.50	0.35	0.81	0.73	0.55
Income before tax	0.26	3.45	0.20	1.12	0.65	-0.01	0.41	1.31	0.96	1.76	2.81	2.24	2.65	2.55	7.16	4.11	0.83	1.63	0.45	0.44	-0.77	-0.69	-1.35	-0.45	-2.48	1.07	0.94	1.83	0.34	2.92	1.98	1.84	0.72	0.65	1.26	0.85	0.80	0.06	0.81	0.72	0.60	0.83	2.36	1.47	1.39	1.36	1.73	1.36	1.30	1.21	0.83	1.47	2.08	1.22	2.45	1.89	1.07	2.35	1.55	1.63	1.10	0.45
Income tax expense	0.04	0.53	0.03	0.21	0.12	-0.04	0.04	0.29	0.20	0.48	0.67	0.51	0.57	0.54	1.62	0.92	0.17	0.26	-0.04	0.06	-0.13	-0.20	-0.62	-0.38	-0.05	0.26	0.15	0.33	0.07	0.60	0.41	0.43	0.13	-2.60	0.41	0.27	0.23	-0.13	0.28	0.20	0.20	0.17	0.77	0.44	0.39	0.20	0.54	0.49	0.43	0.40	0.29	0.51	0.67	0.51	0.85	0.71	0.43	0.34	0.50	0.59	0.42	0.16
Net income	0.21	2.91	0.13	0.88	0.49	0.01	0.35	1.02	0.75	1.26	2.10	1.70	1.96	1.88	5.39	3.17	0.58	1.27	0.40	0.29	-0.65	-0.54	-0.80	-0.14	-2.50	0.74	0.71	1.42	0.20	2.24	1.49	1.34	0.52	3.20	0.82	0.55	0.54	0.16	0.51	0.50	0.39	0.65	1.58	1.01	0.99	1.15	1.18	0.86	1.57	0.83	0.54	0.96	1.41	0.71	1.60	1.18	0.64	2.01	1.05	1.04	0.68	0.29

about 6 hours ago

Ask a follow up