Doyoumoney

	Dec-25	Dec-24	Dec-23	Dec-22	Dec-21	Dec-20	Dec-19	Dec-18	Dec-17	Dec-16	Dec-15	Dec-14	Dec-13	Dec-12	Dec-11	Dec-10	Dec-09	Dec-08	Dec-07	Dec-06
Total revenue	477.23	463.46	496.26	499.26	510.76	480.74	486.33	497.64	503.84	513.59	529.87	579.83	575.89	565.72	537.17	454.58	377.79	360.39	350.67	313.82
Cost of revenue	149.42	129.47	109.94	102.99	91.91	91.06	99.97	99.50	96.65	93.15	101.11	135.21	138.57	141.08	130.70	106.09	66.60	63.41	60.49	44.39
Gross profit	327.82	333.99	386.32	396.28	418.85	389.68	386.35	398.14	407.19	420.44	428.76	444.62	437.32	424.65	406.47	348.49	311.19	296.99	290.18	269.44
Total operating expenses +	5,772.20	2,186.97	391.42	1,672.02	1,203.38	403.31	387.36	394.16	333.97	310.93	294.74	439.52	417.88	391.55	385.60	297.90	224.88	229.19	201.96	169.65
Selling, general and administrative	151.91	140.54	115.31	111.42	95.50	80.14	86.70	86.13	80.16	79.46	80.73	96.34	104.73	93.38	86.24	81.60	54.61	60.93	53.67	47.03
Research and development	93.86	118.49	120.53	127.43	117.12	103.56	109.42	102.50	78.77	73.14	65.21	103.36	98.06	88.19	67.86	50.57	41.80	30.57	36.66	34.13
Other operating expenses	5,526.43	1,927.94	155.58	1,433.17	990.76	219.61	191.24	205.53	175.05	158.33	148.80	239.82	215.09	209.98	231.50	165.73	128.47	137.68	111.62	88.49
Operating income	-5,444.39	-1,852.98	-115.05	-1,275.74	-784.53	-13.63	-1.00	3.98	73.22	109.51	134.02	5.10	19.44	33.10	20.87	50.59	86.30	67.80	88.22	99.79
Non-operating income (net)	-81.57	-81.37	-9.48	-46.72	-26.86	-6.33	39.27	16.50	-1.75	5.42	3.84	5.95	-2.69	-0.89	4.33	4.37	-0.50	2.97	2.97	1.57
Income before tax	-5,525.95	-1,934.35	-124.53	-1,322.47	-811.39	-19.95	38.26	20.48	71.47	114.93	137.86	11.05	16.75	32.21	25.20	54.96	85.80	70.77	91.19	101.36
Income tax expense	-1,677.80	-767.69	-553.65	147.33	-275.91	-12.43	3.91	-2.02	53.28	22.69	31.93	6.02	-9.80	9.73	3.39	11.17	25.29	29.00	32.72	30.49
Net income	-4,031.48	-1,166.66	429.12	-1,469.80	-535.48	-7.52	34.36	22.50	18.20	92.24	105.93	5.04	83.33	20.55	17.94	43.79	74.84	41.83	58.47	70.88

Show Quarterly Income Statement

	Mar-26	Dec-25	Sep-25	Jun-25	Mar-25	Dec-24	Sep-24	Jun-24	Mar-24	Dec-23	Sep-23	Jun-23	Mar-23	Dec-22	Sep-22	Jun-22	Mar-22	Dec-21	Sep-21	Jun-21	Mar-21	Dec-20	Sep-20	Jun-20	Mar-20	Dec-19	Sep-19	Jun-19	Mar-19	Dec-18	Sep-18	Jun-18	Mar-18	Dec-17	Sep-17	Jun-17	Mar-17	Dec-16	Sep-16	Jun-16	Mar-16	Dec-15	Sep-15	Jun-15	Mar-15	Dec-14	Sep-14	Jun-14	Mar-14	Dec-13	Sep-13	Jun-13	Mar-13	Dec-12	Sep-12	Jun-12	Mar-12	Dec-11	Sep-11	Jun-11	Mar-11	Dec-10	Sep-10	Jun-10	Mar-10	Dec-09	Sep-09	Jun-09	Mar-09	Dec-08	Sep-08	Jun-08	Mar-08	Dec-07	Sep-07	Jun-07	Mar-07	Dec-06	Sep-06	Jun-06	Mar-06
Total revenue	124.30	122.99	128.69	114.49	111.07	120.70	116.07	111.44	115.25	124.48	129.46	120.40	121.92	132.55	125.36	122.07	119.28	134.52	127.99	125.35	122.90	131.32	127.41	110.58	111.42	133.53	119.69	117.74	115.37	131.92	122.15	120.60	122.97	138.15	126.01	119.22	122.23	140.11	129.90	123.14	119.02	143.52	129.54	132.94	123.87	148.87	151.20	141.85	137.90	165.88	141.92	137.91	130.18	164.45	136.08	135.32	138.33	160.27	141.70	138.15	122.03	139.12	114.53	107.54	93.39	105.77	104.02	87.76	80.24	95.01	90.63	88.86	83.54	97.60	91.23	78.05	69.35	92.55	77.67	74.11	69.50
Cost of revenue	40.95	41.68	38.01	35.75	33.97	34.17	34.35	30.94	30.02	28.22	26.66	27.12	27.94	26.72	25.39	25.20	25.68	24.00	22.32	23.04	22.55	20.79	21.74	23.99	24.55	24.64	23.82	25.35	26.17	25.89	23.39	25.04	25.19	24.75	24.39	24.38	23.13	23.29	22.94	24.10	22.82	23.41	24.68	25.91	27.10	31.64	34.95	35.61	33.01	32.97	33.25	36.45	35.90	39.68	34.85	34.06	35.73	37.65	36.66	34.54	33.16	32.88	27.24	24.35	21.62	19.47	16.54	15.94	14.66	16.07	16.73	16.11	14.05	14.05	12.50	12.63	11.52	12.51	11.71	10.63	9.53
Gross profit	83.35	81.31	90.68	78.74	77.10	86.53	81.72	80.51	85.23	96.26	102.80	93.28	93.97	105.83	99.98	96.87	93.60	110.51	105.68	102.31	100.35	110.53	105.67	86.60	86.88	108.90	95.88	92.39	89.19	106.03	98.76	95.56	97.78	113.39	101.62	94.85	99.10	116.82	106.96	99.04	96.19	120.11	104.85	107.03	96.77	117.24	116.25	106.24	104.90	132.91	108.67	101.46	94.28	124.77	101.23	101.26	102.60	122.61	105.04	103.61	88.87	106.24	87.29	83.19	71.77	86.31	87.48	71.82	65.58	78.94	73.90	72.75	69.49	83.54	78.74	65.43	57.84	80.04	65.96	63.48	59.96
Total operating expenses +	98.29	17,527.11	-3,800.16	-13,953.25	5,998.51	1,102.95	514.30	280.78	288.93	139.05	128.05	119.99	114.28	299.55	93.92	1,014.99	263.56	247.98	155.34	516.56	283.51	110.14	125.94	80.27	86.95	99.27	91.29	97.22	99.58	108.19	91.54	97.36	97.07	94.64	80.45	80.77	78.27	80.08	76.95	77.96	76.40	74.21	74.12	72.28	74.13	84.07	123.24	118.97	113.24	114.39	97.04	103.51	102.94	111.28	93.93	90.78	100.98	113.66	103.50	100.14	87.79	87.38	77.49	68.85	64.18	59.75	57.09	55.33	52.71	57.62	56.55	57.69	55.12	56.98	49.99	47.19	42.21	48.08	42.80	39.78	38.99
Selling, general and administrative	37.36	36.69	38.17	36.50	40.55	36.24	33.51	36.13	34.67	29.35	29.22	28.83	27.91	28.93	27.28	28.50	26.71	27.10	23.75	22.92	21.73	19.62	19.73	19.45	21.33	23.01	19.90	21.18	22.60	22.38	20.29	21.30	22.17	21.24	19.08	19.58	20.26	16.45	19.70	21.09	22.22	17.66	19.84	21.10	22.13	19.97	24.81	25.26	26.30	27.46	24.27	26.59	26.41	25.34	22.46	23.07	23.67	22.22	21.62	22.32	23.28	22.65	21.82	18.67	18.46	13.27	14.20	12.80	14.34	13.94	14.74	15.00	17.25	15.06	12.75	12.27	13.60	13.09	12.47	10.72	10.75
Research and development	24.67	22.76	22.60	24.07	24.42	25.69	33.30	30.31	29.18	30.16	29.66	29.35	31.36	31.62	30.50	31.79	33.52	30.88	28.21	28.55	29.48	24.96	26.64	25.87	26.10	25.99	27.46	27.76	28.22	28.03	25.83	25.08	23.56	21.42	19.36	19.56	18.43	18.34	18.07	19.16	17.58	17.16	17.79	14.86	15.40	13.89	28.66	32.75	28.06	26.04	21.98	24.23	25.82	26.71	21.92	19.02	22.17	22.31	20.43	16.87	13.00	13.75	13.68	10.81	12.33	11.39	11.40	11.17	7.84	6.12	5.92	8.20	9.74	10.40	9.28	9.21	5.93	8.36	8.79	8.73	8.25
Other operating expenses	36.27	17,467.66	-3,860.94	-14,013.82	5,933.54	1,041.02	447.50	214.34	225.08	79.54	69.17	61.80	55.02	239.00	36.14	954.70	203.33	190.00	103.37	465.10	232.29	65.57	79.57	34.95	39.52	50.27	43.94	48.27	48.76	57.78	45.43	50.98	51.34	51.98	42.01	41.63	39.58	45.29	39.18	37.71	36.60	39.40	36.49	36.31	36.61	50.21	69.77	60.96	58.88	60.89	50.80	52.69	50.71	59.23	49.55	48.69	55.14	69.13	61.45	60.94	51.51	50.98	42.00	39.36	33.39	35.10	31.49	31.36	30.53	37.56	35.89	34.48	28.13	31.52	27.97	25.72	22.69	26.63	21.54	20.33	19.99
Operating income	-14.94	-17,445.81	3,890.84	14,031.99	-5,921.41	-1,016.42	-432.58	-200.27	-203.70	-42.79	-25.25	-26.71	-20.31	-193.72	6.06	-918.12	-169.96	-137.47	-49.66	-414.25	-183.15	0.39	-20.27	6.33	-0.07	9.63	4.59	-4.83	-10.39	-2.16	7.22	-1.80	0.72	18.76	21.17	14.08	20.84	36.74	30.01	21.08	19.80	45.89	30.73	34.75	22.65	33.17	-6.99	-12.73	-8.35	18.52	11.63	-2.05	-8.66	13.49	7.30	10.49	1.62	8.95	1.54	3.47	1.08	18.86	9.80	14.34	7.59	26.56	30.39	16.50	12.87	21.32	17.35	15.06	14.38	26.56	28.74	18.24	15.63	31.96	23.16	23.70	20.98
Non-operating income (net)	-14,450.54	-14.75	-19.61	-26.17	-21.04	-10.32	-46.10	-14.77	-10.19	-17.86	-8.59	-11.35	28.31	-20.67	-9.18	-8.07	-8.81	-10.97	-9.46	-5.30	-1.13	-4.42	-2.76	-1.43	2.29	0.03	4.82	32.44	1.97	4.14	4.24	7.68	0.44	1.18	-0.45	-1.46	-1.02	4.36	0.03	2.29	-1.27	1.11	0.88	-2.90	4.75	2.48	4.98	-0.44	-1.07	-1.23	-3.13	-0.10	1.77	-1.75	-0.07	1.04	-0.11	0.73	4.36	-0.28	-0.55	0.89	-1.63	2.16	2.95	0.61	-0.30	-1.49	0.68	1.16	1.32	0.56	-0.06	0.99	0.10	0.86	1.03	0.37	0.39	0.13	0.68
Income before tax	-14,465.48	-17,460.56	3,871.24	14,005.82	-5,942.45	-1,026.74	-478.68	-215.05	-213.89	-60.64	-33.83	-38.05	8.01	-214.38	-3.12	-926.19	-178.77	-148.44	-59.12	-419.55	-184.28	-4.03	-23.03	4.90	2.22	9.66	9.41	27.61	-8.42	1.98	11.46	5.89	1.16	19.94	20.72	12.62	19.82	41.10	30.04	23.37	18.53	47.01	31.61	31.85	27.40	35.65	-2.01	-13.17	-9.42	17.30	8.49	-2.15	-6.89	11.74	7.23	11.52	1.52	9.68	5.90	3.20	0.53	19.75	8.17	16.50	10.54	27.16	30.08	15.01	13.55	22.48	18.67	15.62	14.31	27.55	28.84	19.10	16.65	32.33	23.55	23.83	21.66
Income tax expense	-1,922.81	-5,023.91	1,086.21	3,984.98	-1,725.08	-355.93	-138.50	-112.49	-160.77	-149.77	109.61	-60.30	-453.19	35.29	23.96	136.11	-48.02	-58.46	-22.98	-120.20	-74.26	-6.69	-8.80	1.51	1.56	-2.51	-0.29	7.22	-0.51	-1.32	-1.24	1.06	-0.52	46.16	2.54	2.67	4.26	9.98	3.41	4.49	4.26	7.90	7.72	9.38	6.94	12.95	-1.17	-2.83	-2.94	1.15	-8.65	-0.59	-1.70	3.50	2.10	3.60	0.45	0.68	0.97	0.31	-0.61	1.83	0.82	4.88	3.64	6.62	8.73	5.06	4.89	8.64	7.59	7.72	5.17	9.88	9.44	7.57	6.21	9.98	6.57	7.27	6.66
Net income	-12,542.67	-12,619.98	2,785.02	10,020.85	-4,217.37	-670.81	-340.17	-102.56	-53.12	89.13	-143.44	22.24	461.19	-249.67	-27.08	-1,062.30	-130.75	-89.98	-36.14	-299.35	-110.02	2.66	-14.23	3.39	0.66	12.17	9.70	20.39	-7.91	3.30	12.70	4.83	1.67	-26.22	18.18	9.95	15.56	31.12	26.63	18.88	14.27	39.11	23.89	22.47	20.46	22.70	-0.85	-10.34	-6.48	16.15	17.15	-1.55	51.59	8.24	4.76	7.27	0.27	9.00	4.92	2.89	1.13	17.92	7.35	11.62	6.90	20.54	21.35	9.97	22.98	14.29	11.12	8.13	9.99	17.68	19.34	11.61	11.05	22.35	16.97	16.56	14.99

about 6 hours ago

Ask a follow up