Doyoumoney

	Dec-25	Dec-24	Dec-23	Dec-22	Dec-21	Dec-20	Dec-19	Dec-18	Dec-17	Dec-16	Dec-15	Dec-14	Dec-13	Dec-12	Dec-11	Dec-10	Dec-09	Dec-08	Dec-07	Dec-06
Total revenue	6,799.60	5,955.80	5,304.80	4,417.40	3,342.20	2,594.40	2,163.00	1,804.60	1,494.90	1,275.40	1,009.27	770.36	615.30	533.64	433.58	324.70	252.12	211.79	155.37	123.47
Cost of revenue	1,302.60	1,157.60	1,237.20	1,084.90	783.00	570.00	505.90	450.40	385.30	337.80	286.78	231.01	180.64	147.42	113.60	85.21	69.98	65.47	56.65	40.96
Gross profit	5,497.00	4,798.20	4,067.60	3,332.50	2,559.20	2,024.40	1,657.10	1,354.20	1,109.60	937.60	722.49	539.36	434.65	386.22	319.98	239.49	182.14	146.32	98.71	82.50
Total operating expenses +	3,416.40	2,994.80	2,831.10	2,362.90	1,908.80	1,492.60	1,306.10	1,119.80	999.80	894.70	707.61	480.03	362.56	285.74	231.07	184.15	156.81	141.39	120.29	88.50
Selling, general and administrative	233.40	237.80	211.30	169.00	143.50	119.50	102.10	93.00	87.90	81.10	71.51	41.35	34.91	25.51	21.97	22.38	18.32	16.64	20.54	13.00
Research and development	815.50	716.80	613.80	512.40	424.20	341.40	277.10	244.50	210.60	183.10	158.13	122.88	102.66	81.08	63.58	49.80	42.20	37.04	27.59	21.45
Other operating expenses	2,367.50	2,040.20	2,006.00	1,681.50	1,341.10	1,031.70	926.90	782.30	701.30	630.50	477.97	315.80	224.99	179.16	145.53	111.97	96.29	87.72	72.16	54.06
Operating income	2,082.00	1,803.40	1,241.10	969.60	650.40	531.80	351.00	234.40	109.80	42.90	14.88	59.32	72.09	100.48	88.90	55.34	25.33	4.93	-21.58	-6.00
Non-operating income (net)	210.50	225.70	92.60	-82.20	-29.60	9.90	35.00	19.90	14.20	0.20	2.13	2.23	3.85	4.52	3.17	1.00	2.18	4.32	1.52	1.87
Income before tax	2,292.50	2,029.10	1,333.70	887.40	620.80	541.70	386.00	254.30	124.00	43.10	17.01	61.55	75.94	105.00	92.07	56.34	27.51	9.25	-20.06	-4.12
Income tax expense	439.10	283.90	143.80	30.80	14.10	53.20	54.30	-80.60	92.60	10.90	9.02	36.21	31.67	38.16	29.58	15.10	-32.67	1.89	1.78	1.22
Net income	1,853.40	1,745.20	1,147.80	857.30	606.80	488.50	331.70	334.90	31.40	32.20	7.99	25.34	44.27	66.84	62.49	41.25	60.18	7.36	-21.84	-5.34

Show Quarterly Income Statement

	Mar-26	Dec-25	Sep-25	Jun-25	Mar-25	Dec-24	Sep-24	Jun-24	Mar-24	Dec-23	Sep-23	Jun-23	Mar-23	Dec-22	Sep-22	Jun-22	Mar-22	Dec-21	Sep-21	Jun-21	Mar-21	Dec-20	Sep-20	Jun-20	Mar-20	Dec-19	Sep-19	Jun-19	Mar-19	Dec-18	Sep-18	Jun-18	Mar-18	Dec-17	Sep-17	Jun-17	Mar-17	Dec-16	Sep-16	Jun-16	Mar-16	Dec-15	Sep-15	Jun-15	Mar-15	Dec-14	Sep-14	Jun-14	Mar-14	Dec-13	Sep-13	Jun-13	Mar-13	Dec-12	Sep-12	Jun-12	Mar-12	Dec-11	Sep-11	Jun-11	Mar-11	Dec-10	Sep-10	Jun-10	Mar-10	Dec-09	Sep-09	Jun-09	Mar-09	Dec-08	Sep-08	Jun-08	Mar-08	Dec-07	Sep-07	Jun-07	Mar-07
Total revenue	1,849.60	1,905.00	1,724.90	1,630.00	1,539.70	1,660.10	1,508.10	1,434.30	1,353.30	1,415.10	1,334.60	1,292.80	1,262.30	1,283.00	1,149.50	1,030.10	954.80	963.60	867.20	801.10	710.30	748.00	651.10	617.60	577.70	614.40	548.10	521.70	472.60	507.00	453.90	441.30	399.00	416.67	374.20	363.50	340.60	362.83	316.65	311.39	284.58	296.53	260.07	239.79	212.89	223.97	193.35	184.10	168.95	177.35	154.70	147.43	135.82	151.16	136.27	128.96	117.25	120.86	116.43	103.02	93.27	93.60	84.97	76.33	69.80	70.71	65.86	61.35	54.19	59.07	54.41	52.55	45.76	43.62	38.33	38.81	34.60
Cost of revenue	364.50	389.20	318.60	301.70	293.10	314.50	263.40	275.00	304.70	315.90	317.70	295.80	307.80	297.30	283.00	250.80	253.80	228.30	211.20	186.90	156.60	167.00	139.20	135.10	128.70	140.50	124.10	128.30	113.00	128.50	111.60	113.10	97.20	105.42	93.60	95.70	90.60	90.89	84.80	84.50	77.64	81.98	71.70	69.50	63.60	65.62	56.89	57.76	50.74	53.88	43.93	43.71	39.13	41.44	37.81	37.13	31.04	32.49	31.14	26.56	23.42	24.22	21.44	20.17	19.38	20.91	17.43	16.98	14.65	17.85	15.84	16.64	15.14	18.23	14.20	13.16	11.07
Gross profit	1,485.10	1,515.80	1,406.30	1,328.30	1,246.60	1,345.60	1,244.70	1,159.30	1,048.60	1,099.20	1,016.90	997.00	954.50	985.70	866.50	779.30	701.00	735.30	656.00	614.20	553.70	581.00	511.90	482.50	449.00	473.90	424.00	393.40	359.60	378.50	342.30	328.20	301.80	311.25	280.60	267.80	250.00	271.94	231.85	226.89	206.93	214.55	188.37	170.29	149.28	158.35	136.46	126.34	118.21	123.47	110.77	103.72	96.69	109.72	98.46	91.84	86.20	88.38	85.29	76.47	69.85	69.38	63.53	56.17	50.42	49.80	48.43	44.37	39.54	41.21	38.57	0.00	0.00	102.87	0.00	0.00	0.00
Total operating expenses +	906.50	891.60	860.40	871.60	792.80	771.50	773.80	722.10	727.40	713.80	713.70	718.00	681.00	627.90	601.00	584.00	550.00	520.40	489.60	466.70	432.10	411.60	385.00	363.70	332.30	355.50	323.40	318.20	309.00	293.40	279.50	277.50	269.40	269.05	246.90	239.30	244.60	226.75	226.36	230.93	210.62	201.69	190.21	167.34	148.39	138.43	121.01	115.20	105.39	98.83	92.49	89.94	81.30	74.68	72.69	70.89	67.49	61.86	59.13	57.69	52.41	48.68	45.37	46.39	43.72	42.35	38.76	39.39	36.31	34.94	35.35	0.00	0.00	0.00	0.00	0.00	0.00
Selling, general and administrative	56.20	57.30	61.40	56.90	57.80	55.10	71.70	56.60	54.40	55.10	53.50	49.90	52.80	44.30	40.70	45.40	38.60	41.30	35.80	34.40	32.00	32.40	29.40	28.90	28.80	27.20	26.10	24.30	24.50	22.00	22.50	23.50	25.00	22.35	21.00	21.90	22.60	17.45	22.01	22.18	19.44	20.32	21.22	18.02	11.96	12.10	9.79	10.44	9.01	8.75	9.38	8.79	7.99	6.04	7.45	6.24	5.79	5.49	5.36	5.85	5.27	5.40	5.99	5.93	5.06	4.64	4.49	4.52	4.67	4.27	3.96	36.81	34.29	35.85	29.30	28.77	26.37
Research and development	214.00	205.00	202.40	209.50	198.60	191.10	187.30	165.40	173.00	152.50	156.90	153.30	151.10	128.90	134.30	124.30	124.90	112.60	107.80	106.60	97.20	89.00	90.00	82.10	80.30	71.20	69.90	67.40	68.60	65.50	58.70	61.20	59.10	54.77	53.50	51.20	51.20	45.59	47.24	45.50	44.75	42.81	42.11	37.39	35.82	33.10	30.79	29.94	29.06	27.75	26.42	25.16	23.33	20.53	20.50	20.39	19.67	16.38	16.83	15.94	14.42	12.80	12.39	12.68	11.93	10.99	10.80	10.53	9.88	8.85	9.96	9.45	8.78	7.95	7.28	6.36	6.00
Other operating expenses	636.30	629.30	596.60	605.20	536.40	525.30	514.80	500.10	500.00	506.20	503.30	514.80	477.10	454.70	426.00	414.30	386.50	366.50	346.00	325.70	302.90	290.20	265.60	252.70	223.20	257.10	227.40	226.50	215.90	205.90	198.30	192.80	185.30	191.93	172.40	166.20	170.80	163.71	157.11	163.25	146.43	138.56	126.88	111.93	100.61	93.23	80.43	74.82	67.33	62.33	56.69	56.00	49.98	48.12	44.74	44.26	42.04	39.98	36.93	35.90	32.72	30.48	26.99	27.78	26.72	26.72	23.47	24.34	21.76	21.82	21.43	-46.26	-43.07	-43.80	-36.58	-35.13	-32.37
Operating income	580.00	625.60	545.90	456.70	453.80	574.10	470.90	437.20	321.20	385.40	303.20	279.00	273.50	357.80	265.50	195.30	151.00	214.90	166.40	147.50	121.60	169.40	126.90	118.80	116.70	118.40	100.60	75.20	50.60	85.10	62.80	50.70	32.40	42.20	33.70	28.50	5.40	45.19	5.49	-4.05	-3.69	12.87	-1.84	2.95	0.90	19.92	15.45	11.14	12.82	24.64	18.28	13.78	15.39	35.04	25.77	20.95	18.72	26.52	26.16	18.78	17.45	20.70	18.16	9.78	6.70	7.45	9.68	4.98	3.23	6.27	3.22	0.00	0.00	0.00	0.00	0.00	0.00
Non-operating income (net)	76.60	25.20	48.70	60.50	76.10	38.80	150.20	19.10	17.60	20.70	19.40	14.90	-4.50	-34.80	-7.10	-19.50	-20.80	-12.40	-12.50	-2.50	-2.20	2.30	1.50	4.90	1.20	9.30	5.40	10.60	9.70	7.00	7.80	0.80	4.30	2.88	4.30	4.40	2.70	-1.69	1.10	0.36	0.43	0.17	0.68	0.53	0.75	0.20	0.33	0.75	0.94	0.90	0.13	1.24	1.58	1.23	1.00	1.28	1.01	0.85	0.96	0.66	0.70	0.38	0.11	0.49	0.02	0.35	0.36	0.25	1.21	2.28	1.47	0.00	0.00	0.00	0.00	0.00	0.00
Income before tax	656.60	650.80	594.60	517.20	529.90	612.90	621.10	456.30	338.80	406.10	322.60	293.90	269.00	323.00	258.40	175.80	130.20	202.50	153.90	145.00	119.40	171.70	128.40	123.70	117.90	127.70	106.00	85.80	60.30	92.10	70.60	51.50	36.70	45.08	38.00	32.90	8.10	43.51	6.59	-3.69	-3.26	13.04	-1.16	3.49	1.64	20.12	15.79	11.89	13.76	25.54	18.41	15.01	16.98	36.27	26.77	22.23	19.73	27.37	27.12	19.44	18.14	21.08	18.27	10.27	6.72	7.81	10.04	5.23	4.44	8.55	4.69	0.00	0.00	0.00	0.00	0.00	0.00
Income tax expense	122.00	144.80	120.70	77.10	96.50	86.70	81.20	76.50	39.50	95.20	-0.30	27.60	21.30	9.20	27.30	2.40	-8.10	3.70	-9.30	7.50	12.20	25.00	5.00	9.90	13.30	12.50	25.80	13.10	1.50	-90.50	11.90	2.20	-4.90	74.04	11.30	9.90	-2.60	18.34	0.30	-2.30	-5.38	15.57	-9.33	2.69	0.08	13.31	11.73	5.81	5.37	13.53	7.38	6.04	4.73	14.76	9.57	8.28	5.56	10.88	9.21	4.94	4.56	4.94	4.25	3.40	2.50	-36.13	2.15	0.65	0.66	0.61	0.18	0.76	0.34	0.44	0.38	0.80	0.16
Net income	534.50	506.00	473.90	440.10	433.40	526.20	539.90	379.80	299.30	310.90	322.90	266.30	247.70	313.80	231.60	173.50	138.40	199.00	163.10	137.50	107.20	146.70	123.40	113.80	104.60	115.20	80.20	72.70	58.80	182.60	58.70	49.30	41.60	-28.96	26.70	23.00	10.70	25.17	6.29	-1.39	2.12	-2.53	8.17	0.79	1.56	6.81	4.06	6.08	8.39	12.02	11.03	8.98	12.25	21.51	17.21	13.95	14.17	16.49	17.92	14.49	13.59	16.14	14.02	6.87	4.22	43.94	7.89	4.58	3.77	7.94	4.51	0.00	0.00	0.00	0.00	0.00	0.00

about 6 hours ago

Ask a follow up