Doyoumoney

	Dec-25	Dec-24	Dec-23	Dec-22	Dec-21	Dec-20	Dec-19	Dec-18	Dec-17	Mar-17	Dec-16	Mar-16	Dec-15	Mar-15	Dec-14	Mar-14	Dec-13	Dec-12	Dec-11	Dec-10
Total revenue	82.15	88.80	93.72	132.51	76.58	43.99	69.88	75.82	66.92	0.00	55.76	0.00	72.29	0.00	93.19	0.00	114.70	127.22	109.59	98.86
Cost of revenue	73.72	77.26	80.25	105.59	61.72	40.82	59.23	61.88	58.41	0.00	50.89	0.00	64.76	0.00	81.64	0.00	99.01	103.80	87.36	77.36
Gross profit	8.43	11.54	13.47	26.92	14.85	3.17	10.65	13.94	8.51	0.00	4.87	0.00	7.53	0.00	11.55	0.00	15.69	23.42	22.23	21.50
Total operating expenses +	1.61	1.38	3.72	6.18	3.11	1.71	2.42	3.82	4.74	0.01	4.09	0.00	4.44	0.00	4.40	0.00	5.46	4.01	4.65	5.92
Selling, general and administrative	3.23	3.26	3.14	3.02	2.89	2.86	3.00	3.09	2.95	0.00	2.99	0.00	3.12	0.00	2.93	0.00	2.66	4.64	4.40	4.43
Research and development	0.21	0.18	0.17	0.16	0.18	0.16	0.19	0.20	0.19		0.16		0.18		0.13		0.20	0.21	0.19	0.22
Other operating expenses	-1.83	-2.06	0.42	3.00	0.05	-1.31	-0.77	0.53	1.61	0.01	0.94	0.00	1.14	0.00	1.33	0.00	2.60	-0.84	0.05	1.27
Operating income	6.83	10.16	9.75	20.74	11.74	1.46	8.23	10.12	3.76	0.00	0.78	0.00	3.09	0.00	7.16	0.00	10.23	19.40	16.80	15.58
Non-operating income (net)	-1.05	-3.67	0.48	1.31	-1.06	-7.43	-2.48	-0.01	3.08	0.00	0.11	0.00	-7.37	0.00	-0.28	0.00	3.73	-2.80	1.67	0.96
Income before tax	5.78	6.49	10.23	22.05	10.69	-5.98	5.75	10.11	6.84	-0.01	0.89	0.00	-4.28	0.00	6.87	0.00	13.96	16.61	18.48	16.54
Income tax expense	3.02	3.73	5.37	8.09	4.85	2.65	5.59	5.97	3.47	0.00	1.94	0.00	3.12	0.00	6.68	0.00	9.01	11.66	10.67	9.16
Net income	2.61	2.62	4.77	13.89	5.82	-8.64	0.15	4.13	3.37	-0.01	-1.46	0.00	-8.78	0.00	1.29	0.00	5.16	7.79	6.86	6.32

Show Quarterly Income Statement

	Mar-26	Dec-25	Sep-25	Jun-25	Mar-25	Dec-24	Sep-24	Jun-24	Mar-24	Dec-23	Sep-23	Jun-23	Mar-23	Dec-22	Sep-22	Jun-22	Mar-22	Dec-21	Sep-21	Jun-21	Mar-21	Dec-20	Sep-20	Jun-20	Mar-20	Dec-19	Sep-19	Jun-19	Mar-19	Dec-18	Sep-18	Jun-18	Mar-18	Dec-17	Sep-17	Jun-17	Mar-17	Dec-16	Sep-16	Jun-16	Mar-16	Dec-15	Sep-15	Jun-15	Mar-15	Dec-14	Sep-14	Jun-14	Mar-14	Dec-13	Sep-13	Jun-13	Mar-13	Dec-12	Sep-12	Jun-12	Mar-12	Dec-11	Sep-11	Jun-11	Mar-11	Dec-10	Sep-10	Jun-10	Mar-10	Dec-09	Sep-09	Jun-09	Mar-09	Dec-08	Sep-08	Jun-08	Mar-08	Dec-07	Sep-07	Jun-07	Mar-07	Dec-06	Sep-06	Jun-06	Mar-06
Total revenue	19.74	20.62	20.20	18.77	18.86	23.49	20.66	21.72	22.94	24.62	22.32	19.59	27.19	31.25	37.30	31.56	32.13	26.76	19.02	16.29	14.49	11.63	10.33	8.16	13.87	16.22	16.69	18.44	18.54	20.04	19.70	18.14	17.93	17.55	15.68	15.64	18.05	15.81	13.12	13.42	13.34	14.96	16.01	20.28	21.04	15.06	26.60	27.35	29.20	25.64	29.78	28.12	31.17	31.99	31.72	30.58	34.04	30.39	26.17	24.47	25.09	28.32	22.92	19.23	29.01	22.36	19.48	31.70	24.10	25.29	28.16	27.35	28.48	23.10	22.98	21.07	21.06	20.97	20.88	22.36	23.57
Cost of revenue	18.57	20.28	19.10	17.75	18.54	22.48	19.49	19.84	20.16	22.75	19.38	17.75	24.62	30.96	29.76	25.70	26.29	22.45	16.31	14.11	12.89	11.15	9.99	8.34	14.46	14.94	15.06	16.27	16.15	17.74	16.38	16.21	15.63	16.76	14.70	15.17	16.24	15.02	13.24	10.69	10.63	12.33	12.57	14.87	16.68	13.41	20.51	20.95	22.32	19.74	23.19	22.79	24.28	25.68	24.13	22.84	23.55	22.70	18.52	17.79	17.05	20.96	15.71	12.36	20.10	12.55	14.21	19.56	17.97	27.97	20.01	17.21	20.36	28.65	22.30	13.86	20.68	23.08	17.63	14.70	20.32
Gross profit	1.18	0.33	1.11	1.02	0.32	1.01	1.17	1.88	2.78	1.87	2.94	1.84	2.56	0.29	7.54	5.85	5.84	4.31	2.71	2.18	1.61	0.48	0.34	-0.18	-0.59	1.28	1.63	2.17	2.39	2.30	3.32	1.93	2.31	0.78	0.98	0.47	1.81	0.79	-0.12	2.73	2.72	2.62	3.45	5.41	4.36	1.65	6.09	6.40	6.88	5.89	6.58	5.33	6.89	6.31	7.59	7.74	10.50	7.69	7.65	6.68	8.04	7.36	7.21	6.87	8.91	9.81	5.27	12.13	6.13	25.29	28.16	10.14	8.12	23.10	22.98	7.20	21.06	20.97	20.88	7.66	23.57
Total operating expenses +	-0.27	-0.52	-0.35	-0.30	-0.29	-0.30	-0.36	-1.21	0.01	-0.27	-0.28	-0.27	-0.04	-0.29	0.79	-0.25	-0.37	-0.31	-0.23	-0.35	-0.31	-0.31	-0.19	-0.25	1.42	2.28	0.58	0.88	0.74	0.08	0.69	0.11	0.87	-2.30	0.82	0.78	0.58	-0.14	0.76	2.51	2.61	9.32	3.20	3.81	2.59	1.17	3.51	4.15	3.24	5.64	3.28	4.11	2.95	5.09	3.71	4.68	3.57	4.42	3.11	3.09	3.23	4.55	3.16	3.38	3.24	7.44	1.96	4.27	2.16	-51.59	21.89	4.41	1.95	-69.32	22.98	2.54	21.06	-67.56	20.88	2.39	23.57
Selling, general and administrative	0.82	0.79	0.74	0.82	0.87	0.78	0.82	0.82	0.84	0.93	0.66	0.75	0.79	0.82	0.65	0.76	0.79	0.77	0.63	0.70	0.79	0.64	0.68	0.70	0.84	0.74	0.71	0.78	0.77	0.75	0.79	0.71	0.84	0.69	0.70	0.78	0.78	0.74	0.71	0.74	0.81	0.65	0.79	0.80	0.71	1.32	1.30	1.38	1.34	1.54	1.20	1.35	1.23	1.19	1.18	1.15	1.23	1.33	1.16	1.06	1.05	1.50	1.09	1.08	1.12	0.00	1.01	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Research and development								0.08	0.17	0.17		0.07	0.16	0.16		0.09	0.18	0.18			0.16	0.16		0.08	0.19	0.19	0.00	0.08	0.20	0.20	0.00	0.09	0.19	0.19	0.00	0.07	0.17	0.16	0.15	0.07	0.18	0.18	0.23	0.23	0.08	0.54	0.27	0.09	0.20	0.20	0.00	0.09	0.21	0.21	0.00	0.00	0.00	0.25	0.00	0.00	0.00	0.29	0.00	0.00	0.00	0.30	0.00	0.00	0.00	0.30	0.00	0.00	0.00	0.28	0.00	0.00	0.00	0.16	0.13	0.13	0.00
Other operating expenses	-1.09	-1.31	-1.09	-1.12	-1.16	-1.09	-1.18	-2.11	-1.00	-1.37	-0.94	-1.09	-1.00	-1.27	0.14	-1.09	-1.34	-1.26	-0.86	-1.05	-1.25	-1.11	-0.87	-1.03	0.39	1.35	-0.13	0.02	-0.23	-0.87	-0.10	-0.69	-0.16	-3.18	0.12	-0.07	-0.37	-1.05	-0.10	1.70	1.63	8.49	2.18	2.79	1.80	-0.70	1.94	2.69	1.70	3.91	2.08	2.67	1.51	3.69	2.53	3.53	2.35	2.85	1.95	2.03	2.18	2.76	2.07	2.30	2.12	7.15	0.95	4.27	2.16	-51.89	21.89	4.41	1.95	-69.60	22.98	2.54	21.06	-67.72	20.76	2.26	23.57
Operating income	1.45	0.85	1.45	1.31	0.61	1.31	1.53	3.09	2.77	2.13	3.22	2.11	2.60	0.58	6.75	6.11	6.20	4.62	2.94	2.53	1.91	0.79	0.53	0.07	-0.37	1.28	1.63	2.17	2.39	2.22	3.32	1.93	2.31	0.78	0.98	0.47	1.81	0.79	-0.12	0.22	0.11	-6.70	0.25	1.61	1.77	0.49	2.58	2.26	3.65	0.25	3.30	1.47	3.82	2.46	4.07	2.78	6.83	3.48	4.50	3.60	4.85	2.88	4.08	3.51	5.64	2.47	3.22	8.00	3.97	0.46	6.28	5.72	6.18	-46.23	22.98	4.66	21.06	-46.59	20.88	5.27	23.57
Non-operating income (net)	-0.62	-0.55	0.19	0.09	0.10	-1.25	0.12	-1.01	-0.05	-1.00	0.21	-0.05	0.98	-0.12	2.55	0.31	-0.32	0.77	-0.19	-1.33	-0.15	-1.06	-0.53	-3.35	-2.02	-1.71	0.21	-0.21	-0.02	-0.22	-0.01	0.72	-0.06	2.79	0.03	-0.14	0.16	0.45	0.07	-0.10	-0.12	-0.89	-0.20	0.26	-0.37	-0.62	-0.20	0.15	-0.02	1.55	3.50	0.08	-0.02	-1.14	1.13	-0.02	0.81	0.89	-0.20	0.12	-0.02	0.10	0.26	-0.14	0.21	-0.14	0.02	0.63	0.11	19.40	0.15	0.38	0.43	54.63	-15.44	0.26	-14.14	52.91	-14.56	0.31	-16.44
Income before tax	0.83	0.30	1.65	1.41	0.71	0.06	1.65	2.07	2.73	1.13	3.44	2.06	3.58	0.46	9.30	6.42	5.88	5.39	2.76	1.20	1.76	-0.27	0.00	-3.29	-2.39	-0.43	1.83	1.96	2.38	2.01	3.30	2.65	2.24	3.57	1.01	0.33	1.98	1.24	-0.05	0.13	-0.01	-7.59	0.05	1.86	1.40	-0.13	2.38	2.41	3.62	1.80	6.81	1.55	3.81	1.33	5.20	2.76	7.64	4.38	4.31	3.72	4.83	2.98	4.34	3.38	5.85	2.33	3.24	8.63	4.08	19.87	6.43	6.10	6.61	8.40	7.54	4.92	6.92	6.33	6.32	5.58	7.13
Income tax expense	0.81	0.16	0.78	0.84	1.22	-0.24	1.10	1.38	1.49	0.95	1.50	1.74	1.17	-0.13	3.42	2.60	2.30	1.56	1.55	0.94	0.90	0.45	0.50	1.12	0.53	1.46	1.31	1.54	1.28	1.51	1.77	1.39	1.30	1.47	0.67	0.31	1.04	0.70	0.30	0.57	0.37	0.57	0.79	1.01	0.76	1.58	0.78	1.83	2.29	2.39	2.69	1.67	2.25	3.22	2.40	2.52	3.72	2.86	2.48	2.32	2.41	2.13	2.16	1.98	2.89	1.65	1.75	3.51	1.97	0.61	3.34	2.47	3.01	-2.59	-2.58	2.34	-2.58	-1.96	-1.95	2.78	-2.97
Net income	1.07	0.09	0.80	0.54	1.17	0.25	0.52	0.66	1.21	0.15	1.92	0.29	2.39	0.55	5.86	3.82	3.58	3.82	1.20	0.25	0.86	-0.73	-0.50	-4.41	-2.93	-1.89	0.52	0.42	1.09	0.50	1.53	1.25	0.95	2.10	0.34	0.02	0.97	0.34	-0.56	-0.45	-0.80	-8.72	-0.79	-0.10	0.83	-2.37	1.71	0.66	1.30	-0.65	3.99	0.28	1.54	-1.96	2.48	0.23	3.62	1.29	1.77	1.25	2.22	0.55	1.72	1.50	2.55	0.39	1.24	5.32	1.90	-0.14	2.94	3.44	3.32	2.59	2.58	2.43	2.58	1.96	1.95	2.64	2.97

about 6 hours ago

Ask a follow up