Income Statement - Seagate Technology Holdings plc (STX)
$(Billion, Million)| Jun-25 | Jun-24 | Jun-23 | Jun-22 | Jun-21 | Jun-20 | Jun-19 | Jun-18 | Jun-17 | Jun-16 | Jun-15 | Jun-14 | Jun-13 | Jun-12 | Jun-11 | Jun-10 | Jun-09 | Jun-08 | Jun-07 | Jun-06 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total revenue | 9,097.00 | 6,551.00 | 7,384.00 | 11,661.00 | 10,681.00 | 10,509.00 | 10,390.00 | 11,184.00 | 10,771.00 | 11,160.00 | 13,739.00 | 13,724.00 | 14,351.00 | 14,939.00 | 10,971.00 | 11,395.00 | 9,805.00 | 12,708.00 | 11,360.00 | 9,206.00 |
| Cost of revenue | 5,897.00 | 5,015.00 | 5,966.00 | 8,192.00 | 7,764.00 | 7,667.00 | 7,458.00 | 7,820.00 | 7,597.00 | 8,545.00 | 9,930.00 | 9,878.00 | 10,411.00 | 10,255.00 | 8,825.00 | 8,191.00 | 8,395.00 | 9,503.00 | 9,175.00 | 7,069.00 |
| Gross profit | 3,200.00 | 1,536.00 | 1,418.00 | 3,469.00 | 2,917.00 | 2,842.00 | 2,932.00 | 3,364.00 | 3,174.00 | 2,615.00 | 3,809.00 | 3,846.00 | 3,940.00 | 4,684.00 | 2,146.00 | 3,204.00 | 1,410.00 | 3,205.00 | 2,185.00 | 2,137.00 |
| Total operating expenses | 1,310.00 | 1,084.00 | 1,760.00 | 1,511.00 | 1,425.00 | 1,542.00 | 1,445.00 | 1,730.00 | 2,120.00 | 2,170.00 | 1,751.00 | 2,070.00 | 1,847.00 | 1,572.00 | 1,322.00 | 1,464.00 | 4,045.00 | 1,829.00 | 1,571.00 | 1,259.00 |
| Operating income | 1,890.00 | 452.00 | -342.00 | 1,955.00 | 1,492.00 | 1,300.00 | 1,487.00 | 1,634.00 | 1,054.00 | 445.00 | 2,058.00 | 1,776.00 | 2,091.00 | 3,108.00 | 806.00 | 1,740.00 | -2,665.00 | 1,376.00 | 614.00 | 874.00 |
| Non-operating income (net) | -377.00 | -7.00 | -154.00 | -276.00 | -144.00 | -268.00 | -115.00 | -216.00 | -239.00 | -171.00 | -88.00 | -220.00 | -260.00 | -226.00 | -227.00 | -171.00 | -149.00 | -47.00 | -53.00 | 50.00 |
| Income before tax | 1,513.00 | 445.00 | -496.00 | 1,679.00 | 1,348.00 | 1,032.00 | 1,372.00 | 1,418.00 | 815.00 | 274.00 | 1,970.00 | 1,556.00 | 1,831.00 | 2,882.00 | 579.00 | 1,569.00 | -2,814.00 | 1,329.00 | 561.00 | 924.00 |
| Income tax expense | 44.00 | 110.00 | 33.00 | 30.00 | 34.00 | 28.00 | -640.00 | 236.00 | 43.00 | 26.00 | 228.00 | -14.00 | -7.00 | 20.00 | 68.00 | -40.00 | 311.00 | 67.00 | -352.00 | 84.00 |
| Net income | 1,469.00 | 335.00 | -529.00 | 1,649.00 | 1,314.00 | 1,004.00 | 2,012.00 | 1,182.00 | 772.00 | 248.00 | 1,742.00 | 1,570.00 | 1,838.00 | 2,862.00 | 511.00 | 1,609.00 | -3,086.00 | 1,262.00 | 913.00 | 840.00 |
Show Quarterly Income Statement
Income Statement - Seagate Technology Holdings plc (STX)
$(Billion, Million)| Mar-26 | Dec-25 | Sep-25 | Jun-25 | Mar-25 | Dec-24 | Sep-24 | Jun-24 | Mar-24 | Dec-23 | Sep-23 | Jun-23 | Mar-23 | Dec-22 | Sep-22 | Jun-22 | Mar-22 | Dec-21 | Sep-21 | Jun-21 | Mar-21 | Dec-20 | Sep-20 | Jun-20 | Mar-20 | Dec-19 | Sep-19 | Jun-19 | Mar-19 | Dec-18 | Sep-18 | Jun-18 | Mar-18 | Dec-17 | Sep-17 | Jun-17 | Mar-17 | Dec-16 | Sep-16 | Jun-16 | Mar-16 | Dec-15 | Sep-15 | Jun-15 | Mar-15 | Dec-14 | Sep-14 | Jun-14 | Mar-14 | Dec-13 | Sep-13 | Jun-13 | Mar-13 | Dec-12 | Sep-12 | Jun-12 | Mar-12 | Dec-11 | Sep-11 | Jun-11 | Mar-11 | Dec-10 | Sep-10 | Jun-10 | Mar-10 | Dec-09 | Sep-09 | Jun-09 | Mar-09 | Dec-08 | Sep-08 | Jun-08 | Mar-08 | Dec-07 | Sep-07 | Jun-07 | Mar-07 | Dec-06 | Sep-06 | Jun-06 | Mar-06 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total revenue | 3,112.00 | 2,825.00 | 2,629.00 | 2,444.00 | 2,160.00 | 2,325.00 | 2,168.00 | 1,887.00 | 1,655.00 | 1,555.00 | 1,454.00 | 1,602.00 | 1,860.00 | 1,887.00 | 2,035.00 | 2,628.00 | 2,802.00 | 3,116.00 | 3,115.00 | 3,013.00 | 2,731.00 | 2,623.00 | 2,314.00 | 2,517.00 | 2,718.00 | 2,696.00 | 2,578.00 | 2,371.00 | 2,313.00 | 2,715.00 | 2,991.00 | 2,835.00 | 2,803.00 | 2,914.00 | 2,632.00 | 2,406.00 | 2,674.00 | 2,894.00 | 2,797.00 | 2,654.00 | 2,595.00 | 2,986.00 | 2,925.00 | 2,928.00 | 3,330.00 | 3,696.00 | 3,785.00 | 3,301.00 | 3,406.00 | 3,528.00 | 3,489.00 | 3,425.00 | 3,526.00 | 3,668.00 | 3,732.00 | 4,482.00 | 4,450.00 | 3,195.00 | 2,811.00 | 2,859.00 | 2,695.00 | 2,719.00 | 2,697.00 | 2,657.00 | 3,049.00 | 3,027.00 | 2,663.00 | 2,353.00 | 2,150.00 | 2,270.00 | 3,033.00 | 2,899.00 | 3,104.00 | 3,420.00 | 3,285.00 | 2,744.00 | 2,828.00 | 2,996.00 | 2,793.00 | 2,529.00 | 2,289.00 |
| Cost of revenue | 1,665.00 | 1,649.00 | 1,592.00 | 1,530.00 | 1,400.00 | 1,513.00 | 1,454.00 | 1,287.00 | 1,230.00 | 1,193.00 | 1,305.00 | 1,231.00 | 1,541.00 | 1,641.00 | 1,553.00 | 1,869.00 | 1,996.00 | 2,168.00 | 2,159.00 | 2,128.00 | 1,991.00 | 1,927.00 | 1,718.00 | 1,850.00 | 1,972.00 | 1,938.00 | 1,907.00 | 1,747.00 | 1,712.00 | 1,921.00 | 2,078.00 | 1,931.00 | 1,956.00 | 2,037.00 | 1,896.00 | 1,740.00 | 1,858.00 | 2,003.00 | 1,996.00 | 1,992.00 | 2,071.00 | 2,245.00 | 2,236.00 | 2,152.00 | 2,375.00 | 2,669.00 | 2,734.00 | 2,376.00 | 2,447.00 | 2,541.00 | 2,514.00 | 2,486.00 | 2,578.00 | 2,676.00 | 2,671.00 | 2,998.00 | 2,809.00 | 2,185.00 | 2,262.00 | 2,308.00 | 2,179.00 | 2,190.00 | 2,147.00 | 1,930.00 | 2,148.00 | 2,104.00 | 2,010.00 | 1,947.00 | 1,993.00 | 1,948.00 | 2,508.00 | 2,208.00 | 2,288.00 | 2,531.00 | 2,476.00 | 2,150.00 | 2,225.00 | 2,450.00 | 2,351.00 | 2,074.00 | 1,733.00 |
| Gross profit | 1,447.00 | 1,176.00 | 1,037.00 | 914.00 | 760.00 | 812.00 | 714.00 | 600.00 | 425.00 | 362.00 | 149.00 | 371.00 | 319.00 | 246.00 | 482.00 | 759.00 | 806.00 | 948.00 | 956.00 | 885.00 | 740.00 | 696.00 | 596.00 | 667.00 | 746.00 | 758.00 | 671.00 | 624.00 | 601.00 | 794.00 | 913.00 | 904.00 | 847.00 | 877.00 | 736.00 | 666.00 | 816.00 | 891.00 | 801.00 | 662.00 | 524.00 | 741.00 | 689.00 | 776.00 | 955.00 | 1,027.00 | 1,051.00 | 925.00 | 959.00 | 987.00 | 975.00 | 939.00 | 948.00 | 992.00 | 1,061.00 | 1,484.00 | 1,641.00 | 1,010.00 | 549.00 | 551.00 | 516.00 | 529.00 | 550.00 | 727.00 | 901.00 | 923.00 | 653.00 | 406.00 | 157.00 | 322.00 | 525.00 | 691.00 | 816.00 | 889.00 | 809.00 | 594.00 | 603.00 | 546.00 | 442.00 | 455.00 | 556.00 |
| Total operating expenses | 449.00 | 330.00 | 330.00 | 346.00 | 329.00 | 324.00 | 311.00 | 286.00 | 282.00 | 238.00 | 278.00 | 345.00 | 634.00 | 406.00 | 375.00 | 398.00 | 377.00 | 368.00 | 370.00 | 378.00 | 354.00 | 348.00 | 345.00 | 400.00 | 370.00 | 374.00 | 398.00 | 292.00 | 365.00 | 378.00 | 410.00 | 399.00 | 406.00 | 444.00 | 481.00 | 470.00 | 550.00 | 521.00 | 580.00 | 560.00 | 497.00 | 512.00 | 603.00 | 569.00 | 612.00 | -26.00 | 595.00 | 515.00 | 515.00 | 543.00 | 497.00 | 490.00 | 483.00 | 436.00 | 437.00 | 427.00 | 430.00 | 402.00 | 313.00 | 361.00 | 337.00 | 323.00 | 319.00 | 346.00 | 337.00 | 345.00 | 432.00 | 426.00 | 415.00 | 2,759.00 | 445.00 | 458.00 | 453.00 | 469.00 | 413.00 | 406.00 | 353.00 | 379.00 | 430.00 | 383.00 | 303.00 |
| Operating income | 998.00 | 846.00 | 707.00 | 568.00 | 431.00 | 488.00 | 403.00 | 314.00 | 143.00 | 124.00 | -129.00 | 26.00 | -315.00 | -160.00 | 107.00 | 360.00 | 429.00 | 580.00 | 586.00 | 507.00 | 386.00 | 348.00 | 251.00 | 267.00 | 376.00 | 384.00 | 273.00 | 332.00 | 236.00 | 416.00 | 503.00 | 505.00 | 441.00 | 433.00 | 255.00 | 196.00 | 266.00 | 370.00 | 221.00 | 102.00 | 27.00 | 229.00 | 86.00 | 207.00 | 343.00 | 1,053.00 | 456.00 | 410.00 | 444.00 | 444.00 | 478.00 | 447.00 | 465.00 | 555.00 | 624.00 | 1,057.00 | 1,210.00 | 605.00 | 236.00 | 190.00 | 179.00 | 206.00 | 231.00 | 381.00 | 560.00 | 578.00 | 221.00 | -20.00 | -262.00 | -2,473.00 | 81.00 | 197.00 | 363.00 | 420.00 | 396.00 | 188.00 | 247.00 | 166.00 | 12.00 | 72.00 | 253.00 |
| Non-operating income (net) | -134.00 | -139.00 | -93.00 | -76.00 | -76.00 | -138.00 | -87.00 | 224.00 | -85.00 | -128.00 | -18.00 | -111.00 | -85.00 | 122.00 | -80.00 | -79.00 | -78.00 | -66.00 | -53.00 | -10.00 | -47.00 | -57.00 | -30.00 | -107.00 | -38.00 | -48.00 | -75.00 | -41.00 | -21.00 | -18.00 | -35.00 | -39.00 | -48.00 | -62.00 | -67.00 | -76.00 | -54.00 | -60.00 | -48.00 | -48.00 | -18.00 | -49.00 | -55.00 | -58.00 | -39.00 | 73.00 | -64.00 | -126.00 | -54.00 | -2.00 | -38.00 | -144.00 | -35.00 | -56.00 | -24.00 | -44.00 | -51.00 | -47.00 | -84.00 | -61.00 | -57.00 | -31.00 | -78.00 | -41.00 | -38.00 | -51.00 | -41.00 | -34.00 | -29.00 | -35.00 | -40.00 | -15.00 | -14.00 | 3.00 | -21.00 | -16.00 | -17.00 | -21.00 | 2.00 | 11.00 | 24.00 |
| Income before tax | 864.00 | 707.00 | 614.00 | 492.00 | 355.00 | 350.00 | 316.00 | 538.00 | 58.00 | -4.00 | -147.00 | -85.00 | -400.00 | -38.00 | 27.00 | 281.00 | 351.00 | 514.00 | 533.00 | 497.00 | 339.00 | 291.00 | 221.00 | 160.00 | 338.00 | 336.00 | 198.00 | 291.00 | 215.00 | 398.00 | 468.00 | 466.00 | 393.00 | 371.00 | 188.00 | 120.00 | 212.00 | 310.00 | 173.00 | 54.00 | 9.00 | 180.00 | 31.00 | 149.00 | 304.00 | 1,126.00 | 392.00 | 284.00 | 390.00 | 442.00 | 440.00 | 303.00 | 430.00 | 499.00 | 600.00 | 1,013.00 | 1,159.00 | 558.00 | 152.00 | 129.00 | 122.00 | 175.00 | 153.00 | 340.00 | 522.00 | 527.00 | 180.00 | -54.00 | -291.00 | -2,508.00 | 41.00 | 182.00 | 349.00 | 423.00 | 375.00 | 172.00 | 230.00 | 145.00 | 14.00 | 83.00 | 277.00 |
| Income tax expense | 116.00 | 114.00 | 65.00 | 4.00 | 15.00 | 14.00 | 11.00 | 25.00 | 33.00 | 15.00 | 37.00 | 7.00 | 33.00 | -5.00 | -2.00 | 5.00 | 5.00 | 13.00 | 7.00 | 15.00 | 10.00 | 11.00 | -2.00 | -6.00 | 18.00 | 18.00 | -2.00 | -692.00 | 20.00 | 14.00 | 18.00 | 5.00 | 12.00 | 212.00 | 7.00 | 6.00 | 18.00 | 13.00 | 6.00 | -16.00 | 30.00 | 15.00 | -3.00 | 11.00 | 13.00 | 193.00 | 11.00 | -36.00 | -5.00 | 14.00 | 13.00 | -45.00 | 14.00 | 7.00 | 18.00 | 64.00 | 13.00 | -5.00 | 12.00 | 10.00 | 29.00 | 25.00 | 4.00 | -39.00 | 4.00 | -6.00 | 1.00 | 27.00 | -16.00 | 316.00 | -16.00 | 22.00 | 5.00 | 20.00 | 20.00 | -370.00 | 18.00 | 5.00 | -5.00 | 77.00 | 3.00 |
| Net income | 748.00 | 593.00 | 549.00 | 488.00 | 340.00 | 336.00 | 305.00 | 513.00 | 25.00 | -19.00 | -184.00 | -92.00 | -433.00 | -33.00 | 29.00 | 276.00 | 346.00 | 501.00 | 526.00 | 482.00 | 329.00 | 280.00 | 223.00 | 166.00 | 320.00 | 318.00 | 200.00 | 983.00 | 195.00 | 384.00 | 450.00 | 461.00 | 381.00 | 159.00 | 181.00 | 114.00 | 194.00 | 297.00 | 167.00 | 70.00 | -21.00 | 165.00 | 34.00 | 137.00 | 291.00 | 933.00 | 381.00 | 320.00 | 395.00 | 428.00 | 427.00 | 348.00 | 416.00 | 492.00 | 582.00 | 1,013.00 | 1,146.00 | 563.00 | 140.00 | 119.00 | 93.00 | 150.00 | 149.00 | 379.00 | 518.00 | 533.00 | 179.00 | -81.00 | -275.00 | -2,824.00 | 57.00 | 160.00 | 344.00 | 403.00 | 355.00 | 542.00 | 212.00 | 140.00 | 19.00 | 7.00 | 274.00 |