Doyoumoney

	Dec-25	Dec-24	Dec-23	Dec-22	Dec-21	Dec-20	Dec-19	Dec-18	Dec-17	Dec-16	Dec-15	Dec-14	Dec-13	Dec-12	Dec-11	Dec-10	Dec-09	Dec-08	Dec-07	Dec-06
Total revenue	3,713.94	2,248.24	1,828.29	1,037.42	844.29	492.85	219.75	74.91	89.91	47.16	41.10	50.56	47.17	66.73	82.76	100.04	100.53	96.16	50.90	26.93
Cost of revenue	677.17	323.37	310.41	168.82	140.14	78.05	25.06	1.80	578.10	462.15	330.41	229.78	134.19	122.87	132.45	136.98	142.65	118.40	136.19	62.62
Gross profit	3,036.77	1,924.87	1,517.89	868.60	704.14	414.80	194.69	73.11	89.91	47.16	41.10	50.56	47.17	66.73	82.76	100.04	100.53	96.16	50.90	26.93
Total operating expenses +	2,535.19	2,101.76	1,800.06	1,653.67	1,412.80	1,243.24	1,134.12	887.78	590.00	471.75	337.11	234.78	140.11	131.18	137.58	144.11	148.64	124.00	144.07	66.43
Selling, general and administrative	1,210.71	975.53	795.65	770.66	620.64	588.42	479.01	382.36	199.37	89.35	60.61	44.53	27.15	44.61	38.28	37.73	39.91	27.12	23.39	16.63
Research and development	1,324.48	1,126.23	1,004.42	883.02	792.16	654.82	655.11	505.42	390.64	382.39	276.50	190.25	112.96	86.57	99.30	106.38	108.73	96.88	120.69	49.80
Other operating expenses	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Operating income	501.58	-176.89	-282.18	-785.07	-708.65	-828.44	-939.43	-814.67	-500.09	-424.59	-296.01	-404.98	-92.94	-129.46	-54.82	-44.07	-48.11	-27.84	-93.18	-39.50
Non-operating income (net)	-178.43	-200.49	-151.34	-341.92	-143.49	-27.16	54.18	54.00	9.21	14.48	5.94	4.38	1.02	12.87	-2.83	1.07	1.10	2.31	12.96	4.89
Income before tax	323.15	-377.38	-433.52	-1,126.99	-852.14	-855.60	-885.25	-760.67	-490.87	-410.11	-290.07	-400.60	-91.92	-116.59	-57.65	-43.00	-47.01	-25.53	-80.22	-34.61
Income tax expense	9.41	-99.22	6.73	4.16	0.68	2.68	0.86	0.82	-25.60	-23.44	-24.91	-40.21	-2.70	-10.57	-5.80	0.51	0.58	0.72	5.25	-4.89
Net income	313.75	-278.16	-440.24	-1,131.16	-852.82	-858.28	-886.12	-761.50	-490.87	-410.11	-290.07	-360.40	-89.23	-106.01	-57.65	-43.52	-47.59	-26.25	-85.47	-34.61

Show Quarterly Income Statement

	Mar-26	Dec-25	Sep-25	Jun-25	Mar-25	Dec-24	Sep-24	Jun-24	Mar-24	Dec-23	Sep-23	Jun-23	Mar-23	Dec-22	Sep-22	Jun-22	Mar-22	Dec-21	Sep-21	Jun-21	Mar-21	Dec-20	Sep-20	Jun-20	Mar-20	Dec-19	Sep-19	Jun-19	Mar-19	Dec-18	Sep-18	Jun-18	Mar-18	Dec-17	Sep-17	Jun-17	Mar-17	Dec-16	Sep-16	Jun-16	Mar-16	Dec-15	Sep-15	Jun-15	Mar-15	Dec-14	Sep-14	Jun-14	Mar-14	Dec-13	Sep-13	Jun-13	Mar-13	Dec-12	Sep-12	Jun-12	Mar-12	Dec-11	Sep-11	Jun-11	Mar-11	Dec-10	Sep-10	Jun-10	Mar-10	Dec-09	Sep-09	Jun-09	Mar-09	Dec-08	Sep-08	Jun-08	Mar-08	Dec-07	Sep-07	Jun-07	Mar-07	Dec-06	Sep-06	Jun-06	Mar-06
Total revenue	1,167.18	1,097.03	1,249.03	773.69	594.19	593.17	500.92	659.83	494.33	439.72	750.53	318.75	319.29	335.04	264.31	224.82	213.26	258.54	187.63	220.55	177.57	163.56	125.85	103.96	99.48	71.68	70.06	44.71	33.29	21.03	2.07	29.91	21.90	37.92	17.10	15.93	18.96	17.45	13.65	8.71	7.35	7.55	6.32	8.69	18.54	24.02	10.97	7.30	8.28	10.85	8.99	8.69	18.64	8.50	16.76	20.88	20.59	20.46	20.79	20.61	20.90	21.19	27.67	26.62	24.56	26.63	24.25	24.60	25.06	24.40	25.73	23.83	22.19	18.23	16.32	9.13	7.22	6.98	8.21	6.02	5.72
Cost of revenue	211.12	267.72	197.23	142.95	71.04	102.82	85.91	68.67	65.98	85.86	84.31	85.37	54.87	51.27	41.12	40.81	35.63	37.66	32.66	38.76	31.06	23.02	21.80	19.93	13.30	12.18	5.21	4.33	3.35	1.67	0.14	220.02	166.13	181.51	139.31	133.34	122.47	129.87	116.83	97.15	112.77	94.99	79.38	76.61	67.07	66.39	53.05	53.32	50.08	37.99	38.46	27.29	26.32	29.84	32.62	30.53	25.45	32.80	31.97	32.45	35.23	32.31	32.94	37.02	34.71	33.56	32.79	45.07	31.24	30.42	27.34	35.32	25.20	20.22	62.81	23.15	30.02	15.77	14.82	31.77	0.00
Gross profit	956.05	829.31	1,051.80	630.74	523.15	490.35	415.01	591.15	428.36	353.86	666.22	233.38	264.42	283.77	223.19	184.01	177.63	220.87	154.97	181.80	146.50	140.54	104.06	84.03	86.17	59.51	64.85	40.39	29.95	19.37	1.93	29.91	21.90	37.92	17.10	15.93	18.96	17.45	13.65	8.71	7.35	7.55	6.32	8.69	18.54	24.02	10.97	7.30	8.28	10.85	8.99	8.69	18.64	8.50	16.76	20.88	20.59	20.46	20.79	20.61	20.90	21.19	27.67	26.62	24.56	26.63	24.25	24.60	25.06	24.40	25.73	23.83	22.19	18.23	16.32	9.13	7.22	6.98	8.21	6.02	5.72
Total operating expenses +	687.42	697.59	683.81	646.94	505.07	595.51	491.92	542.54	471.79	470.26	452.35	463.22	414.23	472.38	481.23	375.70	324.36	415.43	336.65	327.96	332.76	334.76	329.26	282.89	296.33	357.58	281.15	276.66	218.74	239.72	256.49	222.26	169.30	185.23	142.90	136.41	125.47	132.89	120.33	101.16	117.37	100.06	84.65	81.63	70.76	69.73	56.17	56.19	52.68	40.44	41.23	30.00	28.45	31.84	34.91	32.95	31.48	34.04	33.23	33.73	36.57	33.60	36.40	38.24	35.87	34.70	33.90	47.01	33.04	32.22	28.97	36.66	26.15	21.12	67.65	24.09	31.21	16.97	16.82	17.13	15.51
Selling, general and administrative	322.55	325.37	322.08	323.31	239.95	295.34	220.99	248.40	210.80	198.12	199.18	214.69	183.66	210.34	235.86	169.98	154.47	186.38	142.08	145.32	146.86	166.29	167.47	127.90	126.76	156.28	120.35	112.77	89.61	108.69	116.55	84.68	72.45	67.46	47.64	45.78	38.49	27.88	22.39	17.99	21.10	17.23	16.04	14.62	12.72	14.19	9.90	11.52	8.93	8.33	6.77	5.78	6.27	10.17	12.81	11.23	10.41	38.28	8.96	8.43	10.22	37.73	8.93	10.11	11.17	39.91	10.68	8.40	7.72	27.12	6.86	7.11	5.87	23.39	8.04	5.27	4.54	4.63	3.98	4.44	3.58
Research and development	364.87	372.22	358.81	323.62	265.12	300.17	270.93	294.14	261.00	272.14	253.18	248.53	230.57	262.04	245.37	205.71	169.89	229.05	194.57	182.64	185.90	168.47	161.78	155.00	169.57	201.30	160.80	163.89	129.13	131.04	139.95	137.58	96.86	117.77	95.25	90.63	86.98	105.01	97.94	83.17	96.27	82.84	68.62	67.01	58.04	55.55	46.27	44.67	43.76	32.11	34.46	24.22	22.18	21.68	22.09	21.72	21.07	23.37	24.27	25.30	26.35	26.08	27.47	28.14	24.70	21.58	23.22	38.62	25.32	24.94	22.11	29.56	20.28	15.58	59.62	18.81	26.67	12.34	12.83	12.69	11.93
Other operating expenses	0.00	0.00	2.92	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	-27.61	0.00	0.00	0.00	-30.21	0.00	0.00	0.00	-26.79	0.00	0.00	0.00	-19.84	0.00	0.00	0.00	-17.85	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Operating income	268.64	131.72	367.98	-16.20	18.08	-105.16	-76.91	48.61	-43.44	-116.40	213.87	-229.83	-149.81	-188.61	-258.04	-191.69	-146.73	-194.56	-181.68	-146.16	-186.25	-194.22	-225.20	-198.86	-210.16	-298.07	-216.30	-236.27	-188.79	-220.36	-254.56	-192.35	-147.41	-147.30	-125.80	-120.47	-106.51	-115.43	-106.68	-92.45	-110.03	-92.51	-78.33	-72.94	-52.22	-45.71	-45.20	-45.01	-269.06	-29.59	-32.23	-21.31	-9.80	-88.35	-18.15	-12.07	-10.89	-13.59	-12.44	-13.12	-15.68	-12.41	-8.73	-11.63	-11.31	-8.07	-9.65	-22.41	-7.98	-7.81	-3.23	-12.83	-3.96	-2.89	-51.34	-14.95	-23.99	-9.99	-8.60	-11.11	-9.80
Non-operating income (net)	-46.98	29.42	-129.01	-19.16	-59.67	-88.80	-31.76	-59.78	-20.15	-21.28	-63.13	-44.38	-22.56	-18.41	-147.90	-82.99	-92.62	-65.74	-22.56	-42.17	-13.02	-49.38	-27.25	20.96	28.51	21.49	7.37	17.75	7.57	9.28	9.72	28.87	6.13	5.08	2.86	2.05	-0.78	2.50	2.61	2.32	7.05	1.79	1.54	1.59	1.01	2.23	1.28	0.62	0.25	0.26	0.28	0.26	0.23	15.59	-1.36	-0.89	-0.48	-0.72	-0.80	-0.71	-0.61	5.91	-0.60	-3.24	-1.00	-0.16	-0.11	0.62	0.76	-1.52	-0.42	1.32	2.92	4.61	3.73	2.26	2.35	-24.62	1.20	1.20	0.94
Income before tax	221.65	161.14	238.97	-35.36	-41.60	-193.96	-108.66	-11.17	-63.59	-137.69	150.74	-274.21	-172.36	-207.02	-405.94	-274.67	-239.36	-260.30	-204.24	-188.33	-199.28	-243.60	-252.45	-177.90	-181.65	-276.58	-208.93	-218.52	-181.22	-211.08	-244.84	-163.48	-141.28	-142.23	-122.94	-118.42	-107.29	-112.93	-104.07	-90.13	-102.97	-90.72	-76.79	-71.35	-51.21	-43.48	-43.92	-44.39	-268.81	-29.34	-31.96	-21.05	-9.58	-72.76	-19.50	-12.96	-11.37	-14.30	-13.24	-13.82	-16.29	-6.50	-9.33	-14.86	-12.31	-8.23	-9.76	-21.79	-7.22	-9.34	-3.65	-11.51	-1.03	1.72	-47.61	-12.69	-21.65	-34.61	-7.40	-9.91	-8.86
Income tax expense	-15.66	-25.28	-12.12	30.92	15.88	-110.20	2.91	5.72	2.35	0.18	2.99	1.82	1.74	0.47	-0.02	2.73	0.99	-1.84	0.28	1.23	1.02	-0.06	0.84	1.33	0.58	-0.40	-0.39	0.96	0.70	0.36	0.45	0.08	-0.06	-7.95	-3.30	-2.58	-2.13	-5.22	-2.20	-2.09	-6.41	-6.69	-1.61	0.43	-0.43	-22.09	0.07	-0.32	-17.87	3.02	-2.27	-2.88	-0.56	-10.57	-2.54	-2.86	-0.41	-0.24	-0.93	-1.59	-1.80	0.43	0.30	-0.23	0.02	-0.44	-0.55	0.91	0.67	0.06	-0.79	1.25	0.21	0.06	5.19	-2.26	-2.35	-26.17	-1.20	-1.20	-0.94
Net income	205.99	186.42	251.08	-66.28	-57.48	-83.76	-111.57	-16.89	-65.94	-137.87	147.75	-276.02	-174.10	-207.49	-405.92	-277.40	-240.34	-258.46	-204.51	-189.56	-200.29	-243.54	-253.29	-179.23	-182.22	-276.19	-208.54	-219.48	-181.92	-211.44	-245.28	-163.56	-141.21	-142.23	-122.94	-118.42	-107.29	-112.93	-104.07	-90.13	-102.97	-90.72	-76.79	-71.78	-50.78	-21.39	-43.99	-44.07	-250.94	-32.36	-29.69	-18.17	-9.01	-62.19	-19.50	-12.96	-11.37	-14.30	-13.24	-13.82	-16.29	-6.93	-9.63	-14.63	-12.32	-7.79	-9.21	-22.70	-7.89	-9.39	-2.86	-12.76	-1.24	1.66	-52.79	-12.69	-21.65	-8.44	-7.40	-9.91	-8.86

about 6 hours ago

Ask a follow up