Doyoumoney

	Dec-25	Dec-24	Dec-23	Dec-22	Dec-21	Dec-20	Dec-19	Dec-18	Dec-17	Dec-16	Dec-15	Dec-14	Dec-13	Dec-12	Dec-11	Dec-10	Dec-09	Dec-08	Dec-07	Dec-06
Total revenue	22,567.00	23,378.00	23,182.00	29,492.00	19,669.00	9,874.00	16,942.00	17,176.84	11,205.98	7,463.00	8,656.39	16,639.23	14,399.40	11,055.07	8,973.98	5,790.90	4,786.96	7,127.14	4,093.87	3,584.23
Cost of revenue	7,197.50	5,680.00	4,946.00	4,873.00	5,345.00	4,922.00	5,596.00	5,155.06	4,603.01	4,603.77	4,642.08	5,559.25	4,814.83	4,267.70	3,539.06	2,707.11	1,141.09	1,122.88	964.56	733.90
Gross profit	15,369.50	17,698.00	18,236.00	24,619.00	14,324.00	4,952.00	11,346.00	12,021.78	6,602.97	2,859.23	4,014.31	11,079.98	9,584.57	6,787.37	5,434.92	3,083.78	3,645.87	6,004.27	3,129.31	2,850.34
Total operating expenses +	7,438.40	9,616.00	8,633.00	14,653.00	8,222.00	5,496.00	7,647.00	7,552.44	5,676.57	4,084.51	10,700.39	5,838.16	5,909.36	5,307.57	3,321.61	2,560.46	2,675.03	2,237.08	1,480.91	946.78
Selling, general and administrative	861.86	669.00	640.00	570.00	511.00	484.00	489.00	426.97	434.47	394.82	366.59	402.01	348.31	331.55	304.81	280.47	248.27	243.71	205.21	164.98
Research and development					154.00	42.00		0.00	0.00	0.00	2,841.00	0.00	0.00	0.00	171.66	0.00	0.00
Other operating expenses	6,576.54	8,947.00	7,993.00	14,083.00	7,557.00	4,970.00	7,158.00	7,125.47	5,242.10	3,689.70	7,492.80	5,436.15	5,561.05	4,976.03	2,845.14	2,279.99	2,426.76	1,993.37	1,275.70	781.80
Operating income	7,931.10	8,082.00	9,603.00	9,966.00	6,102.00	-544.00	3,699.00	4,469.35	926.40	-1,225.28	-6,686.08	5,241.82	3,675.21	1,479.80	2,113.31	523.32	970.84	3,767.19	1,648.40	1,903.55
Non-operating income (net)	-1,591.78	136.00	86.00	-65.00	-169.00	-195.00	-154.00	-228.35	-265.22	-332.22	-235.48	-246.51	-238.33	-199.06	-203.51	-115.34	-98.83	-20.65	-17.53	9.09
Income before tax	6,339.33	8,218.00	9,689.00	9,901.00	5,933.00	-739.00	3,545.00	4,241.00	661.18	-1,557.51	-6,921.56	4,995.32	3,436.89	1,280.74	1,909.80	407.98	872.01	3,746.54	1,630.87	1,912.64
Income tax expense	1,359.33	1,815.00	2,095.00	2,142.00	1,269.00	-134.00	810.00	821.96	-1,921.40	-460.82	-2,397.04	2,079.83	1,239.78	710.46	818.68	247.32	325.38	1,309.62	540.95	612.76
Net income	4,980.00	6,403.00	7,594.00	7,759.00	4,664.00	-605.00	2,735.00	3,419.04	2,582.58	-1,096.69	-4,524.52	2,915.49	2,197.11	570.28	1,091.12	160.65	546.63	2,436.92	1,089.92	1,299.89

Show Quarterly Income Statement

	Mar-26	Dec-25	Sep-25	Jun-25	Mar-25	Dec-24	Sep-24	Jun-24	Mar-24	Dec-23	Sep-23	Jun-23	Mar-23	Dec-22	Sep-22	Jun-22	Mar-22	Dec-21	Sep-21	Jun-21	Mar-21	Dec-20	Sep-20	Jun-20	Mar-20	Dec-19	Sep-19	Jun-19	Mar-19	Dec-18	Sep-18	Jun-18	Mar-18	Dec-17	Sep-17	Jun-17	Mar-17	Dec-16	Sep-16	Jun-16	Mar-16	Dec-15	Sep-15	Jun-15	Mar-15	Dec-14	Sep-14	Jun-14	Mar-14	Dec-13	Sep-13	Jun-13	Mar-13	Dec-12	Sep-12	Jun-12	Mar-12	Dec-11	Sep-11	Jun-11	Mar-11	Dec-10	Sep-10	Jun-10	Mar-10	Dec-09	Sep-09	Jun-09	Mar-09	Dec-08	Sep-08	Jun-08	Mar-08	Dec-07	Sep-07	Jun-07	Mar-07	Dec-06	Sep-06	Jun-06	Mar-06
Total revenue	6,758.00	5,638.00	5,732.00	5,355.00	5,842.00	5,650.00	5,865.00	6,029.00	5,834.00	6,030.00	6,113.00	5,460.00	5,579.00	6,719.00	7,593.00	7,407.00	3,983.00	6,044.00	4,765.00	4,139.00	3,694.00	2,883.64	2,303.00	1,211.00	3,475.00	4,227.74	4,187.80	4,486.52	4,039.67	4,369.68	4,681.69	4,401.16	3,724.31	3,433.95	2,636.22	2,595.17	2,540.64	2,334.04	1,987.91	1,812.57	1,328.49	1,786.66	2,130.36	2,509.08	2,230.29	3,449.49	4,570.47	4,403.83	4,215.44	3,685.97	3,814.75	3,613.47	3,285.20	2,711.57	2,873.63	2,596.44	2,594.09	2,773.02	2,528.08	2,380.63	1,897.11	1,789.16	1,582.08	1,357.97	1,370.69	1,760.86	1,006.85	861.04	1,158.21	1,033.51	3,263.89	1,095.51	1,134.02	1,176.27	942.57	1,009.15	911.04	932.54	968.73	919.09	1,084.54
Cost of revenue	1,398.00	1,252.50	2,187.00	1,904.00	1,854.00	132.00	1,868.00	1,797.00	1,883.00	1,486.00	1,673.00	1,610.00	1,552.00	1,390.00	1,408.00	1,387.00	1,537.00	1,382.00	1,342.00	1,312.00	1,309.00	1,250.63	1,165.00	1,049.00	1,458.00	1,421.36	1,430.03	1,417.23	1,327.18	1,378.80	1,353.81	1,272.45	1,150.00	1,206.98	1,130.76	1,155.32	1,109.96	1,136.89	1,158.49	1,110.11	1,198.28	1,057.03	1,040.89	1,233.89	1,310.28	1,432.50	1,449.98	1,375.53	1,301.25	1,230.53	1,259.09	1,205.32	1,119.89	2,984.95	1,105.53	1,080.11	1,035.83	445.61	398.74	338.05	405.78	375.20	352.66	337.75	344.64	299.91	274.40	282.08	284.70	476.38	280.27	268.27	283.85	263.78	249.19	217.81	219.89	217.06	171.86	163.18	165.70
Gross profit	5,360.00	4,385.50	3,545.00	3,451.00	3,988.00	5,518.00	3,997.00	4,232.00	3,951.00	4,544.00	4,440.00	3,850.00	4,027.00	5,329.00	6,185.00	6,020.00	2,446.00	4,526.00	3,423.00	2,827.00	2,385.00	1,633.01	1,138.00	162.00	2,017.00	2,806.38	2,757.77	3,069.29	2,712.49	2,990.88	3,327.88	3,128.72	2,574.31	2,226.97	1,505.46	1,439.85	1,430.69	1,197.15	829.41	702.46	130.21	729.64	1,089.47	1,275.19	920.01	2,016.99	3,120.49	3,028.30	2,914.19	2,455.45	2,555.66	2,408.16	2,165.31	-273.37	1,768.11	1,516.33	1,558.26	2,327.40	2,129.34	2,042.58	1,491.33	1,413.96	1,229.41	1,020.22	1,026.06	1,460.95	732.45	578.96	873.51	557.14	2,983.62	827.24	850.17	912.49	693.38	791.34	691.15	715.48	796.87	755.91	918.84
Total operating expenses +	2,762.00	1,896.40	1,709.00	1,704.00	2,129.00	3,926.00	1,908.00	2,102.00	1,680.00	2,040.00	1,883.00	1,880.00	1,455.00	3,866.00	3,929.00	4,504.00	3,437.00	3,516.00	3,294.00	2,968.00	2,762.00	1,145.35	1,141.00	1,249.00	1,959.00	1,942.63	1,929.81	1,938.52	1,835.96	1,867.74	1,821.19	2,163.79	1,699.72	1,751.06	1,290.63	1,311.94	1,322.94	1,302.64	1,022.89	990.64	768.35	1,059.39	7,312.43	1,235.57	1,093.00	790.34	1,334.33	1,883.57	1,829.91	1,475.12	1,785.90	1,316.11	1,332.23	104.69	1,162.36	823.99	998.48	2,024.83	1,179.31	1,454.32	1,218.88	1,239.35	1,241.11	879.72	806.15	806.85	697.15	578.94	592.10	-194.04	591.43	584.14	469.45	392.67	368.52	343.72	354.12	365.10	334.61	301.07	290.41
Selling, general and administrative	185.00	265.86	239.00	186.00	171.00	189.00	167.00	151.00	162.00	192.00	161.00	142.00	145.00	156.00	162.00	128.00	124.00	139.00	142.00	120.00	110.00	113.24	125.00	132.00	114.00	125.19	135.76	121.78	106.67	116.90	111.28	104.08	94.70	117.01	111.72	108.51	97.24	102.18	94.40	97.71	100.53	109.01	90.96	82.32	84.30	131.29	96.93	90.93	82.86	91.07	98.65	80.61	77.99	86.68	92.87	75.73	76.27	85.11	82.26	67.41	70.04	74.00	81.31	64.74	60.42	68.79	62.78	58.76	57.95	58.25	70.89	61.64	52.93	66.05	48.10	47.18	43.88	47.72	42.36	38.61	36.29
Research and development																		154.00	44.00		33.00	145.79	38.41							0.00	0.00	0.00	0.00	0.00	0.00	0.00	56.89	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	31.04	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Other operating expenses	2,577.00	1,630.54	1,470.00	1,518.00	1,958.00	3,737.00	1,741.00	1,951.00	1,518.00	1,848.00	1,722.00	1,738.00	1,310.00	3,710.00	3,767.00	4,376.00	3,313.00	3,223.00	3,108.00	2,848.00	2,619.00	886.32	977.59	1,117.00	1,845.00	1,817.44	1,794.05	1,816.74	1,729.28	1,750.84	1,709.91	2,059.70	1,605.03	1,634.05	1,178.91	1,203.44	1,168.81	1,200.46	928.49	892.93	667.82	950.38	7,221.47	1,153.24	1,008.71	659.06	1,237.40	1,792.64	1,747.05	1,384.06	1,687.24	1,235.50	1,254.25	18.01	1,069.49	748.27	922.22	1,908.68	1,097.05	1,386.92	1,148.84	1,165.35	1,159.80	814.98	745.73	738.05	634.37	520.18	534.15	-252.29	520.54	522.50	416.52	326.63	320.42	296.54	310.24	317.38	292.24	262.47	254.12
Operating income	2,598.00	2,489.10	1,836.00	1,747.00	1,859.00	1,592.00	2,089.00	2,130.00	2,271.00	2,504.00	2,557.00	1,970.00	2,572.00	2,853.00	3,664.00	2,903.00	546.00	2,528.00	1,471.00	1,171.00	932.00	487.66	-3.00	-1,087.00	58.00	863.75	827.96	1,130.77	876.53	1,123.14	1,506.69	964.93	874.59	475.91	214.84	127.91	107.75	-105.49	-193.48	-288.17	-638.14	-329.75	-6,222.96	39.63	-173.00	1,226.65	1,786.16	1,144.73	1,084.28	980.32	769.77	1,092.04	833.07	-378.06	605.75	692.34	559.77	302.58	950.03	588.25	272.45	174.61	-11.70	140.50	219.90	654.11	35.30	0.02	281.41	751.18	2,392.18	243.10	380.72	519.82	324.86	447.62	337.04	350.38	462.27	454.83	628.43
Non-operating income (net)	-43.00	-1,601.78	-12.00	4.00	18.00	32.00	45.00	30.00	29.00	31.00	16.00	16.00	23.00	6.00	-1.00	-21.00	-49.00	-29.00	-42.00	-47.00	-51.00	-59.90	-50.00	-58.00	-27.00	-32.54	-30.50	-41.41	-49.29	-34.80	-60.32	-72.00	-61.23	-62.56	-68.86	-65.44	-68.36	-88.52	-78.77	-92.10	-72.83	-69.07	-51.96	-51.10	-63.34	-78.06	-71.04	-43.92	-53.49	-61.24	-48.21	-56.81	-72.06	-67.76	-45.56	-46.10	-39.64	-60.94	-50.81	-45.03	-46.73	-35.04	-27.12	-30.44	-22.75	-27.87	-30.75	-23.57	-16.64	-16.09	1.77	4.28	-10.61	-8.74	-6.26	18.25	-1.71	2.14	3.73	9.46	1.40
Income before tax	2,555.00	887.33	1,824.00	1,751.00	1,877.00	1,624.00	2,134.00	2,160.00	2,300.00	2,535.00	2,573.00	1,986.00	2,595.00	2,859.00	3,663.00	2,882.00	497.00	2,499.00	1,429.00	1,124.00	881.00	427.76	-53.00	-1,145.00	31.00	831.21	797.46	1,089.37	827.24	1,088.34	1,446.36	892.94	813.36	413.35	145.98	62.47	39.38	-194.01	-272.25	-380.28	-710.97	-398.83	-6,274.92	-11.48	-236.33	1,148.59	1,715.12	1,100.81	1,030.79	919.08	721.56	1,035.23	761.02	-445.82	560.19	646.24	520.13	241.63	899.22	543.22	225.72	139.57	-38.81	110.06	197.16	626.24	4.56	-23.56	264.78	735.09	2,393.95	247.38	370.11	511.08	318.60	465.87	335.32	352.52	466.00	464.29	629.83
Income tax expense	575.00	186.33	353.00	406.00	414.00	373.00	461.00	470.00	511.00	547.00	543.00	433.00	572.00	582.00	809.00	644.00	107.00	514.00	334.00	217.00	204.00	90.29	-11.00	-235.00	21.00	194.69	182.34	241.53	191.81	195.57	255.41	196.21	174.77	-2,017.12	45.44	39.41	10.87	-51.66	-82.25	-87.72	-239.19	-114.53	-2,199.18	-16.75	-66.58	704.01	611.50	394.46	369.86	338.89	259.06	375.54	266.29	59.18	204.70	250.46	196.13	120.93	358.34	247.65	91.75	85.90	32.09	50.19	79.14	225.81	0.36	-6.85	106.07	273.62	837.67	69.18	129.16	149.89	114.60	158.82	117.65	109.90	166.86	132.88	203.12
Net income	1,980.00	701.00	1,471.00	1,345.00	1,463.00	1,251.00	1,673.00	1,690.00	1,789.00	1,988.00	2,030.00	1,553.00	2,023.00	2,277.00	2,854.00	2,238.00	390.00	1,985.00	1,095.00	907.00	677.00	337.47	-42.00	-910.00	10.00	636.52	615.12	847.84	635.43	892.77	1,190.95	696.73	638.59	2,430.47	100.54	23.05	28.52	-142.35	-190.00	-292.56	-471.78	-284.30	-4,075.74	5.27	-169.75	444.59	1,103.62	706.35	660.93	580.19	462.50	659.69	494.73	-505.00	355.49	395.78	324.01	120.70	540.88	295.57	133.97	53.67	-70.91	59.87	118.02	400.43	4.20	-16.71	158.71	461.47	1,556.29	178.21	240.96	361.20	204.00	307.05	217.67	242.63	299.14	331.42	426.71

about 6 hours ago

Ask a follow up