Doyoumoney

	Dec-25	Dec-24	Dec-23	Dec-22	Dec-21	Dec-20	Dec-19	Dec-18	Dec-17	Dec-16	Dec-15	Dec-14	Dec-13	Dec-12	Dec-11	Dec-10	Dec-09	Dec-08	Dec-07	Dec-06
Total cash and short-term investments +	0.36	0.39	0.48	0.33	0.84	0.57	0.06	0.27	0.07	0.18	0.15	0.45	0.64	0.68	0.59	0.49	0.35	0.41	0.31	0.18
Cash and cash equivalents	0.36	0.39	0.48	0.33	0.84	0.57	0.06	0.27	0.07	0.18	0.15	0.05	0.21	0.16	0.10	0.49	0.35	0.41	0.31	0.18
Short-term investments							0.00	0.00	0.00	0.00	0.00	0.40	0.42	0.53	0.49	0.00	0.00	0.00	0.00	0.00
Accounts receivable, net	1.12	1.31	1.30	1.42	1.07	1.14	1.43	1.17	0.98	0.88	0.88	0.93	0.82	0.83	0.94	0.78	0.80	0.91	0.37	0.69
Inventories	0.73	0.72	0.70	0.69	0.59	0.58	0.61	0.56	0.42	0.36	0.36	0.34	0.27	0.23	0.20	0.21	0.17	0.20	0.16	0.19
Other current assets	0.26	0.20	0.62	0.78	0.93	0.81	0.72	0.74	0.71	0.69	0.77	0.68	0.67	0.65	0.60	0.12	0.17	0.23	0.21	0.28
Total current assets	2.47	2.62	3.09	3.22	3.43	3.10	2.83	2.73	2.19	2.11	2.15	1.99	1.98	1.87	1.85	1.59	1.49	1.76	1.05	1.34
Total non-current assets +	56.04	54.45	49.58	47.45	45.11	41.70	40.95	38.49	35.44	34.95	34.25	29.69	28.19	24.79	24.18	23.62	23.69	24.96	22.41	22.67
Property, plant and equipment, net	49.59	48.45	45.04	44.01	41.62	39.12	38.91	36.66	33.43	33.19	32.62	24.54	24.69	24.73	23.45	22.99	21.51	19.07	20.48	18.06
Goodwill	0.52	0.07	0.07	0.07	0.07	0.07	0.08	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Intangible assets	0.12	0.13	0.13	0.14	0.14	0.15	0.15	0.07	0.06	0.07	0.07	0.06	0.06	0.06	0.05	0.70	0.06	0.07	2.00	1.62
Long-term investments	0.11	0.43	0.40	0.09	0.12	0.08	0.08	0.07	0.07	0.07	0.01	0.05	0.05	0.00	0.00	0.00	0.00	0.07	0.13	0.17
Other non-current assets
Total assets	58.51	57.07	52.67	50.66	48.54	44.80	43.78	41.21	37.63	37.06	36.40	31.69	30.16	26.66	26.03	25.21	25.18	26.72	23.46	24.00

Total current liabilities +	3.69	3.98	5.04	3.84	3.12	3.27	4.29	3.50	3.98	3.01	3.00	2.20	2.50	2.20	1.72	1.91	1.24	1.89	1.59	2.11
Accounts payable	2.79	1.03	0.97	0.95	0.90	0.78	0.87	0.98	0.74	0.48	0.39	0.46	0.41	0.39	0.45	0.38	0.31	0.41	0.46	1.82
Short-term debt	0.91	1.30	2.46	1.18	0.62	1.02	2.05	1.19	2.08	1.49	1.44	0.54	1.02	0.58	0.14	0.54	0.09	0.53	1.59	0.22
Current portion of long-term debt	0.91	1.17	2.34	1.06	0.51	0.91	1.93	1.18	2.08	1.49	0.21	0.47	7.38	0.00	0.00	0.00	0.00	0.34	0.26	0.16
Deferred revenue
Other current liabilities	0.01	1.31	1.29	1.31	1.22	1.14	1.12	1.12	0.96	0.91	0.91	0.99	0.97	0.95	1.01	0.81	0.77	0.88	-0.46	0.07
Total non-current liabilities +	33.26	32.04	27.51	25.44	22.67	21.88	21.46	20.07	16.99	19.21	18.45	16.12	14.71	13.44	13.63	12.02	12.71	14.27	11.69	12.07
Long-term debt	20.30	19.73	16.13	14.37	11.98	12.00	11.79	11.37	8.63	9.45	8.99	6.77	6.42	6.37	6.32	5.55	6.08	6.09	5.38	4.62
Capital lease obligations	0.42	0.48	0.42	0.34	0.43	0.31	0.50	0.00	0.00	0.00	0.00
Other non-current liabilities				0.44	0.43	0.53	0.63	0.00	0.00	0.00	0.00
Total liabilities	36.96	36.02	32.55	29.28	25.79	25.15	25.74	23.57	20.97	22.22	21.45	18.22	17.21	15.64	15.35	13.92	13.94	16.16	13.28	14.18

Total stockholders' equity +	21.55	21.05	20.12	21.38	22.74	19.65	18.04	17.64	16.66	14.84	14.95	13.47	12.95	11.02	10.68	11.28	11.23	10.56	10.18	9.82
Common stock and paid-in capital	2.65	2.70	1.46	1.86	1.76	0.49	0.41	1.02	1.10	1.60	2.31	1.73	2.17	0.85	1.30	2.54	3.32	4.02	4.25	4.42
Retained earnings	18.90	18.35	18.66	19.53	20.99	19.16	17.63	16.62	15.56	13.24	12.64	11.74	10.79	10.17	9.38	8.74	7.92	6.54	5.93	5.41
Common shares outstanding	624	635	659	688	710	713	719	738	757	779	805	824	846	432	447	465	947	714	509	1,068

Show Quarterly Balance Sheet

	Mar-26	Dec-25	Sep-25	Jun-25	Mar-25	Dec-24	Sep-24	Jun-24	Mar-24	Dec-23	Sep-23	Jun-23	Mar-23	Dec-22	Sep-22	Jun-22	Mar-22	Dec-21	Sep-21	Jun-21	Mar-21	Dec-20	Sep-20	Jun-20	Mar-20	Dec-19	Sep-19	Jun-19	Mar-19	Dec-18	Sep-18	Jun-18	Mar-18	Dec-17	Sep-17	Jun-17	Mar-17	Dec-16	Sep-16	Jun-16	Mar-16	Dec-15	Sep-15	Jun-15	Mar-15	Dec-14	Sep-14	Jun-14	Mar-14	Dec-13	Sep-13	Jun-13	Mar-13	Dec-12	Sep-12	Jun-12	Mar-12	Dec-11	Sep-11	Jun-11	Mar-11	Dec-10	Sep-10	Jun-10	Mar-10	Dec-09	Sep-09	Jun-09	Mar-09	Dec-08	Sep-08	Jun-08	Mar-08	Dec-07	Sep-07	Jun-07	Mar-07	Dec-06	Sep-06	Jun-06	Mar-06
Total cash and short-term investments +	0.59	0.36	0.23	0.22	0.23	0.39	0.27	-0.11	0.41	0.48	0.49	0.54	0.48	0.33	0.40	0.49	0.49	0.84	2.12	0.57	0.52	0.57	0.29	0.38	0.49	0.06	0.26	0.13	0.34	0.27	0.32	0.39	0.62	0.46	0.49	0.49	0.61	0.55	0.60	0.55	0.59	0.53	0.93	0.46	0.55	0.45	0.59	0.57	0.62	0.64	0.70	0.56	0.63	0.68	0.70	0.81	0.69	0.59	0.66	1.08	0.59	0.49	0.55	0.90	0.75	0.35	0.23	0.43	0.35	0.41	0.29	0.16	0.33	0.31	0.21	0.24	0.11	0.18	0.06	0.21	0.17
Cash and cash equivalents	0.59	0.36	0.23	0.22	0.23	0.39	0.27	0.34	0.41	0.48	0.49	0.54	0.48	0.33	0.40	0.47	0.49	0.84	2.12	0.57	0.52	0.57	0.29	0.38	0.49	0.06	0.26	0.13	0.34	0.27	0.32	0.39	0.24	0.07	0.11	0.13	0.27	0.18	0.22	0.16	0.19	0.15	0.54	0.09	0.18	0.05	0.18	0.13	0.20	0.21	0.18	0.09	0.13	0.16	0.18	0.35	0.18	0.10	0.19	0.59	0.59	0.49	0.55	0.90	0.75	0.35	0.23	0.43	0.35	0.41	0.29	0.16	0.33	0.31	0.21	0.24	0.11	0.18	0.06	0.21	0.17
Short-term investments								-0.45								0.03										0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.37	0.39	0.39	0.36	0.34	0.37	0.38	0.39	0.40	0.38	0.39	0.37	0.37	0.40	0.42	0.44	0.43	0.42	0.51	0.47	0.50	0.53	0.53	0.46	0.50	0.49	0.47	0.48	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Accounts receivable, net	1.26	1.12	1.25	1.13	1.26	1.31	1.24	1.22	1.31	1.30	1.28	1.22	1.39	1.42	1.53	1.36	1.32	1.07	0.96	1.22	1.18	1.14	1.15	1.06	1.27	1.43	1.24	1.28	1.25	1.17	1.13	1.08	1.04	0.98	0.97	0.90	0.90	0.88	0.86	0.80	0.86	0.88	0.94	0.91	0.92	0.93	0.94	0.93	0.90	0.82	0.87	0.88	0.90	0.83	0.85	0.83	0.77	0.94	0.80	0.77	0.77	0.78	0.81	0.79	0.78	0.80	0.85	0.87	0.94	0.91	0.66	0.84	0.62	0.37	0.64	0.43	0.51	0.69	1.03	0.95	0.55
Inventories	0.83	0.73	0.78	0.82	0.81	0.72	0.73	0.79	0.78	0.70	0.76	0.76	0.76	0.69	0.71	0.73	0.66	0.59	0.49	0.64	0.63	0.58	0.62	0.65	0.68	0.61	0.61	0.65	0.66	0.56	0.56	0.56	0.52	0.42	0.42	0.45	0.41	0.36	0.41	0.45	0.43	0.36	0.43	0.46	0.43	0.34	0.37	0.36	0.33	0.27	0.32	0.33	0.29	0.23	0.27	0.28	0.26	0.20	0.27	0.23	0.23	0.21	0.27	0.26	0.24	0.17	0.24	0.26	0.27	0.20	0.21	0.22	0.21	0.16	0.21	0.20	0.21	0.19	0.20	0.23	0.22
Other current assets	0.38	0.26	0.26	0.70	0.38	0.20	0.80	0.78	0.77	0.62	0.84	0.75	0.78	0.78	0.75	0.80	0.77	0.93	0.32	1.06	1.05	0.81	1.11	1.16	1.18	0.72	0.95	0.81	0.78	0.74	0.75	0.81	0.88	0.71	0.62	0.67	0.73	0.69	0.69	0.71	0.76	0.77	0.77	0.70	0.76	0.75	0.62	0.64	0.75	0.67	0.67	0.61	0.68	0.65	0.63	0.60	0.68	0.60	0.60	0.12	0.12	0.12	0.18	0.16	0.18	0.17	0.13	0.21	0.22	0.23	0.20	0.16	0.18	0.21	0.39	0.23	0.27	0.28	0.19	0.19	0.25
Total current assets	3.06	2.47	2.51	2.87	2.68	2.62	3.04	3.13	3.28	3.09	3.37	3.27	3.42	3.22	3.39	3.35	3.24	3.43	3.89	3.49	3.37	3.10	3.16	3.24	3.62	2.83	3.06	2.86	3.03	2.73	2.76	2.84	2.68	2.19	2.12	2.16	2.31	2.11	2.17	2.12	2.24	2.15	2.67	2.16	2.29	1.99	2.11	2.04	2.18	1.98	2.04	1.91	2.00	1.87	1.93	2.06	1.89	1.85	1.87	1.71	1.71	1.59	1.81	2.11	1.95	1.49	1.45	1.76	1.78	1.76	1.36	1.38	1.34	1.05	1.45	1.10	1.09	1.34	1.48	1.58	1.20
Total non-current assets +	56.56	56.04	55.14	53.91	54.73	54.45	51.44	50.86	50.24	49.58	48.72	47.61	47.49	47.45	47.82	45.93	45.00	45.11	33.75	42.77	41.59	41.70	42.00	41.96	42.82	40.95	41.04	40.14	39.58	38.49	37.45	36.96	36.08	35.44	34.98	35.09	35.02	34.95	34.90	33.97	33.56	34.25	33.15	31.45	31.20	29.69	29.57	28.59	28.72	28.19	25.76	25.64	24.99	24.79	24.35	24.41	23.98	24.18	24.70	23.50	23.50	23.62	24.22	24.02	23.44	23.69	24.30	24.97	25.73	24.96	23.61	22.98	22.76	22.41	21.46	22.09	22.64	22.67	21.15	20.83	21.10
Property, plant and equipment, net		49.59	49.13	48.03	48.90	48.45	46.57				44.96	43.96	43.94	44.01	43.93	42.19	41.39	41.62	41.20	40.31	40.22	39.12	40.89	40.94	41.90	38.91	39.90	39.10	29.03	5.70	28.00	26.91	26.87	27.25	26.75	25.96	25.30	25.12	25.10	24.85	24.46	23.57	23.80	24.06	23.53	24.54	24.48	24.81	24.11	24.69	24.62	24.11	24.32	24.73	24.44	23.68	23.90	23.45	22.66	23.65	23.37	22.99	22.01	21.42	21.93	21.51	21.00	19.92	18.99	19.07	20.17	20.43	20.23	20.48	20.05	19.31	18.14	18.06	18.12	17.83	17.27
Goodwill		0.52				0.07				0.07				0.07				0.07				0.07				0.08	0.00	0.00	0.00	0.00	0.00	0.00	-0.08	0.21	-0.07	0.23	-0.06	0.22	-0.07	-0.06	-0.07	0.18	-0.07	0.00	0.00	0.58	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	-0.03	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Intangible assets	0.49	0.12	0.50	0.48	0.49	0.13	0.75	0.74	0.74	0.13	0.41	0.40	0.41	0.14	0.42	0.41	0.41	0.14	0.34	0.46	0.42	0.15	0.41	0.42	0.44	0.15	0.35	0.35	0.35	0.07	0.26	0.27	0.27	0.06	0.26	0.27	0.27	0.07	0.29	0.29	0.30	0.07	0.34	0.32	0.34	0.06	2.16	2.11	2.07	0.06	0.38	0.34	0.26	0.06	0.35	0.33	0.30	0.05	0.90	0.82	0.82	0.70	1.57	1.22	1.17	0.06	1.85	0.87	1.79	0.07	0.66	2.11	2.06	2.00	1.58	1.67	1.65	1.62	0.97	0.97	0.95
Long-term investments		0.11				0.43				0.40				0.09				0.12				0.08				0.08	0.00	0.00	0.00	0.01	0.00	0.00	0.06	0.06	0.06	0.00	0.05	0.05	0.00	0.00	0.00	0.05	0.00	0.00	0.00	0.05	0.00	0.00	0.00	0.05	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.07	0.00	0.00	0.00	0.13	0.00	0.00	0.00	0.17	0.00	0.00	0.00
Other non-current assets
Total assets	59.62	58.51	57.65	56.78	57.40	57.07	54.48	53.99	53.52	52.67	52.09	50.88	50.90	50.66	51.21	49.29	48.24	48.54	37.65	46.26	44.96	44.80	45.16	45.20	46.44	43.78	44.10	43.00	42.61	41.21	40.21	39.81	38.76	37.63	37.10	37.25	37.33	37.06	37.07	36.09	35.80	36.40	35.82	33.61	33.50	31.79	31.67	30.63	30.89	30.16	27.80	27.55	26.99	26.66	26.28	26.47	25.87	26.03	26.57	25.21	25.21	25.21	26.03	26.13	25.38	25.18	25.75	26.74	27.51	26.72	24.96	24.35	24.10	23.46	22.90	23.19	23.73	24.00	22.63	22.41	22.30

Total current liabilities +	4.57	3.69	4.17	3.51	4.31	3.98	4.72	4.93	5.47	5.04	4.66	3.50	4.61	3.84	3.36	4.76	3.85	3.12	2.80	3.75	2.84	3.27	3.00	3.36	4.74	4.29	4.31	4.13	4.02	3.50	3.82	4.43	4.36	3.98	3.48	3.55	3.21	3.01	2.29	2.73	2.56	3.00	3.06	3.10	2.82	2.20	2.20	2.22	2.46	2.50	2.99	2.79	2.80	2.20	2.31	2.39	2.24	1.72	2.09	1.82	1.82	1.91	1.30	1.55	1.34	1.24	1.25	1.78	1.81	1.89	1.78	1.37	1.60	1.59	1.55	1.86	1.75	2.11	1.89	1.71	1.90
Accounts payable	2.82	2.79	2.59	2.39	2.52	1.03	2.64	2.52	2.47	0.97	2.36	2.39	2.29	0.95	2.57	2.31	2.34	0.90	1.75	1.92	1.95	0.78	1.88	2.09	1.98	0.87	1.86	2.04	2.08	0.98	2.00	1.97	1.81	0.74	1.73	1.70	1.64	0.48	1.61	1.47	1.53	0.39	1.76	1.60	1.74	0.46	1.72	1.60	1.55	0.41	1.50	1.47	1.33	0.39	1.63	1.61	1.34	0.45	1.57	1.34	1.34	0.38	1.19	1.34	1.23	0.31	1.08	1.09	1.02	0.41	1.25	1.20	1.26	0.46	1.21	1.43	1.46	1.82	1.67	1.51	1.44
Short-term debt	1.76	0.91	1.57	1.12	1.80	1.30	2.08	2.41	3.01	2.46	2.30	1.11	2.33	1.18	0.79	2.45	1.50	0.62	1.05	1.67	0.77	1.02	0.87	1.06	2.72	2.05	2.18	1.84	1.74	1.18	1.82	2.46	2.56	2.08	1.72	1.82	1.56	1.49	0.67	1.24	0.99	1.44	1.31	1.50	1.08	0.54	0.49	0.62	0.91	1.02	1.49	1.32	1.47	0.58	0.68	0.78	0.90	0.14	0.53	0.47	0.47	0.54	0.11	0.21	0.11	0.09	1.25	1.78	1.81	0.53	0.45	0.09	0.27	1.59	0.29	0.37	0.24	0.22	0.15	0.13	0.40
Current portion of long-term debt	1.75	0.91	1.57	1.12	1.80	1.17	2.08	2.41	3.01	2.34	2.30	1.11	2.33	1.06	0.79	2.45	1.50	0.51	1.22	1.58	0.68	0.91	0.87	1.06	2.59	1.93	2.18	1.84	1.74	0.18	1.42	1.86	1.98	1.66	1.38	8.14	0.02	1.11	0.00	0.00	0.00	1.04	0.00	0.00	0.00	0.47	0.00	0.00	0.00	7.38	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.34	0.00	0.00	0.00	0.26	0.00	0.00	0.00	0.16	0.00	0.00	0.00
Deferred revenue
Other current liabilities		0.01	0.02			1.31		0.13	0.16	1.29	0.12	0.12	0.00	1.31	0.79	2.60		1.22	0.00	0.16	0.11	1.14	0.24	0.21	0.04	1.12	0.27	0.24	0.20	1.13	0.00	0.00	0.00	0.96	0.03	0.03	0.00	0.91	0.01	0.02	0.04	0.91	0.00	-0.08	-0.11	0.99	-0.07	-0.07	-0.16	0.97	-0.07	-0.03	-0.08	0.95	0.11	-0.05	-0.08	1.01	-0.05	-0.05	-0.05	0.81	-0.06	-0.10	-0.09	0.77	-0.07	0.00	-0.08	0.88	0.08	0.02	0.00	-0.46	0.06	0.06	0.05	0.21	0.03	0.08	0.06
Total non-current liabilities +	33.54	33.26	32.21	31.73	31.47	32.04	30.30	29.65	28.20	27.51	27.46	26.98	25.43	25.44	25.85	22.79	22.54	22.67	17.77	22.17	22.24	21.88	22.85	23.07	22.86	21.46	21.29	20.89	21.07	20.07	18.78	18.01	17.81	16.99	18.54	18.65	19.24	19.21	19.66	18.56	18.47	18.45	18.29	16.55	16.93	16.12	15.72	15.07	15.34	14.71	13.24	13.37	13.08	13.44	12.66	12.91	12.64	13.63	12.82	11.94	11.94	12.02	12.87	12.90	12.53	12.71	13.10	13.86	14.80	14.27	12.89	12.87	12.46	11.69	11.69	11.53	12.17	12.07	11.50	11.50	11.20
Long-term debt	20.45	20.30	19.55	19.30	19.00	19.73	18.62	18.10	16.75	16.13	16.09	15.83	14.32	14.37	14.60	11.93	11.88	11.98	12.33	12.14	12.25	12.00	12.90	13.09	12.62	11.79	11.50	11.41	11.69	1.77	7.86	7.14	7.25	6.97	6.95	6.74	7.03	7.03	7.63	7.03	7.03	6.49	6.90	6.28	6.56	6.77	6.57	6.60	6.59	6.42	5.83	5.85	5.85	6.37	5.87	5.89	5.95	6.32	5.60	5.64	5.62	5.55	5.94	5.96	6.10	6.08	6.09	6.10	6.21	6.09	5.88	6.26	5.91	5.38	5.39	4.92	4.84	4.62	4.63	4.74	4.16
Capital lease obligations	0.32	0.42	0.34	0.33	0.34	0.48	0.24	0.25	0.26	0.42	0.31	0.30	0.32	0.34	0.36	0.31	0.32	0.43	0.32	0.28	0.29	0.31	0.32	0.34	0.37	0.50	0.40	0.41	0.43	0.00	0.00
Other non-current liabilities	0.92		0.81	0.75	0.67		0.56	0.52	0.50		0.45	0.46	0.45	0.44	0.44	0.44	0.42	0.43	0.45	0.51	0.53	0.53	0.56	0.63	0.67	0.63	0.66	0.66	0.68	0.00	0.00
Total liabilities	38.11	36.96	36.38	35.24	35.78	36.02	35.02	34.58	33.67	32.55	32.12	30.48	30.04	29.28	29.21	27.54	26.38	25.79	20.57	25.92	25.07	25.15	25.85	26.42	27.60	25.74	25.60	25.02	25.08	23.57	22.60	22.44	22.17	20.97	22.02	22.19	22.45	22.22	21.95	21.28	21.03	21.45	21.36	19.65	19.75	18.32	17.93	17.29	17.80	17.21	16.23	16.16	15.88	15.64	14.97	15.30	14.88	15.35	14.91	13.75	13.75	13.92	14.17	14.45	13.87	13.94	14.35	15.63	16.61	16.16	14.67	14.24	14.05	13.28	13.25	13.39	13.92	14.18	13.39	13.21	13.11

Total stockholders' equity +	21.51	21.55	21.27	21.54	21.62	21.05	19.46	19.40	19.85	20.12	19.97	20.40	20.86	21.38	22.00	21.74	21.85	22.74	17.07	20.34	19.89	19.65	19.31	18.78	18.83	18.04	18.50	17.98	17.53	17.64	17.61	17.37	16.59	16.66	15.09	15.05	14.88	14.84	15.11	14.81	14.77	14.95	14.47	13.95	13.74	13.47	13.75	13.34	13.10	12.95	11.57	11.39	11.11	11.02	11.31	11.16	11.00	10.68	11.66	11.46	11.46	11.28	11.86	11.68	11.51	11.23	11.40	11.11	10.90	10.56	10.30	10.11	10.05	10.18	9.66	9.80	9.81	9.82	9.25	9.21	9.19
Common stock and paid-in capital	2.77	2.65	2.48	2.34	2.74	2.70	1.57	1.66	1.60	1.46	1.86	1.72	1.82	1.86	2.37	1.93	1.71	1.76	0.52	0.46	0.49	0.49	0.76	0.80	0.99	0.41	0.95	0.86	0.95	1.02	1.30	1.37	1.20	1.10	1.37	1.48	1.53	1.60	2.18	2.10	2.13	2.31	2.06	1.91	1.96	1.73	2.27	2.17	2.23	2.17	0.96	0.97	0.90	0.85	1.32	1.34	1.32	1.30	2.50	2.49	2.49	2.54	3.30	3.35	3.32	3.32	3.95	4.00	4.06	4.02	4.23	4.21	4.22	4.25	4.10	4.25	4.38	4.42	3.95	4.01	4.34
Retained earnings	18.74	18.90	18.79	19.20	18.88	18.35	17.89	17.75	18.26	18.66	18.12	18.68	19.04	19.53	19.63	19.82	20.14	20.99	16.55	19.88	19.40	19.16	18.55	17.98	17.84	17.63	17.56	17.13	16.58	16.62	16.31	16.00	15.39	15.56	13.72	13.57	13.35	13.24	12.93	12.72	12.65	12.64	12.41	12.04	11.79	11.74	11.48	11.17	10.87	10.79	10.61	10.42	10.21	10.17	9.99	9.82	9.68	9.38	9.15	8.97	8.97	8.74	8.56	8.33	8.19	7.92	7.45	7.11	6.84	6.54	6.07	5.90	5.82	5.93	5.56	5.55	5.44	5.41	5.30	5.20	4.85
Common shares outstanding	612	616	622	628	628	630	631	636	642	648	656	663	670	677	684	692	700	705	710	711	713	713	713	712	714	717	721	725	728	731	736	739	744	750	755	760	765	770	776	782	789	796	802	808	814	817	821	825	831	837	421	425	428	432	436	440	444	447	451	457	462	465	468	473	475	953	474	946	472	945	714	482	489	509	530	539	518	1,047	1,060	1,077	1,096

Balance Sheet - CANADIAN NATIONAL RAILWAY CO (CNI)

Balance Sheet - CANADIAN NATIONAL RAILWAY CO (CNI)