Sign in
Dec-25 Dec-24 Dec-23 Dec-22 Dec-21 Dec-20 Dec-19 Dec-18 Dec-17 Dec-16 Dec-15 Dec-14 Dec-13 Dec-12 Dec-11 Dec-10 Dec-09 Dec-08 Dec-07 Dec-06
Total revenue 44.17 35.66 40.84 49.53 32.85 17.49 22.87 22.28 17.67 11.10 13.17 21.30 17.95 16.20 15.51 14.32 11.08 16.17 12.54 11.64
Cost of revenue 34.77 18.08 29.06 33.27 22.28 17.42 10.98 17.07 14.72 11.54 13.39 15.82 14.14 12.94 7.71 10.77 4.21 6.40 5.15 4.64
Gross profit 9.40 17.58 11.77 16.26 10.58 0.07 11.90 5.21 2.95 -0.44 -0.23 5.49 3.80 3.26 7.79 3.55 6.87 9.77 7.40 7.01
Total operating expenses + 1.18 0.78 1.31 1.50 1.07 0.07 0.57 5.21 2.95 0.84 0.52 5.49 3.80 3.26 3.87 4.54 3.46 3.04 6.56 2.97
Operating income 8.23 16.80 10.46 14.76 9.51 -0.45 11.33 4.85 2.34 -1.28 -0.74 4.86 3.16 3.05 4.32 3.02 2.48 6.71 2.34 4.04
Non-operating income (net) 5.02 -8.74 -0.30 -1.06 0.40 -0.43 -5.45 -1.33 0.54 0.22 0.08 0.30 -0.13 -0.44 -0.41 -0.16 -0.50 0.56 0.36 -0.39
Income before tax 13.24 8.06 10.17 13.70 9.91 -0.87 5.88 3.52 2.87 -1.06 -0.67 5.16 3.04 2.61 3.91 2.86 1.98 7.27 2.70 3.65
Income tax expense 2.42 1.95 1.93 2.77 2.25 -0.44 0.46 0.93 0.48 -0.86 -0.03 1.23 0.77 0.72 1.27 1.19 0.40 2.29 0.08 0.87
Net income 10.82 6.11 8.23 10.94 7.66 -0.44 5.42 2.59 2.40 -0.20 -0.64 3.93 2.27 1.89 2.64 1.67 1.58 4.99 2.61 2.52
Show Quarterly Income Statement
Mar-26 Dec-25 Sep-25 Jun-25 Mar-25 Dec-24 Sep-24 Jun-24 Mar-24 Dec-23 Sep-23 Jun-23 Mar-23 Dec-22 Sep-22 Jun-22 Mar-22 Dec-21 Sep-21 Jun-21 Mar-21 Dec-20 Sep-20 Jun-20 Mar-20 Dec-19 Sep-19 Jun-19 Mar-19 Dec-18 Sep-18 Jun-18 Mar-18 Dec-17 Sep-17 Jun-17 Mar-17 Dec-16 Sep-16 Jun-16 Mar-16 Dec-15 Sep-15 Jun-15 Mar-15 Dec-14 Sep-14 Jun-14 Mar-14 Dec-13 Sep-13 Jun-13 Mar-13 Dec-12 Sep-12 Jun-12 Mar-12 Dec-11 Sep-11 Jun-11 Mar-11 Dec-10 Sep-10 Jun-10 Mar-10 Dec-09 Sep-09 Jun-09 Mar-09 Dec-08 Sep-08 Jun-08 Mar-08 Dec-07 Sep-07 Jun-07 Mar-07 Dec-06 Sep-06 Jun-06 Mar-06
Total revenue 10.84 10.71 9.52 9.68 12.71 11.06 10.40 10.62 9.42 10.68 11.76 7.89 8.63 9.69 12.57 13.81 12.13 10.19 7.71 6.53 6.61 5.22 4.68 2.94 4.50 5.90 6.59 5.93 5.54 3.83 6.33 6.39 5.74 5.32 4.55 3.93 3.87 3.67 2.48 2.69 2.26 2.96 3.32 3.66 3.23 4.85 5.37 6.11 4.97 4.33 5.28 4.23 4.10 4.06 3.98 4.19 3.97 4.79 3.69 3.73 3.30 3.79 3.34 3.61 3.58 3.32 2.82 2.75 2.19 2.51 4.58 5.11 3.97 3.20 3.07 3.15 3.12 3.69 3.11 2.72 2.67
Cost of revenue 7.36 8.57 4.91 7.37 9.16 8.21 7.40 7.85 7.15 7.59 7.74 4.54 4.50 4.91 7.88 8.67 7.36 6.38 3.28 3.26 3.29 4.77 4.18 3.64 3.12 3.06 4.67 4.21 4.13 3.95 4.35 4.47 4.30 4.35 3.81 3.28 3.27 3.11 2.80 2.79 2.84 3.34 3.28 3.34 3.44 4.03 3.90 4.26 3.63 3.50 3.71 3.45 3.48 3.38 3.18 3.20 3.17 2.19 1.82 1.89 1.82 1.77 1.53 1.70 1.66 1.46 1.29 1.08 0.90 1.17 1.72 1.99 1.52 -0.27 1.24 1.30 1.30 2.04 1.18 1.17 1.11
Gross profit 3.48 2.14 4.61 2.31 3.56 2.86 3.00 2.77 2.27 3.09 4.02 3.35 4.13 4.78 4.69 5.14 4.78 3.81 4.43 3.27 3.32 0.45 0.50 -0.70 1.38 2.84 1.92 1.73 1.42 -0.12 1.98 1.92 1.44 0.97 0.74 0.65 0.60 0.56 -0.32 -0.10 -0.57 -0.37 0.03 0.33 -0.21 0.82 1.47 1.85 1.34 0.83 1.57 0.78 0.62 0.68 0.80 0.98 0.80 2.60 1.87 1.84 1.49 2.02 1.81 1.92 1.92 1.86 1.53 1.67 1.29 1.34 2.86 3.13 2.45 3.47 1.83 1.85 1.82 1.66 1.92 1.55 1.56
Total operating expenses + 0.80 0.35 0.22 0.25 0.27 0.27 0.18 0.21 0.52 0.27 4.02 0.19 0.17 0.43 0.17 0.11 0.71 0.33 0.14 0.22 0.22 0.28 0.13 0.16 0.12 0.26 1.92 1.73 1.42 -0.01 0.04 1.92 0.04 0.97 0.74 0.01 0.60 0.56 0.19 0.25 0.24 0.19 0.03 0.06 0.21 0.82 0.01 1.85 1.34 0.83 1.57 0.78 0.62 0.06 1.21 -0.04 -0.04 1.29 0.70 0.75 1.03 2.36 1.81 1.92 1.92 1.07 1.53 1.21 1.09 0.58 0.75 1.24 1.30 3.91 0.89 0.94 1.31 1.00 0.57 1.02 0.76
Operating income 2.68 1.79 4.39 2.06 3.29 2.59 2.82 2.56 1.75 2.82 3.52 3.16 3.96 4.35 4.52 5.03 4.07 3.47 4.29 3.05 3.10 0.17 0.36 -0.86 1.27 2.58 1.77 1.60 1.24 -0.11 1.94 1.62 1.40 0.75 0.50 0.64 0.45 0.40 -0.51 -0.35 -0.81 -0.57 -0.02 0.26 -0.42 0.82 1.46 1.52 1.07 0.63 1.40 0.70 0.43 0.57 0.58 1.02 0.84 1.32 1.17 1.08 0.45 -0.33 0.94 1.04 1.43 0.79 1.00 0.24 0.45 0.79 2.09 1.87 1.12 -0.46 0.92 0.89 0.51 0.71 1.33 0.83 0.78
Non-operating income (net) -0.94 5.05 -3.90 0.75 -0.19 -1.00 -0.02 -0.30 -0.35 0.14 -0.38 -1.39 -1.67 -2.64 -0.76 -0.50 0.01 -0.06 -1.48 -1.05 -1.40 0.59 0.06 0.25 -2.39 -1.76 -0.40 -0.05 -0.02 -0.79 0.21 -0.22 -0.52 -0.14 0.28 0.52 -0.12 0.08 -0.08 -0.13 0.34 0.52 -0.08 -0.14 -0.22 0.66 -0.12 -0.08 -0.16 -0.11 0.14 -0.05 -0.10 -0.10 -0.07 0.01 -0.23 -0.04 -0.02 0.13 -0.18 0.16 -0.14 -0.10 -0.23 -0.13 -0.14 -0.15 -0.08 1.84 1.97 -2.31 -0.11 0.57 0.10 0.18 -0.01 -0.12 0.39 0.09 -0.36
Income before tax 1.73 6.85 0.49 2.81 3.10 1.59 2.81 2.26 1.41 2.96 3.15 1.77 2.29 1.71 3.77 4.53 4.08 3.41 2.81 2.00 1.70 0.76 0.42 -0.61 -1.12 0.82 1.36 1.55 1.22 -0.90 2.15 1.40 0.87 0.60 0.78 1.16 0.33 0.47 -0.59 -0.48 -0.47 -0.05 -0.10 0.12 -0.64 1.48 1.34 1.44 0.91 0.52 1.54 0.65 0.33 0.47 0.50 1.03 0.61 1.28 1.15 1.21 0.27 -0.18 0.80 0.94 1.20 0.66 0.85 0.10 0.37 2.63 4.06 -0.43 1.01 0.11 1.02 1.07 0.50 0.58 1.72 0.93 0.42
Income tax expense 0.38 1.55 -0.11 0.35 0.64 0.45 0.54 0.54 0.42 0.33 0.80 0.31 0.49 0.19 0.95 1.03 0.98 0.88 0.61 0.45 0.32 0.01 0.01 -0.30 0.16 0.23 0.34 -1.28 0.26 -0.12 0.34 0.42 0.29 0.21 0.10 0.08 0.09 -0.10 -0.26 -0.14 -0.36 -0.18 0.01 0.53 -0.39 0.28 0.30 0.37 0.28 0.11 0.37 0.18 0.11 0.12 0.14 0.28 0.18 0.44 0.32 0.28 0.22 0.33 0.21 0.29 0.46 0.17 0.17 -0.07 0.07 0.84 1.18 -0.15 0.23 -0.72 0.28 0.20 0.17 0.23 0.53 -0.19 0.30
Net income 1.35 5.30 0.60 2.46 2.46 1.14 2.27 1.72 0.99 2.63 2.34 1.46 1.80 1.52 2.81 3.50 3.10 2.53 2.20 1.55 1.38 0.75 0.41 -0.31 -1.28 0.60 1.03 2.83 0.96 -0.78 1.80 0.98 0.58 0.40 0.68 1.07 0.25 0.57 -0.33 -0.34 -0.11 0.13 -0.11 -0.41 -0.25 1.20 1.04 1.07 0.62 0.41 1.17 0.48 0.21 0.35 0.36 0.75 0.43 0.83 0.84 0.93 0.05 -0.42 0.60 0.65 0.74 0.46 0.66 0.16 0.31 1.77 2.84 -0.35 0.73 0.80 0.70 0.84 0.27 0.31 1.12 1.04 0.06
about 5 hours ago