Doyoumoney

	Jan-26	Jan-25	Jan-24	Jan-23	Jan-22	Jan-21	Jan-20	Jan-19	Jan-18	Jan-17	Jan-16	Jan-15	Jan-14	Jan-13	Jan-12	Jan-11	Jan-10	Jan-09	Feb-08	Jan-08
Total cash and short-term investments +	2,638.80	948.30	953.40	1,061.70	791.15	863.11	735.78	656.35	1,841.27	1,668.36	2,282.75	2,529.56	2,973.06	1,918.99	2,246.50	2,930.03	1,796.72	951.91	630.00	630.90
Cash and cash equivalents	2,638.80	948.30	950.80	911.00	613.50	748.47	647.60	582.41	888.48	814.09	1,278.18	1,210.98	1,969.41	751.95	784.90	1,847.07	1,105.43	927.41	615.00	615.65
Short-term investments			2.60	150.70	177.65	114.65	88.18	73.94	952.79	854.27	1,004.57	1,318.58	1,003.66	1,167.04	1,461.60	1,082.96	691.29	24.50	15.00	15.25
Accounts receivable, net	2,186.60	1,028.40	1,121.60	1,192.20	1,048.60	536.67	492.35	493.12	280.40	335.38	323.30	420.96	453.50	330.24	407.26	459.41	356.80	222.10	342.00	342.26
Inventories	1,388.00	1,029.70	864.40	1,068.30	720.30	268.23	322.98	276.01	170.04	170.84	200.96	308.16	347.86	250.42	354.12	245.45	241.54	310.65	419.00	419.49
Other current assets	247.20	113.90	125.90	109.60	111.00	63.78	74.57	43.72	72.25	115.85	147.66	85.37	68.46	85.70	71.08	77.76	70.49	100.15	111.09	111.09
Total current assets	6,460.60	3,120.30	3,062.70	3,281.10	2,493.40	1,617.15	1,537.50	1,395.26	2,363.96	2,290.43	2,954.66	3,344.04	2,839.22	2,585.35	3,078.96	3,712.65	2,465.55	1,560.32	1,504.00	1,503.74
Total non-current assets +	15,824.70	17,084.20	18,165.80	19,241.00	19,615.20	9,147.78	9,595.74	8,621.49	2,344.33	2,358.22	2,487.47	2,540.35	2,611.79	2,676.42	2,688.66	2,625.51	2,705.40	2,853.89	3,047.00	3,046.85
Property, plant and equipment, net				788.70	462.77	427.54	357.09	318.98	202.22	243.40	299.54	340.64	356.17	387.03	383.80	358.44	342.50	390.85	416.24
Goodwill	11,062.20	11,586.90	11,586.90	11,586.90	11,511.10	5,336.96	5,337.41	5,494.51	1,993.31	1,993.31	2,003.41	2,029.95	2,029.95	2,032.14	2,031.99	2,004.83	1,997.66	1,997.63	1,994.00	1,994.07
Intangible assets	2,051.00	3,111.90	4,354.70	5,541.50	6,643.60	2,512.94	2,764.60	2,560.68	87.54	69.64	73.16	105.35	2,078.98	185.23	191.72	176.27	179.10	286.53	459.00	433.81
Long-term investments	129.60	48.20	45.80	36.10	30.68	7.65			2.20	10.40	11.30	10.23	16.28	16.77	23.22	26.23	34.28
Other non-current assets
Total assets	22,285.30	20,204.50	21,228.50	22,522.10	22,108.60	10,764.92	11,133.24	10,016.75	4,708.29	4,648.65	5,442.13	5,884.39	5,451.01	5,261.76	5,767.62	6,338.16	5,170.94	4,414.20	4,551.00	4,550.59

Total current liabilities +	3,220.50	2,026.80	1,814.20	2,386.70	1,388.60	1,077.10	710.17	636.80	421.14	496.42	1,225.79	637.38	641.81	607.89	589.55	640.69	551.89	409.65	583.00	583.21
Accounts payable	1,073.80	622.20	411.30	465.80	461.50	252.42	213.75	185.36	145.24	143.48	180.37	282.90	316.39	286.55	304.70	332.01	283.36	139.03	231.14	231.14
Short-term debt	556.30	177.80	146.70	628.20	101.40	232.10	28.66	142.38	28.49	283.14	17.99		9.50			0.51	1.94	1.79		2.46
Current portion of long-term debt	499.80	129.50	107.30	584.40	63.17	199.64
Deferred revenue
Other current liabilities	2,395.80	1,771.30	1,606.50	1,594.90	763.40	574.18	356.27	304.14	213.71	288.96	991.44	286.36	273.17	261.19	224.90	232.01	201.92	175.14	306.48	280.19
Total non-current liabilities +	4,756.40	4,750.70	4,582.90	4,498.20	5,017.90	1,252.02	1,744.49	2,073.55	145.73	124.58	76.22	100.92	123.79	169.28	164.05	175.60	201.07	175.49	556.00	555.86
Long-term debt	3,970.80	3,934.30	4,058.60	3,907.70	4,484.81	993.17	1,439.02	1,732.70	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.51	2.45	394.99
Capital lease obligations	319.70	279.30	235.40	245.40	178.50	136.88	144.44										0.51
Other non-current liabilities	384.50	478.20	213.00	590.50	323.33	258.85	274.23	34.13	35.52	21.09	76.22	100.92	123.79	169.28	164.05	175.60	185.84
Total liabilities	7,976.90	6,777.50	6,397.10	6,884.90	6,406.50	2,329.12	2,454.66	2,710.34	566.87	621.00	1,302.00	738.30	765.60	777.17	753.60	816.29	752.96	585.13	1,139.00	1,139.08

Total stockholders' equity +	14,308.40	13,427.00	14,831.40	15,637.20	15,702.10	8,435.80	8,678.58	7,306.41	4,141.41	4,027.65	4,140.12	5,146.09	4,685.41	4,484.60	5,014.02	5,521.87	4,417.98	3,829.07	3,412.00	3,411.52
Common stock and paid-in capital	12,952.60	14,536.20	14,848.10	14,513.70	14,210.70	6,332.36	6,137.27	6,189.92	2,731.96	3,017.81	3,029.14	3,100.89	2,943.25	2,947.81	3,685.06	4,808.00	4,608.24	4,372.78	4,103.00	4,102.47
Retained earnings	1,355.80	-1,109.20	-16.70	1,123.50	1,491.40	2,103.44	2,541.31	1,116.50	1,409.45	1,009.84	1,110.98	2,045.20	1,742.16	1,536.79	1,328.96	713.87	-190.26	-543.71	-691.00	-690.96
Common shares outstanding	870	866	861	851	797	669	676	591	510	518	511	521	504	563	623	677	654	630	590	590

Show Quarterly Balance Sheet

	Apr-26	Jan-26	Oct-25	Jul-25	Apr-25	Jan-25	Oct-24	Jul-24	Apr-24	Jan-24	Oct-23	Jul-23	Apr-23	Jan-23	Oct-22	Jul-22	Apr-22	Jan-22	Oct-21	Jul-21	Apr-21	Jan-21	Oct-20	Jul-20	Apr-20	Jan-20	Oct-19	Jul-19	Apr-19	Jan-19	Oct-18	Jul-18	Apr-18	Jan-18	Oct-17	Jul-17	Apr-17	Jan-17	Oct-16	Jul-16	Apr-16	Jan-16	Oct-15	Jul-15	Apr-15	Jan-15	Oct-14	Jul-14	Apr-14	Jan-14	Oct-13	Jul-13	Apr-13	Jan-13	Oct-12	Jul-12	Apr-12	Jan-12	Oct-11	Jul-11	Apr-11	Jan-11	Oct-10	Jul-10	Apr-10	Jan-10	Oct-09	Jul-09	Apr-09	Jan-09	Oct-08	Jul-08	Apr-08	Jan-08	Oct-07	Jul-07	Apr-07	Jan-07	Oct-06	Jul-06	Apr-06
Total cash and short-term investments +	3,843.60	2,638.80	3,400.60	1,224.40	1,474.10	948.30	868.10	871.90	910.40	953.40	728.00	433.00	1,068.20	1,061.70	951.60	793.70	662.20	791.15	691.14	719.58	638.18	748.47	832.04	831.53	667.55	647.60	438.37	573.50	571.89	582.41	610.26	523.66	1,879.31	1,841.27	1,732.08	1,573.51	1,649.41	1,668.36	1,650.37	1,624.01	1,615.24	2,282.75	3,710.45	2,337.65	2,500.92	2,529.56	2,402.78	2,300.00	2,146.45	2,973.06	1,804.07	1,726.20	1,732.64	1,918.99	2,016.80	2,134.19	2,202.68	2,246.50	2,424.70	2,399.79	2,267.84	2,930.03	2,675.27	2,379.95	2,079.20	1,796.72	1,464.19	1,671.60	1,059.21	951.91	1,044.51	864.40	749.14	630.90	529.47	496.45	592.94	596.38	875.67	797.73	921.41
Cash and cash equivalents	3,843.60	2,638.80	2,714.50	1,224.40	885.90	948.30	868.10	808.70	847.70	950.80	725.60	423.40	1,028.30	911.00	723.40	617.10	465.00	613.50	523.50	559.62	522.51	748.47	832.04	831.53	667.55	647.60	438.37	573.50	571.89	582.41	610.26	498.66	1,167.26	888.48	800.10	630.50	725.96	814.09	751.59	718.75	780.22	1,278.18	2,303.75	927.53	1,038.73	1,210.98	1,183.99	1,332.54	1,141.30	1,969.41	796.33	591.66	594.42	751.95	668.18	906.11	880.56	784.90	850.94	862.97	782.40	1,847.07	1,642.89	1,330.15	1,352.34	1,105.43	1,047.40	1,254.81	1,059.21	927.41	1,020.01	859.31	744.08	615.65	455.30	404.18	464.50	568.01	839.44	348.32	529.39
Short-term investments			686.10		588.20			63.20	62.70	2.60	2.40	9.60	39.90	150.70	228.20	176.60	197.20	177.65	167.64	159.96	115.66									0.00	0.00	25.00	712.05	952.79	931.98	943.01	923.45	854.27	898.78	905.26	835.02	1,004.57	1,406.70	1,410.12	1,462.18	1,318.58	1,218.79	967.47	1,005.14	1,003.66	1,007.74	1,134.54	1,138.22	1,167.04	1,348.62	1,228.09	1,322.12	1,461.60	1,573.75	1,536.82	1,485.44	1,082.96	1,032.38	1,049.80	726.86	691.29	416.79	416.79		24.50	24.50	5.09	5.06	15.25	74.17	92.27	128.45	28.37	36.23	449.41	392.02
Accounts receivable, net	1,871.70	2,186.60	1,546.30	1,451.70	1,144.00	1,028.40	997.90	1,060.10	881.90	1,121.60	1,214.60	1,209.20	1,000.90	1,192.20	1,390.70	1,291.30	1,191.10	1,048.60	978.26	785.61	694.40	536.67	490.27	483.54	468.76	492.35	495.22	452.75	470.35	493.12	453.78	443.28	329.65	280.40	366.11	371.70	357.15	335.38	362.20	348.68	280.66	323.30	380.93	417.72	393.81	420.96	445.05	498.48	517.07	453.50	466.73	430.87	370.35	330.24	374.77	390.77	417.38	407.26	451.11	405.76	425.47	459.41	467.98	490.76	448.69	356.80	394.32	328.46	285.37	222.10	397.84	483.99	370.17	342.26	386.54	376.32	302.20	328.28	294.22	342.78	293.54
Inventories	1,400.90	1,388.00	1,014.50	1,051.60	1,071.40	1,029.70	859.40	817.80	826.40	864.40	941.50	1,015.80	1,026.00	1,068.30	957.50	913.10	835.50	720.30	628.60	459.53	538.12	268.23	268.40	262.88	270.37	322.98	308.30	240.42	260.98	276.01	376.21	473.43	169.56	170.04	173.74	175.36	178.15	170.84	198.84	202.72	196.74	200.96	279.36	327.10	339.86	308.16	356.42	393.96	350.65	347.86	380.41	335.32	270.65	250.42	324.00	345.71	353.39	354.12	309.97	322.01	299.11	245.45	227.94	239.32	206.64	241.54	239.21	211.38	203.59	310.65	339.53	326.92	369.96	419.49	381.51	295.29	268.02	247.40	227.87	231.10	204.84
Other current assets	347.80	247.20	237.20	785.20	736.30	113.90	91.40	77.30	91.70	125.90	91.50	118.80	147.70	109.60	107.70	93.50	107.30	111.00	114.45	103.72	132.79	63.78	68.62	54.14	72.28	74.57	43.79	37.07	39.71	43.72	49.23	72.39	69.58	72.25	86.49	88.39	84.29	115.85	49.73	54.87	57.14	147.66	71.45	86.11	91.15	85.37	82.12	96.56	72.82	68.46	66.45	66.24	79.27	85.70	62.26	58.90	68.18	71.08	61.74	70.84	80.15	77.76	78.58	72.05	62.64	70.49	72.80	95.27	91.54	100.15	103.85	105.26	121.27	111.09	119.39	142.62	166.14	175.97	107.42	111.00	134.86
Total current assets	7,464.00	6,460.60	5,512.50	4,512.90	3,837.60	3,120.30	2,816.80	2,763.90	2,647.70	3,062.70	2,973.20	2,767.20	3,202.90	3,281.10	3,179.30	2,915.00	2,598.90	2,493.40	2,244.81	1,908.48	1,887.81	1,617.15	1,659.33	1,632.09	1,478.96	1,537.50	1,886.57	1,901.41	1,342.93	1,395.26	1,520.22	1,543.93	2,448.09	2,363.96	2,358.42	2,208.95	2,268.99	2,290.43	2,261.14	2,230.28	2,149.78	2,954.66	3,035.49	3,168.58	3,325.74	3,344.04	3,286.36	3,289.01	3,086.98	2,839.22	2,717.66	2,558.63	2,452.91	2,585.35	2,777.83	2,929.58	3,041.63	3,078.96	3,247.52	3,198.39	3,072.57	3,712.65	3,449.76	3,182.07	2,797.18	2,465.55	2,170.51	1,889.92	1,639.70	1,560.32	1,861.23	1,780.57	1,610.54	1,503.74	1,416.91	1,310.68	1,329.30	1,348.04	1,505.18	1,482.60	1,554.65
Total non-current assets +	19,480.50	15,824.70	16,066.50	16,073.40	16,186.10	17,084.20	16,898.80	17,529.50	17,843.30	18,165.80	18,741.20	18,982.90	19,070.30	19,241.00	19,342.80	19,247.10	19,439.80	19,615.20	19,774.03	18,930.16	19,342.13	9,147.78	9,165.45	9,294.40	9,502.57	9,595.74	8,416.70	8,079.73	8,705.29	8,621.49	8,711.80	8,818.91	2,416.23	2,344.33	2,323.78	2,378.50	2,367.25	2,358.22	2,493.31	2,486.40	2,507.35	2,487.47	2,475.52	2,497.38	2,516.31	2,540.35	2,562.45	2,576.69	2,595.99	2,611.79	2,630.30	2,645.61	2,668.25	2,676.42	2,648.12	2,654.97	2,676.90	2,688.66	2,619.86	2,630.17	2,620.04	2,625.51	2,671.91	2,685.21	2,683.40	2,705.40	2,717.21	2,751.61	2,801.51	2,853.89	2,889.28	2,943.51	2,999.07	3,046.85	3,052.23	3,069.83	3,126.87	3,179.67	2,397.26	2,343.32	2,057.53
Property, plant and equipment, net											911.70	898.80		788.70	521.50	643.80	642.70	502.20	597.78	575.44				331.77		357.09	429.82	429.82	326.60	318.98	313.11	327.65	213.66	202.22		198.17	235.35	239.36	243.40	265.98	274.77				325.75	340.64	343.10	344.84	349.32	356.17	358.15	363.49	384.61	387.03		376.44	381.15	382.37	383.80	373.63		354.48	358.44		343.45		349.28	349.28		371.23	390.85	401.52	412.99	421.26	416.24	418.90		434.08	440.94	366.73	426.18
Goodwill	13,883.50	11,062.20	11,062.20	11,062.20	11,062.20	11,586.90	11,586.90	11,586.90	11,586.90	11,586.90	11,586.90	11,586.90	11,586.90	11,586.90	11,579.00	11,579.00	11,539.00	11,511.10	11,446.44	10,976.44	10,965.67	5,336.96	5,336.36	5,337.41	5,337.41	5,337.41	5,161.31	4,933.72	5,494.51	5,494.51	5,499.15	5,497.61	1,993.31	1,993.31	1,993.67	1,994.74	0.00	1,993.31	2,029.95	2,029.95	2,029.95	2,003.41	2,029.95	2,029.95	2,029.95	2,029.95	2,029.95	2,029.95	2,029.95	2,029.95	2,032.54	2,032.54	2,032.54	2,032.14	2,032.14	2,031.99	2,031.99	2,031.99	2,009.66	2,006.90	2,006.47	2,004.83	2,000.54	2,000.54	1,997.66	1,997.66	1,997.66	1,997.66	1,997.65	1,997.63	1,995.15	1,994.07	1,994.07	1,994.07	2,006.53	1,981.52	1,976.22	1,977.81	1,654.38	1,639.18	1,558.21
Intangible assets	2,842.10	2,051.00	2,294.90	2,553.20	2,827.20	3,111.90	3,121.70	3,816.10	4,064.00	4,354.70	4,612.90	4,903.20	5,228.20	5,541.50	5,834.80	6,144.60	6,412.70	6,643.60	6,945.25	6,609.05	6,840.47	2,512.94	2,599.05	2,489.82	2,935.01	2,764.60	2,500.22	2,399.98	2,480.94	2,560.68	2,639.37	2,718.06	1,993.31	87.54	1,993.67	1,994.74	2,005.91	69.64	83.70	65.96	74.19	73.16	2,051.20	86.39	96.45	105.35	116.61	122.50	133.15	2,078.98	150.22	164.31	82.36	185.23	160.00	160.51	176.51	191.72	102.43	112.75	123.87	176.27	131.12	152.88	156.58	179.10	203.35	229.78	256.20	286.53	328.70	363.54	398.55	433.81	469.77	530.26	570.68	580.56	224.34	251.80	125.38
Long-term investments	140.10	129.60	128.40	73.00	48.60	48.20	49.40	50.40	50.50	45.80	44.10	35.70	36.00	36.10	35.70	36.00	34.90	34.90	26.75	36.51		35.27												2.20					4.62	8.97	8.97				10.11	10.23	10.08	13.42	13.46	16.28	16.16	16.30	16.55	16.77		18.10	18.10	23.22	23.22	23.22		26.07	26.23		34.18		39.27	39.27
Other non-current assets
Total assets	26,944.50	22,285.30	21,579.00	20,586.30	20,023.70	20,204.50	19,715.60	20,293.40	20,491.00	21,228.50	21,714.40	21,750.10	22,273.20	22,522.10	22,522.10	22,162.10	22,038.70	22,108.60	22,018.84	20,838.63	21,229.94	10,764.92	10,824.77	10,926.48	10,981.53	11,133.24	10,303.26	9,981.14	10,048.22	10,016.75	10,232.03	10,362.85	4,864.32	4,708.29	4,682.20	4,587.45	4,636.24	4,648.65	4,754.45	4,716.68	4,657.12	5,442.13	5,511.01	5,665.96	5,842.05	5,884.39	5,848.81	5,865.69	5,682.97	5,451.01	5,347.96	5,204.24	5,121.17	5,261.76	5,425.95	5,584.55	5,718.53	5,767.62	5,867.38	5,828.56	5,692.61	6,338.16	6,121.67	5,867.28	5,480.58	5,170.94	4,887.72	4,641.53	4,441.21	4,414.20	4,750.51	4,724.09	4,609.61	4,550.59	4,469.14	4,380.50	4,456.17	4,527.70	3,902.44	3,825.91	3,612.18

Total current liabilities +	2,276.80	3,220.50	2,736.70	2,399.30	2,941.40	2,026.80	1,763.60	1,546.50	1,467.70	1,814.20	1,879.60	2,685.20	3,061.40	2,386.70	2,420.20	2,155.80	1,554.10	1,388.60	1,237.54	1,084.43	1,160.10	1,077.10	1,168.08	1,224.83	690.64	710.17	654.45	620.67	647.37	636.80	656.21	608.22	444.64	421.14	478.08	462.56	540.26	496.42	503.25	504.49	484.70	1,225.79	958.33	1,369.24	616.49	637.38	705.41	791.98	789.76	641.81	756.97	673.58	613.10	607.89	600.47	626.45	633.54	589.55	661.77	628.98	613.41	640.69	698.69	694.02	589.55	551.89	606.11	609.11	532.20	409.65	568.31	555.61	511.73	583.21	599.90	580.16	642.69	711.19	419.39	398.52	285.35
Accounts payable	709.70	1,073.80	633.70	610.70	562.70	622.20	538.10	453.40	320.90	411.30	419.10	412.80	388.40	465.80	476.20	490.30	553.10	461.50	440.59	370.50	304.43	252.42	224.11	238.54	185.71	213.75	212.96	211.42	191.25	185.36	209.56	196.30	157.04	145.24	166.10	153.86	179.02	143.48	183.25	212.95	193.70	180.37	236.68	289.02	297.05	282.90	341.43	415.72	409.01	316.39	400.40	355.16	307.39	286.55	291.37	335.10	323.39	304.70	355.40	353.99	321.69	332.01	352.22	385.51	288.57	283.36	317.23	268.54	166.99	139.03	224.12	237.04	168.07	231.14	209.42	261.21	255.52	244.96	199.68	212.13	150.74
Short-term debt	54.50	556.30	553.10	550.10	1,305.40	177.80	172.60	170.20	156.40	146.70	135.80	1,061.00	1,561.00	628.20	625.60	690.90	110.90	101.40	94.07	80.72	262.37	232.10	381.14	448.25	30.13	28.66	28.33	26.87	27.96	142.38	121.67	404.48				237.62	286.43	283.14					356.61							9.50									214.36			0.51	1.01	1.50	1.98	1.94	1.90	1.86	1.82	1.79	1.75	1.93	1.77	2.46	4.66	8.47	8.55	17.41	19.44	17.98	17.03
Current portion of long-term debt		499.80	499.50	499.30	1,255.20	129.50	129.40	129.30	118.30	107.30	96.30	1,018.60	1,517.60	584.40	584.00	653.50	74.10	74.10	52.21	41.39		223.58		349.00					27.96			1,878.62
Deferred revenue
Other current liabilities	1,256.30	1,322.00	1,184.10	1,106.00	963.50	1,149.10	985.00	819.80	935.60	1,195.20	1,105.00	999.20	913.10	1,129.10	1,104.00	929.10	813.80	763.40	468.27	417.86	414.63	574.18	410.52	407.47	361.13	356.27	296.13	259.35	324.19	304.14	322.03	3.94	285.72	213.71	237.04	238.64	287.18	288.96	256.34	219.49	236.51	991.44	1,020.19	1,020.56	258.35	286.36	293.14	293.38	288.08	273.17	270.20	242.95	246.43	261.19	249.65	223.51	244.74	224.90	233.02	207.16	210.84	232.01	234.71	201.79	197.40	201.92	201.03	248.12	268.33	175.14	277.72	254.64	240.70	280.19	309.53	255.70	326.56	397.95	168.60	138.91	88.94
Total non-current liabilities +	6,451.90	4,756.40	4,785.70	4,765.30	3,769.60	4,750.70	4,579.10	4,542.00	4,544.60	4,582.90	4,601.40	3,675.40	3,717.90	4,498.20	4,542.90	4,476.10	5,019.60	5,017.90	5,094.96	5,013.00	5,214.46	1,252.02	1,267.07	1,284.12	1,755.27	1,744.49	2,482.99	2,156.66	2,170.72	2,073.55	2,000.54	2,089.56	134.17	145.73	143.17	150.79	134.13	124.58	70.71	53.10	72.60	76.22	76.28	82.72	94.29	100.92	109.49	112.18	123.73	123.79	127.77	138.15	155.63	169.28	149.19	154.99	162.45	164.05	166.31	173.46	175.79	175.60	194.97	190.35	191.30	201.07	175.31	175.35	163.46	175.49	351.11	461.78	560.14	555.86	562.78	572.84	592.17	589.33	170.29	167.04	149.49
Long-term debt	4,961.30	3,970.80	3,969.40	3,967.90	2,977.40	3,934.30	3,965.50	3,996.50	4,027.60	4,058.60	4,089.60	3,134.50	3,154.90	3,907.70	3,927.60	3,947.40	4,465.30	4,465.30	4,504.32	4,662.84		4,674.85		992.80		1,439.02	1,439.02	2,036.44	1,685.36	1,732.70	1,805.73	1,878.62		0.00		0.00	0.00	0.00	0.00	0.00	0.00				0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00		0.00	0.00	0.00	0.00	0.00		0.00	0.00		0.00		1.01	1.50		1.98	2.45	190.66	292.11	393.56	394.99	399.89		403.80	411.85	23.75	401.85
Capital lease obligations	315.90	319.70	308.60	309.10	279.40	279.30	246.40	248.10	234.70	235.40	236.50	235.00	233.80	245.40	232.40	169.10	174.00	174.00	192.72	185.47		190.18		143.89		157.32	144.44	28.33	26.87																																						1.01	1.01
Other non-current liabilities	1,013.70	384.50	409.60	426.30	452.30	478.20	292.10	230.00	204.30	213.00	511.80	540.90	563.00	590.50	615.30	325.60	340.00	340.00	349.29	150.62		110.73		274.27		274.23	120.47	183.92	178.46	94.60	86.79	96.63	134.17	134.17		143.17	150.79	134.13	124.58	70.71	53.10				94.29	100.92	109.49	112.18	123.73	123.79	127.77	138.15	155.63	169.28		149.19	154.99	162.45	164.05	166.31		175.79	175.60		190.35		174.30	174.30
Total liabilities	8,728.70	7,976.90	7,522.40	7,164.60	6,711.00	6,777.50	6,342.70	6,088.50	6,012.30	6,397.10	6,481.00	6,360.60	6,779.30	6,884.90	6,963.10	6,631.90	6,573.70	6,406.50	6,332.50	6,097.44	6,374.57	2,329.12	2,435.16	2,508.95	2,445.91	2,454.66	3,137.44	2,777.33	2,818.09	2,710.34	2,656.75	2,697.78	578.81	566.87	621.26	613.35	674.39	621.00	573.95	557.59	557.30	1,302.00	1,034.61	1,451.96	710.78	738.30	814.90	904.16	913.49	765.60	884.74	811.73	768.73	777.17	749.66	781.44	796.00	753.60	828.08	802.43	789.20	816.29	893.67	884.37	780.85	752.96	781.42	784.46	695.66	585.13	919.42	1,017.39	1,071.87	1,139.08	1,162.68	1,153.00	1,234.85	1,300.52	589.69	565.55	434.84

Total stockholders' equity +	18,215.80	14,308.40	14,056.60	13,421.70	13,312.70	13,427.00	13,372.90	14,204.90	14,478.70	14,831.40	15,233.40	15,389.50	15,493.90	15,637.20	15,559.00	15,530.20	15,465.00	15,702.10	15,686.34	14,741.20	14,855.37	8,435.80	8,389.62	8,417.54	8,535.62	8,678.58	7,165.82	7,203.81	7,230.13	7,306.41	7,575.28	7,665.07	4,285.51	4,141.41	4,060.95	3,974.10	3,961.85	4,027.65	4,180.49	4,159.09	4,099.82	4,140.12	4,476.40	4,214.00	5,131.27	5,146.09	5,033.91	4,961.53	4,769.49	4,685.41	4,463.22	4,392.51	4,352.44	4,484.60	4,676.29	4,803.11	4,922.53	5,014.02	5,039.30	5,026.13	4,903.40	5,521.87	5,228.01	4,982.91	4,699.73	4,417.98	4,106.30	3,857.07	3,745.56	3,829.07	3,831.09	3,706.69	3,537.73	3,411.52	3,306.47	3,227.50	3,221.32	3,227.18	3,312.76	3,260.36	3,177.34
Common stock and paid-in capital	16,879.30	12,952.60	13,046.10	14,261.70	14,295.80	14,536.20	14,630.40	14,734.20	14,762.80	14,848.10	14,805.50	14,745.50	14,590.70	14,513.70	14,368.80	14,302.20	14,190.20	14,210.70	14,150.42	13,092.32	12,880.73	6,332.36	6,262.25	6,227.03	6,147.11	6,137.27	6,357.10	6,272.45	6,201.55	6,189.92	6,158.60	6,155.21	2,743.07	2,731.96	2,670.57	2,754.43	2,877.34	3,017.81	3,060.11	3,080.62	3,041.98	3,029.14	2,974.25	2,988.75	3,102.89	3,100.89	3,039.46	3,051.52	2,967.52	2,943.25	2,797.80	2,800.73	2,792.70	2,947.81	3,157.91	3,320.07	3,499.02	3,685.06	3,791.05	3,973.01	4,042.67	4,808.00	4,736.99	4,747.62	4,684.22	4,608.24	4,501.38	4,453.75	4,400.73	4,372.78	4,309.79	4,256.34	4,158.75	4,102.47	3,998.72	3,913.31	3,850.68	3,803.71	3,748.70	3,702.35	3,303.80
Retained earnings	1,336.50	1,355.80	1,010.50	-840.00	-983.10	-1,109.20	-1,257.50	-529.30	-284.10	-16.70	427.90	644.00	903.20	1,123.50	1,190.20	1,228.00	1,274.80	1,491.40	1,535.92	1,648.88	1,974.64	2,103.44	2,127.37	2,190.51	2,388.52	2,541.31	808.72	931.36	1,028.58	1,116.50	1,416.68	1,509.86	1,542.44	1,409.45	1,390.38	1,219.67	1,084.50	1,009.84	1,120.39	1,078.47	1,057.84	1,110.98	1,502.14	1,225.25	2,028.38	2,045.20	1,994.45	1,910.02	1,801.97	1,742.16	1,665.42	1,591.78	1,559.74	1,536.79	1,518.38	1,483.04	1,423.51	1,328.96	1,248.25	1,053.13	860.73	713.87	491.02	235.29	15.51	-190.26	-395.08	-596.68	-655.17	-543.71	-478.70	-549.65	-621.02	-690.96	-692.25	-685.81	-629.36	-576.53	-435.94	-441.99	-126.46
Common shares outstanding	893	856	870	870	876	866	866	866	865	865	863	861	857	854	858	858	848	862	829	821	693	688	670	668	664	676	668	664	659	658	658	562	509	506	505	510	518	508	522	514	509	509	505	516	527	522	520	520	521	510	501	501	505	528	559	570	595	599	613	623	657	677	675	675	678	654	660	648	619	630	631	638	624	590	591	588	587	586	628	634	640

Balance Sheet - Marvell Technology, Inc. (MRVL)

Balance Sheet - Marvell Technology, Inc. (MRVL)