Doyoumoney

	Dec-25	Dec-24	Dec-23	Dec-22	Dec-21	Dec-20	Dec-19	Dec-18	Dec-17	Dec-16	Dec-15	Dec-14	Dec-13	Dec-12	Dec-11	Dec-10	Dec-09	Dec-08	Dec-07	Dec-06
Total cash and short-term investments +	0.85	0.95	1.07	0.71	1.53	2.56	1.98	1.50	3.09	2.47	3.09	3.99	3.62	2.78	1.18	1.19	1.32	0.74	0.83	0.59
Cash and cash equivalents	0.85	0.95	1.07	0.71	1.53	2.56	1.98	1.50	3.09	2.47	3.09	3.99	3.62	2.78	1.18	1.19	1.32	0.74	0.83	0.59
Short-term investments									0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Accounts receivable, net	3.23	3.10	3.25	3.27	2.94	2.62	2.61	2.62	2.63	2.36	2.20	2.47	2.37	3.04	3.00	2.68	2.49	2.61	3.21	2.77
Inventories	1.66	1.61	1.71	2.05	1.69	1.19	1.16	1.32	1.22	1.08	1.09	1.18	1.25	1.59	1.72	1.55	1.36	1.67	1.63	1.48
Other current assets	0.46	0.21	0.21	0.24	0.21	0.15	0.50	0.33	0.34	0.22	0.34	2.94	2.59	0.55	0.96	0.55	0.51	0.90	0.51	0.36
Total current assets	6.20	5.86	6.24	6.27	6.37	6.52	6.25	5.78	7.28	6.12	6.72	8.08	9.82	7.96	6.85	5.97	5.67	5.92	6.17	5.21
Total non-current assets +	9.95	9.21	9.28	9.15	9.70	9.09	8.82	9.09	9.50	9.08	9.01	9.60	10.15	11.35	11.13	10.28	10.41	9.29	9.36	8.67
Property, plant and equipment, net	2.23	2.30	2.22	1.85	1.81	1.78	1.73	1.79	1.78	1.65	1.58	1.69	1.71	1.99	2.03	2.02	2.14	1.97	2.19	2.05
Goodwill	5.10	4.84	4.91	4.86	4.97	4.69	4.49	4.63	4.75	4.56	4.44	4.67	4.89	5.53	5.20	4.88	4.86	4.50	4.39	4.03
Intangible assets	0.59	0.59	0.66	0.77	0.97	0.78	0.85	1.08	1.27	1.46	1.56	1.80	2.00	2.26	2.23	1.69	1.72	1.77	1.30	1.11
Long-term investments							0.05	0.05	0.05	0.07	0.21	0.25		0.15	0.41	0.44	0.45
Other non-current assets
Total assets	16.15	15.07	15.52	15.42	16.08	15.61	15.07	14.87	16.78	15.20	15.73	17.68	19.97	19.31	17.98	16.25	16.08	15.21	15.53	13.88

Total current liabilities +	5.13	4.31	4.68	4.46	3.47	2.59	2.15	3.54	3.05	2.76	2.37	3.53	6.03	2.65	2.98	3.09	2.84	4.88	2.96	2.64
Accounts payable	0.52	0.52	0.58	0.59	0.59	0.53	0.47	0.52	0.59	0.51	0.45	0.51	0.63	0.68	0.70	0.75	0.69	0.68	0.85	0.71
Short-term debt	2.29	1.61	1.88	1.65	0.84	0.41	0.06	1.35	0.85	0.65	0.53	1.48	3.55	0.46	0.50	0.32	0.21	2.43	0.41	0.46
Current portion of long-term debt	2.29	1.56	1.83	1.59	0.78	0.35	0.00	1.35	0.85	0.65	0.00	0.00
Deferred revenue
Other current liabilities	2.32	1.60	1.63	1.65	1.58	1.37	1.39	1.38	1.32	1.25	1.17	1.28	1.57	1.16	1.48	1.56	1.52	1.49	1.48	1.29
Total non-current liabilities +	7.80	7.44	7.83	7.87	8.98	9.84	9.88	8.07	9.14	8.18	8.13	7.32	4.22	6.09	4.97	3.78	4.43	2.67	3.21	2.23
Long-term debt	6.68	6.31	6.34	6.17	6.91	7.77	7.75	6.03	7.48	7.18	6.90	5.98	2.79	4.59	3.49	2.51	2.91	1.24	1.89	0.96
Capital lease obligations	0.24	0.22	0.21	0.19	0.19	0.19	0.18
Other non-current liabilities	0.57	0.63	0.55	0.94	1.05	1.48	1.46	1.33	1.50	0.87	0.98	1.00		1.26	1.37	1.08	1.31
Total liabilities	12.92	11.75	12.51	12.33	12.45	12.43	12.04	11.61	12.19	10.94	10.50	10.85	10.26	8.74	7.95	6.87	7.26	7.55	6.17	4.86

Total stockholders' equity +	3.23	3.32	3.01	3.09	3.63	3.18	3.03	3.25	4.59	4.25	5.22	6.82	9.70	10.56	10.02	9.37	8.81	7.66	9.35	9.02
Common stock and paid-in capital	-26.93	-25.58	-24.11	-22.71	-20.70	-19.93	-19.38	-17.96	-15.63	-15.25	-13.09	-10.35	-5.24	-3.41	-1.78	-1.03	-0.71	-1.53	-0.53	-1.39
Retained earnings	30.15	28.89	27.12	25.80	24.33	23.11	22.40	21.22	20.21	19.51	18.32	17.17	14.94	13.97	11.79	10.40	9.52	9.20	9.88	10.41
Common shares outstanding	292	298	304	311	316	318	326	337	347	357	370	405	449	473	495	503	502	519	556	571

Show Quarterly Balance Sheet

	Mar-26	Dec-25	Sep-25	Jun-25	Mar-25	Dec-24	Sep-24	Jun-24	Mar-24	Dec-23	Sep-23	Jun-23	Mar-23	Dec-22	Sep-22	Jun-22	Mar-22	Dec-21	Sep-21	Jun-21	Mar-21	Dec-20	Sep-20	Jun-20	Mar-20	Dec-19	Sep-19	Jun-19	Mar-19	Dec-18	Sep-18	Jun-18	Mar-18	Dec-17	Sep-17	Jun-17	Mar-17	Dec-16	Sep-16	Jun-16	Mar-16	Dec-15	Sep-15	Jun-15	Mar-15	Dec-14	Sep-14	Jun-14	Mar-14	Dec-13	Sep-13	Jun-13	Mar-13	Dec-12	Sep-12	Jun-12	Mar-12	Dec-11	Sep-11	Jun-11	Mar-11	Dec-10	Sep-10	Jun-10	Mar-10	Dec-09	Sep-09	Jun-09	Mar-09	Dec-08	Sep-08	Jun-08	Mar-08	Dec-07	Sep-07	Jun-07	Mar-07	Dec-06	Sep-06	Jun-06	Mar-06
Total cash and short-term investments +	0.83	0.85	0.92	0.79	0.87	0.95	0.95	0.86	0.96	1.07	0.99	0.92	1.14	0.71	0.77	0.88	1.30	1.53	1.99	2.06	2.48	2.56	2.17	1.81	1.43	1.98	1.83	1.68	1.76	1.50	1.59	1.63	1.94	3.09	2.79	2.50	2.49	2.47	2.30	2.36	2.45	3.09	3.00	2.86	2.67	3.99	4.82	5.30	3.55	3.62	3.02	2.77	2.66	2.78	2.33	1.96	1.59	1.18	1.75	1.67	1.52	1.19	2.09	1.71	1.42	1.32	0.94	0.62	1.12	0.74	0.87	0.64	0.93	0.83	0.60	0.48	0.57	0.59	0.62	0.46	0.45
Cash and cash equivalents	0.83	0.85	0.92	0.79	0.87	0.95	0.95	0.86	0.96	1.07	0.99	0.92	1.14	0.71	0.77	0.88	1.30	1.53	1.99	2.06	2.48	2.56	2.17	1.81	1.43	1.98	1.83	1.68	1.76	1.50	1.59	1.63	1.94	3.09	2.79	2.50	2.49	2.47	2.30	2.36	2.45	3.09	3.00	2.86	2.67	3.99	4.82	5.30	3.55	3.62	3.02	2.77	2.66	2.78	2.05	1.69	1.30	1.18	1.32	1.23	1.08	1.19	1.65	1.27	1.42	1.32	0.94	0.62	1.12	0.74	0.87	0.64	0.93	0.83	0.60	0.48	0.57	0.59	0.62	0.46	0.45
Short-term investments																															0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.27	0.27	0.29	0.00	0.44	0.44	0.43	0.00	0.45	0.45	0.00	0.00	0.00	0.00
Accounts receivable, net	3.38	3.23	3.26	3.32	3.15	3.10	3.23	3.25	3.24	3.25	3.16	3.22	3.20	3.27	3.03	3.11	3.13	2.94	2.73	2.79	2.66	2.62	2.49	2.16	2.42	2.61	2.50	2.63	2.72	2.62	2.78	2.88	2.87	2.63	2.67	2.63	2.53	2.36	2.50	2.41	2.39	2.20	2.34	2.41	2.37	2.29	2.52	2.60	2.56	2.37	2.49	2.91	2.79	3.04	3.06	3.16	3.13	3.00	2.99	3.15	2.98	2.68	2.63	2.58	2.45	2.49	2.41	2.39	2.08	2.57	2.98	3.30	3.01	2.92	2.84	2.88	2.68	2.47	2.37	2.37	2.19
Inventories	1.73	1.66	1.73	1.71	1.66	1.61	1.82	1.82	1.83	1.71	1.80	1.92	2.00	2.05	2.01	1.98	1.88	1.69	1.52	1.40	1.29	1.19	1.15	1.17	1.19	1.16	1.21	1.26	1.35	1.32	1.34	1.32	1.34	1.22	1.23	1.20	1.16	1.08	1.17	1.15	1.13	1.09	1.15	1.19	1.19	1.18	1.27	1.31	1.30	1.25	1.31	1.49	1.51	1.59	1.76	1.80	1.82	1.72	1.79	1.92	1.82	1.55	1.54	1.46	1.41	1.36	1.36	1.44	1.47	1.67	1.84	1.85	1.77	1.63	1.61	1.61	1.60	1.48	1.44	1.37	1.28
Other current assets	0.40	0.46	0.42	0.42	0.35	0.21	0.31	0.33	0.35	0.21	0.34	0.35	0.34	0.24	0.38	0.41	0.38	0.21	0.34	0.27	0.27	0.15	0.22	0.47	0.47	0.50	0.71	0.73	0.26	0.33	0.24	0.29	0.27	0.34	0.23	0.25	0.25	0.22	0.22	0.25	0.27	0.34	0.48	0.57	0.44	0.61	0.55	0.59	2.62	2.59	2.76	1.05	1.15	0.55	0.77	0.90	1.13	0.96	1.24	1.26	0.71	0.55	0.51	0.46	0.51	0.51	0.57	0.68	1.02	0.66	1.29	0.76	0.72	0.80	0.65	0.68	0.65	0.66	0.66	0.61	0.43
Total current assets	6.34	6.20	6.32	6.23	6.04	5.86	6.30	6.26	6.37	6.24	6.29	6.40	6.69	6.27	6.20	6.37	6.68	6.37	6.58	6.51	6.70	6.52	6.03	5.61	5.51	6.25	6.25	6.29	6.08	5.78	5.94	6.12	6.42	7.28	6.91	6.57	6.43	6.12	6.19	6.17	6.24	6.72	6.97	7.03	6.67	8.08	9.15	9.79	10.03	9.82	9.58	8.21	8.11	7.96	7.65	7.55	7.39	6.85	7.33	7.56	6.60	5.97	6.33	5.77	5.79	5.67	5.29	5.13	5.69	5.92	6.98	6.55	6.43	6.17	5.70	5.65	5.50	5.21	5.09	4.82	4.35
Total non-current assets +	9.93	9.95	9.82	9.81	9.43	9.21	9.52	9.32	9.28	9.28	9.11	9.25	9.23	9.15	9.03	9.30	9.60	9.70	8.94	9.07	8.96	9.09	8.91	8.65	8.64	8.82	8.72	8.90	9.25	9.09	9.38	9.40	9.74	9.50	9.40	9.35	9.10	9.08	9.52	9.06	9.20	9.01	9.14	9.32	9.27	9.60	9.88	10.15	10.14	10.15	10.17	10.99	11.10	11.35	11.37	11.37	11.56	11.13	11.03	10.97	11.04	10.28	9.97	9.91	10.07	10.41	9.60	9.61	9.07	9.29	10.04	10.04	9.56	9.36	9.18	8.98	8.87	8.67	8.16	7.73	7.60
Property, plant and equipment, net		2.23	2.20	2.18	2.09	2.04	2.07				1.90	1.90	1.89	1.85	1.71	1.74	1.80	1.81	1.74	1.77	1.75	1.78	1.74	1.71	1.70	1.73	1.69	1.72	1.77	1.79	1.80	1.78	1.83	1.78	1.76	1.73	1.67	1.65	1.70	1.58	1.60	1.58	1.60	1.64	1.62	1.69	1.69	1.70	1.70	1.71	1.67	1.94	1.96	1.99	2.08	2.07	2.10	2.03	2.04	2.13	2.12	2.02	1.95	1.94	2.04	2.14	2.11	2.14	1.93	1.97	2.12	2.29	2.25	2.19	2.12	2.12	2.07	2.05	1.98	1.92	1.84
Goodwill	5.08	5.10	5.03	5.04	4.90	4.84	4.98	4.91	4.90	4.91	4.83	4.89	4.88	4.86	4.76	4.87	5.01	4.97	4.61	4.66	4.63	4.69	4.59	4.44	4.40	4.49	4.43	4.50	4.62	4.63	4.66	4.68	4.80	4.75	4.73	4.68	4.61	4.56	4.71	4.47	4.50	4.44	4.47	4.54	4.50	4.67	4.77	4.90	4.89	4.89	4.85	5.36	5.39	5.53	5.51	5.46	5.49	5.20	5.12	5.10	5.16	4.88	4.73	4.67	4.74	4.86	4.72	4.68	4.40	4.50	4.78	4.75	4.48	4.39	4.33	4.18	4.10	4.03	3.41	3.22	3.20
Intangible assets	0.57	0.59	0.54	0.56	0.57	0.59	0.62	0.64	0.65	0.66	0.68	0.71	0.74	0.77	0.80	0.83	0.88	0.97	0.68	0.72	0.75	0.78	0.81	0.80	0.84	0.85	0.89	0.93	1.04	1.08	1.13	1.18	1.23	1.27	1.32	1.37	1.41	1.46	1.48	1.44	1.50	1.56	1.62	1.68	1.73	1.80	1.83	1.88	1.94	2.00	2.12	2.13	2.18	2.26	2.30	2.37	2.40	2.23	2.31	2.11	2.08	1.69	1.67	1.71	1.68	1.72	1.65	1.70	1.70	1.77	1.69	1.53	1.36	1.30	1.27	1.23	1.18	1.11	0.90	0.77	0.76
Long-term investments																										0.05				0.05				0.05				0.07				0.21				0.25								0.15	0.23	0.27	0.29	0.41	0.42	0.44	0.43	0.44	0.44	0.45	0.45	0.45	0.46	0.45
Other non-current assets
Total assets	16.26	16.15	16.14	16.05	15.47	15.07	15.82	15.58	15.65	15.52	15.40	15.65	15.92	15.42	15.23	15.67	16.29	16.08	15.52	15.58	15.66	15.61	14.94	14.26	14.15	15.07	14.96	15.19	15.33	14.87	15.32	15.52	16.16	16.78	16.31	15.92	15.53	15.20	15.71	15.22	15.44	15.73	16.10	16.35	15.94	17.68	19.03	19.94	20.17	19.97	19.75	19.20	19.21	19.31	19.02	18.92	18.94	17.98	18.36	18.53	17.64	16.25	16.30	15.67	15.87	16.08	14.88	14.74	14.76	15.21	17.02	16.59	15.98	15.53	14.88	14.64	14.37	13.88	13.25	12.54	11.95

Total current liabilities +	5.33	5.13	4.13	3.93	3.78	4.31	4.63	4.80	4.84	4.68	3.98	4.04	5.60	4.46	4.39	4.29	3.86	3.47	3.00	2.96	2.68	2.59	2.54	2.04	2.03	2.15	2.22	2.19	3.96	3.54	3.66	3.55	2.93	3.05	2.87	2.83	2.88	2.76	3.49	2.82	2.72	2.37	2.72	2.75	3.74	3.53	3.87	3.92	5.36	6.03	3.94	3.71	2.80	2.65	2.93	3.94	3.78	2.98	3.64	4.06	3.25	3.09	3.22	2.78	2.84	2.84	2.47	2.45	3.24	4.88	5.01	4.18	3.92	2.96	2.41	2.82	2.76	2.64	2.44	1.97	1.95
Accounts payable	0.61	0.52	0.61	0.61	0.59	0.52	0.56	0.58	0.60	0.58	0.58	0.59	0.60	0.59	0.62	0.68	0.70	0.59	0.57	0.61	0.59	0.53	0.52	0.40	0.49	0.47	0.49	0.51	0.57	0.52	0.58	0.62	0.66	0.59	0.59	0.58	0.57	0.51	0.58	0.52	0.53	0.45	0.50	0.53	0.67	0.51	0.59	0.68	0.69	0.63	0.62	0.72	0.75	0.68	0.77	0.79	0.83	0.70	0.77	0.86	0.87	0.75	0.72	0.73	0.70	0.69	0.63	0.58	0.50	0.68	0.85	0.92	0.87	0.85	0.78	0.81	0.80	0.71	0.65	0.67	0.59
Short-term debt	2.55	2.29	1.27	1.24	0.98	1.61	1.77	2.04	2.07	1.88	1.25	1.28	2.87	1.65	1.69	1.53	1.04	0.84	0.58	0.59	0.35	0.41	0.35	0.00	0.00	0.06			1.76	1.35	1.35	1.35	0.66	0.85	0.70	0.69	0.67	0.65	1.36	0.86	0.65	0.53	0.81	0.82	1.71	1.48	1.50	1.07	2.83	3.55	1.33	1.30	0.46	0.46	0.42	1.44	1.24	0.50	1.04	1.45	0.75	0.32	0.64	0.31	0.32	0.21	0.07	0.18	1.13	2.43	2.20	1.47	1.34	0.41	0.10	0.53	0.58	0.46	0.52	0.09	0.23
Current portion of long-term debt	2.55	2.29	1.27	1.24	0.98	1.56	1.77	2.04	2.07	1.83	1.25	1.28	2.87	1.59	1.69	1.53	1.04	0.78	0.58	0.59	0.35	0.35	0.35	0.00	0.00	0.00			1.76	1.35	1.35	1.35	0.65	0.00	8.14	8.05	0.67	0.65	1.36	0.86	0.65	0.00				0.00
Deferred revenue
Other current liabilities	2.00	2.32	2.03	1.98	1.92	1.60	2.10	2.03	1.93	1.63	2.01	2.02	1.90	1.65	1.99	1.97	1.92	1.58	1.78	1.68	1.62	1.37	1.62	1.48	1.49	1.39	1.67	1.62	1.55	1.38	1.60	1.49	1.51	1.32	1.50	1.40	1.37	1.25	1.41	1.31	1.28	1.17	1.34	1.33	1.27	1.28	1.51	1.46	1.75	1.57	1.92	1.60	1.50	1.16	1.69	1.66	1.66	1.48	1.76	1.70	1.57	1.56	1.56	1.43	1.44	1.52	1.55	1.49	1.44	1.28	1.76	1.59	1.50	1.48	1.40	1.31	1.24	1.29	1.20	1.12	1.03
Total non-current liabilities +	7.70	7.80	8.79	8.91	8.45	7.44	7.81	7.81	7.79	7.83	8.41	8.52	7.22	7.87	7.82	7.99	8.85	8.98	9.03	9.10	9.71	9.84	9.70	9.86	9.83	9.88	9.77	9.90	8.17	8.07	8.11	8.19	9.08	9.14	8.42	8.32	8.16	8.18	7.43	7.45	7.50	8.13	8.29	8.30	7.21	7.32	7.35	7.57	6.23	4.22	5.34	5.26	6.13	6.09	5.83	4.88	5.03	4.97	4.88	4.04	4.01	3.78	4.19	4.16	4.28	4.43	4.18	4.37	4.15	2.67	2.91	2.92	2.81	3.21	3.09	2.43	2.46	2.23	2.10	1.98	1.94
Long-term debt	6.60	6.68	7.68	7.70	7.28	6.31	6.58	6.43	6.26	6.34	6.82	6.95	5.51	6.17	5.94	6.12	6.82	6.91	6.97	7.06	7.60	7.77	7.59	7.77	7.69	7.75	7.64	7.81	5.98	6.03	6.05	6.07	6.89	7.48	7.44	7.36	7.21	7.18	6.33	6.30	6.35	6.90	7.00	6.99	5.85	5.98	6.03	6.14	4.79	2.79	3.81	3.77	4.56	4.59	4.57	3.47	3.52	3.49	3.52	2.62	2.60	2.51	2.74	2.72	2.81	2.91	2.87	2.86	2.74	1.24	1.40	1.46	1.44	1.89	1.57	0.96	0.96	0.96	0.96	0.96	0.96
Capital lease obligations		0.24				0.22				0.21				0.19				0.19				0.19				0.18
Other non-current liabilities	0.94	0.57	0.97	1.07	1.04	0.63	1.10	1.00	1.00	0.55	0.98	0.97	1.24	0.94	1.23	0.97	1.04	1.05	1.06	1.06	1.47	1.48	1.44	1.42	1.45	1.46	1.41	1.41	1.46	1.33	1.35	1.42	1.50	1.50	0.87	0.84	0.83	0.87	0.97	1.00	1.00	0.98	0.95	0.94	0.99	1.00	0.90	0.92	0.92	0.92	1.08	1.10	1.26	1.26	1.14	1.30	1.39	1.37	1.23	1.31	1.30	1.08	1.27	1.26	1.29	1.31	1.23	1.37
Total liabilities	13.03	12.92	12.93	12.84	12.23	11.75	12.43	12.62	12.63	12.51	12.39	12.56	12.82	12.33	12.21	12.29	12.70	12.45	12.02	12.06	12.39	12.43	12.24	11.91	11.87	12.04	11.99	12.09	12.13	11.61	11.77	11.74	12.00	12.19	11.29	11.15	11.03	10.94	10.92	10.27	10.22	10.50	11.01	11.04	10.96	10.85	11.23	11.50	11.59	10.26	9.28	8.97	8.93	8.74	8.76	8.82	8.81	7.95	8.51	8.10	7.26	6.87	7.41	6.94	7.12	7.26	6.64	6.82	7.38	7.55	7.92	7.09	6.74	6.17	5.50	5.25	5.22	4.86	4.54	3.95	3.89

Total stockholders' equity +	3.23	3.23	3.21	3.21	3.24	3.32	3.39	2.96	3.02	3.01	3.00	3.09	3.10	3.09	3.01	3.38	3.58	3.63	3.49	3.52	3.27	3.18	2.70	2.36	2.28	3.03	2.97	3.09	3.20	3.25	3.54	3.79	4.16	4.59	5.02	4.77	4.49	4.25	4.79	4.95	5.22	5.22	5.09	5.30	4.98	6.82	7.80	8.44	8.57	9.70	10.46	10.23	10.27	10.56	10.25	10.08	10.12	10.02	9.84	10.41	10.37	9.37	8.88	8.72	8.73	8.81	8.23	7.91	7.37	7.66	9.10	9.50	9.25	9.35	9.39	9.39	9.16	9.02	8.71	8.59	8.07
Common stock and paid-in capital	-27.23	-26.93	-26.62	-26.26	-25.91	-25.58	-25.19	-24.91	-24.50	-24.11	-23.82	-23.38	-23.02	-22.71	-22.28	-21.59	-21.03	-20.70	-20.61	-20.32	-20.15	-19.93	-20.14	-20.26	-20.35	-19.38	-19.14	-18.70	-18.29	-17.96	-17.40	-16.85	-16.07	-15.63	-15.53	-15.41	-15.32	-15.25	-14.44	-13.97	-13.37	-13.09	-12.98	-12.45	-12.48	-10.35	-9.11	-8.13	-6.67	-5.24	-4.25	-4.23	-3.88	-3.41	-2.92	-2.74	-1.99	-1.78	-1.69	-0.78	-0.49	-1.03	-1.30	-1.20	-0.93	-0.71	-0.94	-1.11	-1.63	-1.53	-0.02	0.68	0.81	-0.53	-0.17	0.17	0.33	-1.39	-1.37	-1.16	-1.32
Retained earnings	30.45	30.15	29.83	29.47	29.15	28.89	28.58	27.87	27.52	27.12	26.82	26.47	26.12	25.80	25.29	24.97	24.61	24.33	24.10	23.84	23.43	23.11	22.83	22.61	22.63	22.40	22.10	21.79	21.49	21.22	20.94	20.63	20.23	20.21	20.55	20.18	19.82	19.51	19.22	18.92	18.59	18.32	18.07	17.76	17.45	17.17	16.91	16.57	15.24	14.94	14.72	14.45	14.16	13.97	13.17	12.82	12.11	11.79	11.53	11.19	10.86	10.40	10.18	9.93	9.66	9.52	9.17	9.02	9.00	9.20	9.12	8.82	8.44	9.88	9.56	9.22	8.83	10.41	10.08	9.76	9.39
Common shares outstanding	289	290	292	293	295	296	297	299	300	301	303	304	306	308	310	312	314	315	316	317	318	318	318	317	320	323	324	327	330	332	335	339	343	342	346	348	349	350	356	359	364	366	367	368	379	389	397	408	425	441	449	453	455	463	468	476	486	486	489	502	503	500	503	506	505	502	502	501	499	499	521	525	530	526	554	561	563	559	571	572	568

Balance Sheet - ILLINOIS TOOL WORKS INC (ITW)

Balance Sheet - ILLINOIS TOOL WORKS INC (ITW)