Doyoumoney

	Dec-25	Dec-24	Dec-23	Dec-22	Dec-21	Dec-20	Dec-19	Dec-18	Dec-17	Dec-16	Dec-15	Dec-14	Dec-13	Dec-12	Dec-11	Dec-10	Dec-09	Dec-08	Dec-07	Dec-06
Total cash and short-term investments +	439.51	741.96	1,290.25	428.51	229.10	184.62	164.80	78.69	138.29	112.18	128.77	190.52	488.78	394.70	315.35	539.22	699.63	437.90	407.08	383.69
Cash and cash equivalents	439.51	741.96	1,290.25	428.51	229.10	184.62	164.80	78.69	138.29	112.18	128.77	190.52	488.78	394.70	315.35	539.22	699.63	437.90	407.08	383.69
Short-term investments									0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Accounts receivable, net	6,847.09	6,379.55	5,823.89	4,754.73	4,203.77	3,169.92	3,349.18	2,931.63	2,482.37	1,973.42	1,938.88	2,091.56	1,652.59	1,670.86	1,149.05	766.39	688.26	795.25	719.67	543.87
Inventories	370.37	260.18	175.66	103.27	84.66	50.47	55.72	107.73	80.89	88.55	75.29	38.92	31.88	38.26	71.42	51.75	33.45	25.81	25.92	28.77
Other current assets	2,246.45	469.34	387.11	249.57	215.05	183.38	261.29	208.06	168.36	114.59	134.59	174.71	140.07	97.91	238.23	239.00	161.45	126.44	152.09	34.30
Total current assets	9,903.42	7,851.03	7,676.90	5,536.07	4,732.58	3,588.39	3,830.99	3,326.10	2,869.91	2,288.75	2,277.52	2,553.98	2,313.32	2,201.73	1,765.15	1,596.36	1,582.79	1,381.49	1,304.76	990.63
Total non-current assets +	15,023.48	10,832.86	8,560.33	7,928.27	8,122.61	4,809.88	4,500.70	3,749.68	3,610.25	3,065.31	2,936.02	3,758.05	3,479.93	2,939.03	2,933.96	2,744.85	2,534.16	2,173.30	2,083.07	648.53
Property, plant and equipment, net			2,586.39	2,260.16	2,160.30	1,817.50	1,671.02	1,276.03	1,288.60	1,174.09	1,101.96	1,480.13	1,205.61	1,045.98	971.70	900.77	854.44	635.46	532.29	276.79
Goodwill	7,317.23	5,316.44	4,045.91	3,586.75	3,528.89	2,121.01	2,022.68	1,899.88	1,868.60	1,603.17	1,552.66	1,931.49	1,780.72	1,537.65	1,601.21	1,561.16	1,449.56	1,363.10	1,355.10	331.28
Intangible assets	2,906.19	1,860.54	1,362.41	1,458.63	1,801.18	435.66	413.73	280.18	263.18	187.02	205.07	260.59	207.88	183.84	207.22	194.07	184.82	140.72	152.70	331.28
Long-term investments
Other non-current assets
Total assets	24,926.90	18,683.89	16,237.23	13,464.34	12,855.19	8,398.27	8,331.68	7,075.79	6,480.15	5,354.06	5,213.54	6,312.02	5,793.25	5,140.76	4,699.11	4,341.21	4,116.95	3,554.79	3,387.83	1,639.16

Total current liabilities +	8,716.20	6,028.51	5,213.12	3,406.19	3,164.96	2,138.56	2,263.05	1,806.13	1,492.07	1,205.23	1,203.74	1,137.33	1,043.52	881.18	781.08	500.40	495.69	451.80	757.43	334.46
Accounts payable	2,832.60	2,096.13	2,027.59	1,302.09	1,251.12	798.02	798.72	786.55	632.93	529.61	452.30	477.37	412.60	373.95	316.53	760.77	708.78	400.25	420.82	136.20
Short-term debt	878.28	156.84	613.20	111.55	107.42	99.90	167.34	65.65	1.22	7.56	7.07	8.88	1.18	0.01	0.06	1.33	3.43	1.16	271.01	34.85
Current portion of long-term debt	763.90	62.68	535.20	37.50	29.17	14.76	74.87	65.65	1.22	7.56	2.24	3.82
Deferred revenue
Other current liabilities	7,837.92	1,626.22	1,033.65	851.04	1,003.55	648.87	570.58	474.80	388.93	336.93	333.22	334.92	292.32	225.18	257.14	499.07	492.26	50.39	50.58	163.41
Total non-current liabilities +	7,182.83	5,325.66	4,740.75	4,659.32	4,573.31	1,910.74	2,014.80	1,664.21	1,192.46	806.13	921.98	649.16	508.41	487.66	528.78	473.90	510.71	445.02	445.26	575.62
Long-term debt	5,231.01	4,099.76	3,663.50	3,692.43	3,724.47	1,174.29	1,292.20	1,040.53	670.72	353.56	475.36	72.49	0.00	0.00	0.00	0.00	126.61	143.75	143.75	413.75
Capital lease obligations	424.05	316.52	264.99	245.56	248.68	263.96	289.00
Other non-current liabilities	1,139.52	650.28	636.25	567.52	487.31	570.04	507.83	404.56	342.36	259.73	260.13	276.15		262.61
Total liabilities	15,899.03	11,354.18	9,953.87	8,065.52	7,738.27	4,049.30	4,277.85	3,470.33	2,684.53	2,011.36	2,125.73	1,786.48	1,551.93	1,368.84	1,309.85	974.29	1,006.39	896.82	1,202.69	910.07

Total stockholders' equity +	8,938.25	7,317.73	6,272.24	5,383.46	5,112.30	4,344.18	4,050.29	3,604.16	3,791.57	3,339.43	3,085.49	4,514.47	4,234.19	3,766.55	3,381.95	3,365.56	3,109.18	2,657.97	2,185.14	729.08
Common stock and paid-in capital	2,264.26	1,610.45	1,414.18	1,220.25	1,397.46	1,079.21	1,196.02	1,126.87	1,600.51	1,463.35	1,407.80	3,147.68	3,164.11	3,098.39	3,020.43	3,136.54	3,033.35	2,705.42	2,399.33	1,080.72
Retained earnings	6,673.99	5,707.29	4,858.07	4,163.21	3,714.84	3,264.97	2,854.27	2,477.29	2,191.06	1,876.08	1,677.70	1,366.79	1,070.08	668.16	361.53	229.01	75.84	-47.45	-214.19	-351.64
Common shares outstanding	152	150	149	148	145	145	148	154	157	157	195	220	215	213	213	212	201	197	167	118

Show Quarterly Balance Sheet

	Mar-26	Dec-25	Sep-25	Jun-25	Mar-25	Dec-24	Sep-24	Jun-24	Mar-24	Dec-23	Sep-23	Jun-23	Mar-23	Dec-22	Sep-22	Jun-22	Mar-22	Dec-21	Sep-21	Jun-21	Mar-21	Dec-20	Sep-20	Jun-20	Mar-20	Dec-19	Sep-19	Jun-19	Mar-19	Dec-18	Sep-18	Jun-18	Mar-18	Dec-17	Sep-17	Jun-17	Mar-17	Dec-16	Sep-16	Jun-16	Mar-16	Dec-15	Sep-15	Jun-15	Mar-15	Dec-14	Sep-14	Jun-14	Mar-14	Dec-13	Sep-13	Jun-13	Mar-13	Dec-12	Sep-12	Jun-12	Mar-12	Dec-11	Sep-11	Jun-11	Mar-11	Dec-10	Sep-10	Jun-10	Mar-10	Dec-09	Sep-09	Jun-09	Mar-09	Dec-08	Sep-08	Jun-08	Mar-08	Dec-07	Sep-07	Jun-07	Mar-07	Dec-06	Sep-06	Jun-06	Mar-06
Total cash and short-term investments +	364.76	439.51	610.39	509.46	520.56	741.96	764.07	518.14	1,083.24	1,290.25	305.36	361.97	217.12	428.51	215.40	150.65	238.26	229.10	1,696.21	212.47	200.22	184.62	216.94	530.67	377.21	164.80	80.04	73.36	85.42	78.69	116.80	123.28	104.90	138.29	91.53	99.57	106.51	112.18	117.37	162.34	155.32	128.77	49.19	65.43	135.53	190.52	144.16	188.95	273.34	488.78	309.15	363.11	366.62	394.70	128.21	172.87	177.37	315.35	257.84	380.38	503.02	539.22	441.25	519.82	659.82	699.63	584.04	524.36	508.81	437.90	266.43	304.79	372.19	407.08	371.47	405.79	406.43	383.69	351.72	309.52	284.76
Cash and cash equivalents	364.76	439.51	610.39	509.46	520.56	741.96	764.07	518.14	531.06	1,290.25	305.36	361.97	217.12	428.51	215.40	150.65	238.26	229.10	1,696.21	212.47	200.22	184.62	216.94	530.67	377.21	164.80	80.04	73.36	85.42	78.69	113.52	120.36	101.74	138.29	91.53	99.57	106.51	112.18	117.37	162.34	155.32	128.77	49.19	65.43	135.53	190.52	144.16	188.95	273.34	488.78	309.15	363.11	366.62	394.70	128.21	172.87	177.37	315.35	257.84	380.38	503.02	539.22	441.25	519.82	659.82	699.63	584.04	524.36	508.81	437.90	266.43	304.79	372.19	407.08	371.47	405.79	406.43	383.69	67.28	309.52	284.76
Short-term investments									552.18																						3.28	2.93	3.16	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00											284.44
Accounts receivable, net	7,597.97	6,847.09	7,919.98	6,733.44	6,548.76	6,379.55	6,478.75	5,658.30	5,369.60	5,823.89	5,917.12	5,432.44	4,932.08	4,754.73	4,765.54	4,520.31	4,331.91	4,203.77	3,762.45	3,239.77	3,185.24	3,169.92	3,228.75	2,860.09	3,162.47	3,349.18	3,841.24	3,315.67	3,153.91	2,931.63	2,971.61	2,659.82	2,586.87	2,482.37	2,623.02	2,244.99	2,145.78	1,973.42	2,062.93	1,851.03	1,876.47	1,938.88	2,052.34	1,974.34	1,983.87	2,091.56	2,190.02	1,828.37	1,776.82	1,652.59	1,666.99	1,687.98	1,690.82	1,670.86	1,819.98	1,138.72	1,114.25	1,149.05	1,008.94	813.06	767.13	766.39	787.58	671.79	672.59	688.26	663.28	723.71	683.89	795.25	1,030.42	821.11	830.50	719.67	784.49	523.96	507.90	543.87	505.90	495.79	494.12
Inventories	446.89	370.37	333.71	286.91	263.09	260.18	275.85	235.10	224.34	175.66	163.88	156.51	159.16	103.27	98.12	96.31	94.26	84.66	61.96	62.15	51.01	50.47	39.82	48.27	50.37	55.72	67.04	68.40	81.12	107.73	94.67	85.86	94.55	80.89	86.39	94.15	89.97	88.55	89.11	74.98	72.64	75.29	64.69	55.82	45.82	38.92	39.41	40.77	35.60	31.88	35.59	40.85	37.67	38.26	55.92	57.65	72.26	71.42	74.02	62.22	53.09	51.75	46.45	40.69	33.18	33.45	31.92	27.97	25.79	25.81	26.34	31.03	24.98	25.92	26.76	23.39	25.43	28.77	27.21	27.53	28.14
Other current assets	2,243.02	2,246.45	605.19	647.75	497.34	469.34	527.38	476.01	458.47	387.11	349.01	371.48	262.23	249.57	268.77	253.59	201.19	215.05	183.51	219.54	169.11	183.38	191.50	205.72	168.57	261.29	313.60	294.51	234.09	208.06	198.31	208.80	173.91	168.36	147.30	178.49	132.64	114.59	135.95	156.04	143.94	134.59	196.45	219.98	222.42	174.71	162.88	184.84	128.69	140.07	125.65	84.88	90.56	97.91	132.32	455.26	406.24	238.23	236.08	220.93	239.09	239.00	345.99	193.07	139.90	161.45	123.73	109.86	122.90	126.44	59.60	160.69	79.47	152.09	55.74	33.86	31.22	34.30	31.26	29.68	28.74
Total current assets	10,652.64	9,903.42	9,469.27	8,177.56	7,829.75	7,851.03	8,046.05	6,887.55	6,583.47	7,676.90	6,735.37	6,322.39	5,570.59	5,536.07	5,347.82	5,020.86	4,865.62	4,732.58	5,704.13	3,733.94	3,605.57	3,588.39	3,677.01	3,644.76	3,758.60	3,830.99	4,301.93	3,751.93	3,554.54	3,326.10	3,378.12	3,074.84	2,957.07	2,869.91	2,948.24	2,617.20	2,474.91	2,288.75	2,405.35	2,244.39	2,248.37	2,277.52	2,362.66	2,315.57	2,387.64	2,553.98	2,536.47	2,242.93	2,214.46	2,313.32	2,137.39	2,176.83	2,185.67	2,201.73	2,136.43	1,824.50	1,770.11	1,765.15	1,576.88	1,476.58	1,562.32	1,596.36	1,621.26	1,425.37	1,505.48	1,582.79	1,402.96	1,385.89	1,341.39	1,381.49	1,382.78	1,317.62	1,307.14	1,304.76	1,238.46	987.01	970.99	990.63	916.08	862.52	835.76
Total non-current assets +	15,093.98	15,023.48	13,274.50	11,713.71	11,304.79	10,832.86	10,820.25	9,041.60	8,958.88	8,560.33	8,453.08	8,418.46	8,468.55	7,928.27	7,948.82	8,028.79	8,149.49	8,122.61	4,971.58	4,986.66	4,951.84	4,809.88	4,648.48	4,444.88	4,470.34	4,500.70	4,563.17	4,269.89	4,097.97	3,749.68	3,813.05	3,715.55	3,696.33	3,610.25	3,692.01	3,136.15	3,068.14	3,065.31	3,071.12	3,052.71	3,047.15	2,936.02	3,010.76	3,814.94	3,753.19	3,758.05	3,692.82	3,666.13	3,612.16	3,479.93	3,357.58	3,011.10	2,969.15	2,939.03	3,118.84	3,072.80	2,985.22	2,933.96	2,887.08	2,816.28	2,762.24	2,744.85	2,509.70	2,534.93	2,543.67	2,534.16	2,231.15	2,213.61	2,190.09	2,173.30	2,179.79	2,172.87	2,090.92	2,083.07	2,036.21	695.43	691.78	648.53	710.35	718.32	724.73
Property, plant and equipment, net		3,856.02	3,344.93	3,230.48	3,096.85	3,000.17	2,952.25				2,539.92	2,475.42	2,431.92	2,260.16	2,252.93	2,250.73	2,214.78	2,160.30	1,833.78	1,845.78	1,835.66	1,817.50	1,703.42	1,655.50	1,675.59	1,671.02	1,390.21	1,354.47	1,317.01	1,276.03	1,350.89	1,325.13	1,301.55	1,288.60	1,256.46	1,190.33	1,161.60	1,174.09	1,165.69	1,160.87	1,153.88	1,101.96	1,125.50	1,129.60	1,480.10	1,480.13	1,388.13	1,311.86	1,269.66	1,205.61	1,153.63	1,103.21	1,071.97	1,045.98	1,057.05	1,016.74	985.67	971.70	956.60	938.57	910.53	900.77	864.28	875.98	870.26	854.44	692.54	677.35	654.44	635.46	640.08	605.54	561.17	532.29	503.47	293.71	292.63	276.79	279.02	286.59	286.57
Goodwill	7,405.35	7,317.23	6,701.46	5,673.79	5,560.21	5,316.44	5,282.17	4,314.07	4,283.80	4,045.91	3,900.50	3,885.10	3,873.10	3,586.75	3,578.58	3,587.22	3,593.32	3,528.89	2,145.96	2,136.13	2,124.09	2,121.01	2,097.65	2,023.00	2,006.47	2,022.68	2,002.91	1,932.30	1,927.03	1,899.88	1,912.14	1,897.66	1,902.87	1,868.60	1,937.05	1,616.32	1,608.38	1,603.17	1,612.24	1,595.56	1,595.40	1,552.66	1,596.93	1,598.65	1,922.49	1,931.49	1,880.09	1,842.99	1,832.05	1,780.72	1,650.01	1,530.14	1,535.80	1,537.65	1,670.82	1,664.96	1,646.62	1,601.21	1,586.25	1,563.87	1,564.39	1,561.16	1,449.60	1,449.53	1,449.66	1,449.56	1,375.90	1,363.20	1,363.20	1,363.10	1,359.67	1,380.25	1,355.30	1,355.10	1,322.75	353.71	352.31	330.50	388.16	388.23	388.29
Intangible assets	2,724.22	2,906.19	2,324.58	1,924.94	1,958.54	1,860.54	1,966.69	1,386.99	1,408.32	1,362.41	1,362.08	1,424.37	1,499.57	1,458.63	1,519.37	1,575.71	1,685.26	1,801.18	389.00	403.93	415.12	435.66	434.92	380.31	395.64	413.73	431.56	264.28	276.07	280.18	284.41	261.82	270.83	263.18	275.02	184.38	181.93	187.02	197.56	203.26	211.30	205.07	225.41	234.30	252.06	260.59	229.46	214.04	219.57	207.88	190.75	171.87	178.52	183.84	199.09	206.02	209.14	207.22	199.58	186.48	189.09	194.07	156.50	169.89	178.99	184.82	131.05	130.91	135.81	140.72	144.26	152.68	142.11	152.70	167.84	7.81	6.28	1.45	388.16	388.23	388.36
Long-term investments
Other non-current assets
Total assets	25,746.62	24,926.90	22,743.77	19,891.26	19,134.55	18,683.89	18,866.30	15,929.15	15,542.35	16,237.23	15,188.45	14,740.85	14,039.14	13,464.34	13,296.65	13,049.65	13,015.10	12,855.19	10,675.72	8,720.60	8,557.41	8,398.27	8,325.49	8,089.63	8,228.94	8,331.68	8,865.09	8,021.82	7,652.52	7,075.79	7,191.17	6,790.38	6,653.40	6,480.15	6,640.25	5,753.34	5,543.05	5,354.06	5,476.47	5,297.10	5,295.52	5,213.54	5,373.42	6,130.51	6,140.83	6,312.02	6,229.29	5,909.06	5,826.62	5,793.25	5,494.97	5,187.93	5,154.82	5,140.76	5,255.27	4,897.30	4,755.33	4,699.11	4,463.96	4,292.86	4,324.56	4,341.21	4,130.96	3,960.30	4,049.15	4,116.95	3,634.11	3,599.50	3,531.48	3,554.79	3,562.57	3,490.49	3,398.06	3,387.83	3,274.67	1,682.43	1,662.77	1,639.16	1,626.43	1,580.83	1,560.49

Total current liabilities +	9,384.03	8,716.20	7,044.47	5,977.26	5,985.61	6,028.51	6,525.34	5,315.99	4,831.18	5,213.12	4,192.24	3,763.67	3,427.32	3,406.19	3,346.22	3,219.55	3,217.82	3,164.96	2,364.55	2,131.13	2,100.06	2,138.56	2,178.27	2,093.36	2,115.91	2,263.05	2,357.52	1,906.23	1,778.74	1,806.13	1,816.18	1,690.57	1,549.64	1,492.07	1,592.49	1,286.02	1,264.74	1,205.23	1,245.91	1,208.09	1,235.91	1,203.74	1,340.54	1,179.15	1,124.31	1,137.33	1,128.13	967.20	982.48	1,043.52	964.79	800.42	829.89	881.18	925.35	783.97	762.66	781.08	651.71	503.96	482.71	500.40	504.40	420.36	402.46	495.69	390.09	430.72	404.80	451.80	780.35	754.51	740.25	757.43	437.84	278.20	296.89	334.46	298.98	248.58	255.86
Accounts payable	2,915.84	2,832.60	4,394.19	2,344.09	2,190.03	2,096.13	2,317.04	2,018.49	1,848.56	2,027.59	1,990.79	1,672.78	1,359.91	1,302.09	1,383.08	1,337.81	1,341.09	1,251.12	956.87	879.58	842.11	798.02	1,543.84	1,317.98	1,360.01	798.72	1,648.08	1,289.39	1,238.73	786.55	1,340.88	1,178.98	1,040.66	632.93	1,214.75	969.65	995.91	529.61	928.49	811.52	791.21	452.30	938.54	875.15	874.63	477.37	884.17	734.60	772.19	412.60	757.27	612.00	666.65	373.95	925.33	1,069.89	1,052.70	316.53	929.20	777.29	749.44	203.75	715.75	637.03	619.84	254.46	584.00	649.62	343.28	400.25	511.50	435.72	469.54	420.82	437.69	244.82	263.42	136.20	263.73	229.27	236.34
Short-term debt	805.51	878.28	204.85	187.04	166.54	156.84	650.92	633.89	630.51	613.20	122.22	117.90	116.10	111.55	106.27	101.89	98.85	107.42	102.62	92.58	94.51	99.90	97.38	162.20	164.82	167.34	169.26	145.63	136.64	65.65	22.81	15.50	2.78	1.22	2.80	1.38	3.99	7.56	5.06	6.48	7.86	7.07	2.89	2.64	9.44	8.88	1.69	1.67	1.65	1.18	2.64	800.42	829.89	0.01	0.02	0.03	0.06	0.06	0.10	1.22	1.16	1.33	0.26	0.30	0.36	3.43	0.04	0.00	1.96	1.16	268.85	270.10	270.72	265.43	0.15	33.38	33.47	34.85	35.25	0.92	2.24
Current portion of long-term debt	689.69	763.90	97.35	86.78	73.72	62.68	556.24	549.26	546.54	535.20	44.57	41.25	39.69	37.50	32.34	27.16	21.87	29.17	23.75	11.18	10.71	14.76	9.22	71.84	73.43	74.87	75.75	52.86	44.35	31.52	2.26	2.08	1.91	0.16	1.43	485.01	3.99	4.83	5.06	5.60	4.15	2.24				3.82
Deferred revenue
Other current liabilities	8,578.52	7,837.92	2,445.43	1,306.63	1,477.48	1,626.22	1,681.99	1,180.48	908.98	1,033.65	978.31	844.13	808.26	851.04	1,026.52	1,028.53	977.30	1,003.55	803.92	655.76	663.92	648.87	16.30	619.30	12.16	570.58	19.68	-63.67	-63.49	474.80	452.49	496.08	506.20	388.93	3.80	314.99	264.83	336.93	1.37	2.65	3.09	333.22	147.15	67.64	248.44	334.92	244.67	238.93	216.74	292.32	213.88	800.42	829.89	225.18	925.33	783.94	762.60	257.14	651.61	502.75	481.56	499.07	504.14	420.05	402.09	492.26	390.05	430.72	402.85	50.39	511.50	48.69	469.54	50.58	437.69	244.82	23.46	163.41	18.38	18.38	17.29
Total non-current liabilities +	7,219.67	7,182.83	7,295.51	6,045.23	5,676.57	5,325.66	5,251.94	4,032.08	4,343.90	4,740.75	5,000.36	5,248.20	5,089.87	4,659.32	4,748.86	4,690.32	4,655.30	4,573.31	3,677.34	2,099.67	2,077.19	1,910.74	1,991.65	2,078.27	2,317.86	2,014.80	2,598.36	2,339.33	2,148.72	1,664.21	1,550.76	1,406.35	1,456.80	1,192.46	1,317.52	958.00	879.50	806.13	953.98	885.84	886.38	921.98	828.97	741.64	705.77	649.16	612.53	540.78	527.47	508.41	505.93	499.68	494.11	487.66	659.67	567.18	521.96	528.78	509.25	485.61	482.07	473.90	388.49	373.23	508.66	510.71	420.28	435.30	434.68	445.02	442.75	458.14	447.83	445.26	702.12	595.42	590.44	575.62	568.90	596.94	591.18
Long-term debt	5,201.92	5,231.01	5,532.25	4,653.84	4,360.01	4,099.76	4,131.84	2,973.52	3,174.18	3,663.50	3,937.35	4,216.52	4,084.41	3,692.43	3,886.52	3,871.29	3,812.41	3,724.47	2,930.91	1,353.54	1,347.56	1,174.29	1,201.51	1,315.56	1,589.32	1,292.20	1,810.48	1,517.27	1,345.00	1,040.53	952.89	840.74	882.80	670.72	760.21	483.64	419.31	353.56	482.40	401.12	404.06	475.36	348.21	214.26	115.00	72.49	83.19	4.15	4.56	0.00	0.00	0.00	0.00	0.00	125.00	39.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	127.75	126.61	125.49	124.40	123.33	143.75	143.75	143.75	143.75	143.75	413.74	413.75	413.75	413.75	413.75	447.02	447.05
Capital lease obligations	428.06	424.05	388.48	366.77	314.03	316.52	318.97	294.93	285.74	264.99	265.79	258.35	257.93	245.56	242.76	238.42	247.33	248.68	240.19	247.68	259.81	263.96	274.08	282.66	292.21	289.00	291.40	284.96	285.77
Other non-current liabilities	1,190.65	1,139.52	1,030.46	758.89	720.14	650.28	558.79	536.33	669.81	636.25	610.50	776.73	769.24	567.52	635.00	625.85	659.81	487.31	561.60	392.27	559.57	570.04	582.94	542.02	510.76	507.83	508.03	545.48	550.56	404.56	388.40	369.09	377.11	342.36	345.33	267.49	262.48	259.73	287.24	284.04	276.38	260.13	254.69	297.97	290.96	276.15	278.19	283.24	273.20	264.15	265.53	266.21	266.42	262.61	284.32
Total liabilities	16,603.70	15,899.03	14,339.98	12,022.49	11,662.17	11,354.18	11,777.28	9,348.08	9,175.08	9,953.87	9,192.60	9,011.87	8,517.18	8,065.52	8,095.08	7,909.87	7,873.11	7,738.27	6,041.88	4,230.80	4,177.25	4,049.30	4,169.92	4,171.63	4,433.77	4,277.85	4,955.89	4,245.56	3,927.46	3,470.33	3,366.94	3,096.92	3,006.44	2,684.53	2,910.02	2,244.01	2,144.24	2,011.36	2,199.88	2,093.93	2,122.29	2,125.73	2,169.51	1,920.79	1,830.08	1,786.48	1,740.66	1,507.97	1,509.94	1,551.93	1,470.71	1,300.09	1,324.00	1,368.84	1,585.03	1,351.15	1,284.62	1,309.85	1,160.96	989.57	964.78	974.29	892.89	793.58	911.12	1,006.39	810.36	866.02	839.48	896.82	1,223.10	1,212.65	1,188.08	1,202.69	1,139.96	873.62	887.33	910.07	867.88	845.51	847.04

Total stockholders' equity +	9,044.57	8,938.25	8,395.78	7,857.60	7,456.66	7,317.73	7,070.62	6,567.64	6,356.62	6,272.24	5,987.31	5,720.93	5,513.42	5,383.46	5,196.05	5,127.02	5,137.52	5,112.30	4,630.71	4,486.73	4,374.94	4,344.18	4,151.95	3,914.43	3,790.49	4,050.29	3,907.41	3,774.92	3,723.74	3,604.16	3,822.82	3,690.66	3,643.35	3,791.57	3,727.53	3,506.72	3,396.34	3,339.43	3,273.94	3,200.32	3,170.55	3,085.49	3,189.37	4,196.24	4,297.49	4,514.47	4,471.04	4,385.86	4,305.81	4,234.19	4,015.93	3,882.52	3,826.13	3,766.55	3,662.90	3,536.53	3,461.61	3,381.95	3,294.70	3,298.59	3,357.13	3,365.56	3,235.08	3,164.65	3,136.30	3,109.18	2,822.87	2,733.13	2,691.87	2,657.97	2,339.47	2,277.84	2,209.98	2,185.14	2,134.71	808.81	775.44	729.08	758.55	735.32	713.45
Common stock and paid-in capital	2,166.73	2,264.26	2,020.50	1,807.00	1,620.21	1,610.45	1,653.38	1,430.05	1,393.67	1,414.18	1,326.74	1,320.77	1,267.26	1,220.25	1,183.66	1,260.26	1,348.49	1,397.46	1,010.30	1,032.05	1,028.64	1,079.21	1,048.10	966.25	909.08	1,196.02	1,163.91	1,161.93	1,131.86	1,126.87	1,396.99	1,389.38	1,416.44	1,600.51	1,650.03	1,518.54	1,472.00	1,463.35	1,485.44	1,485.57	1,472.35	1,407.80	1,506.60	2,729.86	2,877.21	3,147.68	3,170.82	3,180.29	3,181.32	3,164.11	3,112.55	3,072.04	3,085.89	3,098.39	3,093.73	3,063.76	3,054.37	3,020.43	2,999.48	3,055.37	3,145.71	3,136.54	3,039.74	3,032.08	3,036.72	3,033.35	2,802.14	2,775.83	2,768.00	2,705.42	2,434.04	2,427.26	2,399.92	2,399.33	2,382.49	1,105.91	1,094.40	1,080.72	1,079.73	1,078.92	1,074.71
Retained earnings	6,877.84	6,673.99	6,375.28	6,050.60	5,836.46	5,707.29	5,417.24	5,137.59	4,962.95	4,858.07	4,660.57	4,400.16	4,246.16	4,163.21	4,012.40	3,866.76	3,789.03	3,714.84	3,620.41	3,454.68	3,346.30	3,264.97	3,103.85	2,948.18	2,881.42	2,854.27	2,743.50	2,612.99	2,591.88	2,477.29	2,425.83	2,301.28	2,226.92	2,191.06	2,077.50	1,988.19	1,924.35	1,876.08	1,788.50	1,714.76	1,698.19	1,677.70	1,682.77	1,466.38	1,420.28	1,366.79	1,300.22	1,205.57	1,124.49	1,070.08	903.38	810.47	740.24	668.16	569.17	472.77	407.23	361.53	295.21	243.22	211.42	229.01	195.35	132.57	99.58	75.84	20.73	-42.70	-76.13	-47.45	-94.56	-149.42	-189.94	-214.19	-247.78	-297.10	-318.96	-351.64	-321.18	-343.60	-361.26
Common shares outstanding	152	152	151	151	151	151	151	150	149	149	149	149	149	148	148	148	148	148	144	145	144	145	144	144	147	148	147	147	146	151	154	155	158	159	159	156	155	155	155	156	163	164	189	213	215	220	220	220	219	217	215	214	214	213	213	213	212	210	211	215	214	214	211	211	210	209	205	198	198	198	204	197	172	170	168	150	150	118	149	142	117

Balance Sheet - QUANTA SERVICES, INC. (PWR)

Balance Sheet - QUANTA SERVICES, INC. (PWR)