Doyoumoney

	Dec-25	Dec-24	Dec-23	Dec-22	Dec-21	Dec-20	Dec-19	Dec-18	Dec-17	Dec-16	Dec-15	Dec-14	Dec-13	Dec-12
Total revenue	7,145.77	6,676.67	5,970.15	5,095.25	4,270.89	3,459.79	3,766.62	3,420.32	3,416.89	3,105.08	2,854.37	2,762.36	2,335.27	2,225.21
Cost of revenue	3,452.97	3,329.48	2,995.88	2,648.95	2,080.61	1,686.32	1,805.31	1,622.91	1,650.86	1,579.69	1,498.81	1,505.89	1,234.64	1,198.90
Gross profit	3,692.80	3,347.19	2,974.27	2,446.30	2,190.28	1,773.47	1,961.31	1,797.42	1,766.03	1,525.39	1,355.56	1,256.47	1,100.63	1,026.31
Total operating expenses +	1,595.65	1,455.24	1,344.14	1,203.55	1,116.13	1,043.51	1,042.39	970.38	991.78	929.97	883.63	858.74	754.39	703.35
Selling, general and administrative	293.10	272.61	226.14	200.99	179.56	164.23	169.67	327.34	329.07	295.24	338.63	877.52	1,019.34
Research and development	918.86	894.09	881.56	775.57	768.10	707.39	699.21	643.04	657.12	613.64	561.58	540.83	479.29	431.46
Other operating expenses	383.69	288.54	236.44	226.99	168.47	171.90	173.51	0.00	5.59	21.10	-16.58	-559.61	-744.24	271.90
Operating income	2,097.14	1,891.95	1,630.13	1,242.76	1,074.15	729.96	918.92	827.04	774.25	595.42	471.94	397.73	346.24	322.95
Non-operating income (net)	-33.51	-2.99	-27.78	-64.99	-31.92	-62.92	-43.55	-24.09	-28.10	-28.07	-37.77	0.50	20.17	11.65
Income before tax	2,063.64	1,888.96	1,602.35	1,177.77	1,042.23	667.04	875.36	802.94	746.16	567.35	434.17	398.23	366.40	334.60
Income tax expense	464.12	363.04	344.90	238.47	209.10	58.16	176.66	16.32	208.76	167.64	144.12	133.22	120.30	101.11
Net income	1,596.92	1,521.88	1,252.05	932.61	830.77	607.82	695.82	784.68	535.39	398.76	287.82	261.37	240.77	225.40

Show Quarterly Income Statement

	Mar-26	Dec-25	Sep-25	Jun-25	Mar-25	Dec-24	Sep-24	Jun-24	Mar-24	Dec-23	Sep-23	Jun-23	Mar-23	Dec-22	Sep-22	Jun-22	Mar-22	Dec-21	Sep-21	Jun-21	Mar-21	Dec-20	Sep-20	Jun-20	Mar-20	Dec-19	Sep-19	Jun-19	Mar-19	Dec-18	Sep-18	Jun-18	Mar-18	Dec-17	Sep-17	Jun-17	Mar-17	Dec-16	Sep-16	Jun-16	Mar-16	Dec-15	Sep-15	Jun-15	Mar-15	Dec-14	Sep-14	Jun-14	Mar-14	Dec-13
Total revenue	1,848.07	1,801.31	1,766.16	1,787.55	1,790.75	1,735.54	1,644.44	1,712.06	1,584.63	1,523.00	1,544.03	1,473.71	1,429.01	1,367.97	1,249.81	1,291.49	1,185.98	1,172.00	1,053.23	1,034.39	1,011.28	1,068.81	887.97	570.81	932.20	927.64	915.31	983.60	940.06	845.49	838.18	905.65	831.00	839.93	835.92	920.44	820.60	835.53	783.49	810.61	675.45	744.49	723.15	765.79	620.95	751.27	662.52	728.68	619.89	3,217.77
Cost of revenue	890.14	866.71	882.18	846.59	857.49	864.22	827.07	856.56	781.63	780.00	778.75	726.31	711.04	726.59	655.26	678.89	588.20	574.88	524.18	498.09	483.46	510.70	425.58	299.24	450.81	437.86	425.46	480.39	461.61	399.70	400.99	431.43	390.78	399.23	395.71	458.22	397.69	429.79	395.88	421.03	333.00	404.79	372.28	415.47	306.27	383.98	383.96	408.38	329.57	1,328.84
Gross profit	957.93	934.60	883.98	940.96	933.26	871.33	817.37	855.50	803.00	743.00	765.28	747.40	717.97	641.37	594.55	612.60	597.78	597.12	529.05	536.30	527.82	558.12	462.39	271.57	481.39	489.78	489.86	503.21	478.46	445.78	437.19	474.22	440.23	440.70	440.21	462.22	422.91	405.75	387.61	389.58	342.46	339.70	350.87	350.32	314.68	367.29	278.56	320.30	290.32	1,888.93
Total operating expenses +	405.76	425.94	382.50	384.96	381.86	405.00	347.42	347.24	355.12	370.00	339.54	307.24	328.16	340.37	288.59	287.16	287.43	341.73	253.18	260.74	260.48	304.88	234.12	244.28	260.24	269.68	258.53	260.77	253.41	247.68	230.51	253.18	239.02	249.10	237.92	254.42	244.74	221.66	189.33	241.17	218.62	246.99	210.01	224.55	218.66	224.47	197.20	209.52	209.74	1,972.32
Selling, general and administrative	69.95	87.65	73.15	65.31	66.99	82.20	66.70	65.14	58.57	62.68	55.99	53.90	53.58	70.64	43.23	45.02	42.09	35.91	43.10	41.06	35.91	80.66	76.75	40.28	40.38	87.75	96.15	90.60	68.67	87.08	86.87	87.02	66.37	74.27	90.59	91.63	72.58	63.91	76.57	94.34	60.42	106.33	80.19	257.10	230.56	239.14	204.50	285.01	288.95	1,019.34
Research and development	245.18	238.91	222.17	224.99	232.79	246.10	212.49	204.36	231.14	253.00	220.91	193.87	214.09	212.14	182.29	183.68	197.47	228.64	170.84	179.75	188.87	202.61	157.37	166.17	181.24	181.93	162.37	170.17	184.74	160.60	143.63	166.16	172.64	174.83	147.34	162.78	172.16	171.29	137.32	146.83	158.19	140.66	129.82	137.46	153.64	149.23	115.73	132.11	143.77	660.42
Other operating expenses	90.63	99.38	87.19	94.66	82.08	76.70	68.23	77.74	65.41	54.33	62.64	59.47	60.49	57.59	63.06	58.46	47.87	77.19	39.24	39.92	35.71	21.61	0.00	37.82	38.62	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	-13.54	-24.56	0.00	0.00	0.00	0.00	-170.01	-165.55	-163.90	-123.03	-207.60	-222.98	292.57
Operating income	552.17	508.66	501.47	556.00	551.40	466.00	469.95	508.26	447.88	373.00	425.74	440.15	389.81	301.00	305.96	325.44	310.35	255.39	275.86	275.56	267.34	253.24	228.28	27.30	221.15	220.10	231.33	242.44	225.04	198.10	206.68	221.05	201.21	191.60	202.28	207.80	178.17	155.45	172.72	148.41	123.84	92.71	140.86	125.77	96.03	118.86	90.08	105.56	80.59	497.22
Non-operating income (net)	-15.34	-7.67	-12.09	-11.01	-23.13	6.00	-4.22	2.40	-7.61	-6.00	-0.54	-11.44	-9.16	-20.19	-21.47	-12.22	-11.11	5.79	-16.00	-11.46	-10.25	-13.84	-19.64	-15.51	-13.93	-10.51	-20.14	-13.60	0.70	-11.39	-9.84	-7.25	4.38	-1.73	-8.09	-19.31	-5.17	-3.91	-11.25	-7.29	-11.55	-12.54	1.10	-11.63	1.88	-1.41	4.15	0.44	-0.02	7.65
Income before tax	536.83	500.99	489.38	545.00	528.27	472.00	465.73	510.66	440.27	367.00	425.20	428.72	380.65	280.82	284.49	313.22	299.24	261.19	259.86	264.10	257.08	239.40	208.64	11.79	207.22	209.59	211.19	228.84	225.74	186.71	196.84	213.80	205.59	189.87	194.19	188.49	173.00	151.54	161.48	141.13	112.29	80.17	141.96	114.14	97.91	117.44	94.23	105.99	80.57	504.86
Income tax expense	123.47	120.34	107.66	119.90	116.22	86.00	90.82	97.38	88.05	73.00	93.54	94.32	83.74	59.08	56.90	62.64	59.85	46.64	53.01	58.03	51.42	-23.10	37.45	2.36	41.44	43.50	42.24	45.77	45.15	-3.40	-91.00	53.46	57.26	53.00	53.65	52.72	49.40	41.51	48.16	43.27	34.70	25.50	47.55	38.23	32.84	38.46	36.11	32.46	26.19	165.76
Net income	412.86	379.69	381.32	424.27	411.64	384.71	374.17	412.11	351.37	293.51	329.82	333.19	295.53	219.86	225.77	249.02	237.97	214.26	205.78	205.81	204.92	262.12	170.75	8.94	166.00	167.57	167.85	182.11	178.29	189.85	286.92	160.27	147.64	135.64	140.15	135.94	123.67	110.93	112.86	97.64	77.34	54.22	93.97	75.26	64.37	78.97	56.62	72.14	53.64	331.76

about 5 hours ago

Ask a follow up