Sign in
Dec-25 Dec-24 Dec-23 Dec-22 Dec-21 Dec-20 Dec-19 Dec-18 Dec-17 Dec-16 Dec-15 Dec-14 Dec-13 Dec-12 Dec-11 Dec-10 Dec-09 Dec-08 Dec-07 Dec-06
Total revenue 48.83 46.43 41.37 36.90 34.82 31.98 31.58 30.28 28.90 27.63 26.82 27.17 26.19 25.74 25.45 25.11 24.68 24.48 26.02 25.09
Cost of revenue 27.22 34.03 32.44 28.37 25.34 23.90 23.73 22.67 21.63 19.06 17.61 17.75 17.13 18.59 20.15 17.01 16.22 16.87 16.10 15.58
Gross profit 21.61 12.40 8.93 8.53 9.48 8.09 7.85 7.61 7.27 8.57 9.21 9.42 9.06 7.15 5.29 8.10 8.46 7.60 9.91 9.51
Total operating expenses + 13.81 6.22 5.56 5.17 5.02 4.85 4.71 4.65 4.54 4.52 4.47 4.33 4.12 3.99 3.94 3.79 3.75 3.89 3.70 3.78
Operating income 7.80 6.18 3.37 3.35 4.46 3.24 3.14 2.96 2.73 4.05 4.74 5.09 4.95 3.17 1.35 4.31 4.71 3.72 6.22 5.73
Non-operating income (net) 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Income before tax 7.80 6.18 3.37 3.35 4.46 3.24 3.14 2.96 2.73 4.05 4.74 5.09 4.95 3.17 1.35 4.31 4.71 3.72 6.22 5.73
Income tax expense 1.51 1.18 0.38 0.51 0.80 0.54 0.52 0.44 0.67 1.04 1.30 1.40 1.27 0.69 -0.07 1.09 1.09 0.79 1.62 1.52
Net income 6.29 5.00 2.99 2.84 3.66 2.70 2.62 2.52 2.06 3.01 3.44 3.69 3.67 2.47 1.43 3.22 3.62 2.92 4.60 4.21
Show Quarterly Income Statement
Mar-26 Dec-25 Sep-25 Jun-25 Mar-25 Dec-24 Sep-24 Jun-24 Mar-24 Dec-23 Sep-23 Jun-23 Mar-23 Dec-22 Sep-22 Jun-22 Mar-22 Dec-21 Sep-21 Jun-21 Mar-21 Dec-20 Sep-20 Jun-20 Mar-20 Dec-19 Sep-19 Jun-19 Mar-19 Dec-18 Sep-18 Jun-18 Mar-18 Dec-17 Sep-17 Jun-17 Mar-17 Dec-16 Sep-16 Jun-16 Mar-16 Dec-15 Sep-15 Jun-15 Mar-15 Dec-14 Sep-14 Jun-14 Mar-14 Dec-13 Sep-13 Jun-13 Mar-13 Dec-12 Sep-12 Jun-12 Mar-12 Dec-11 Sep-11 Jun-11 Mar-11 Dec-10 Sep-10 Jun-10 Mar-10 Dec-09 Sep-09 Jun-09 Mar-09 Dec-08 Sep-08 Jun-08 Mar-08 Dec-07 Sep-07 Jun-07 Mar-07 Dec-06 Sep-06 Jun-06 Mar-06
Total revenue 11.92 12.43 12.47 12.12 11.81 12.01 11.90 11.28 11.23 10.94 10.64 10.10 9.70 9.64 9.30 9.14 8.81 9.01 8.81 8.69 8.31 8.40 8.28 7.40 7.91 8.06 8.01 7.83 7.67 7.80 7.72 7.48 7.29 7.45 7.33 7.18 6.94 7.19 6.96 6.79 6.69 6.67 6.80 6.71 6.63 6.78 6.89 6.79 6.71 6.74 6.45 6.67 6.33 6.48 6.51 6.36 6.39 6.37 6.41 6.39 6.28 6.33 6.48 6.18 6.12 6.46 6.33 6.16 5.74 5.81 6.15 6.30 6.23 6.49 6.53 6.57 6.43 6.47 6.32 6.26 6.05
Cost of revenue 6.38 5.83 6.59 8.59 9.78 7.84 8.79 9.05 8.35 7.52 8.75 8.75 7.42 7.36 7.49 7.17 6.35 6.12 6.75 6.30 6.18 5.56 6.09 6.28 5.97 5.82 6.40 5.96 5.56 5.90 5.77 5.64 5.36 5.41 5.87 5.26 5.10 4.75 4.87 4.75 4.68 4.34 4.37 4.51 4.39 4.19 4.50 4.79 4.27 4.30 4.25 4.48 4.10 5.14 4.35 4.76 4.34 4.59 5.12 6.11 4.33 4.15 4.18 4.37 4.32 3.71 4.09 4.29 4.13 3.98 4.86 4.05 3.98 4.09 3.94 4.01 4.06 3.87 3.91 3.97 3.84
Gross profit 5.54 6.60 5.88 3.53 2.03 4.17 3.12 2.23 2.87 3.42 1.88 1.35 2.28 2.28 9.30 9.14 8.81 9.01 8.81 8.69 8.31 8.40 8.28 1.12 1.94 2.24 8.01 1.88 2.11 1.90 1.95 1.83 1.93 2.04 1.46 1.93 1.85 2.44 2.09 2.03 2.00 2.34 2.43 2.20 2.24 2.59 2.38 1.99 2.44 2.44 2.20 2.19 2.23 1.33 2.17 1.60 2.06 1.78 1.29 0.28 1.95 2.19 2.30 1.81 1.80 2.75 2.24 1.87 1.60 5.81 1.28 2.24 2.26 2.40 2.59 2.56 2.37 2.60 2.41 2.29 2.21
Total operating expenses + 3.42 3.50 3.53 1.64 1.56 1.58 1.56 1.58 1.50 1.40 1.41 1.40 1.36 1.29 8.78 8.48 7.63 7.36 8.02 7.56 7.42 6.95 7.29 1.21 1.22 1.17 7.50 1.21 1.15 1.15 1.15 1.20 1.15 1.18 1.14 1.14 1.09 1.14 1.15 1.15 1.09 1.13 1.12 1.12 1.09 1.13 1.12 1.09 0.97 1.07 1.03 1.02 1.01 1.02 1.00 0.99 0.98 1.00 0.96 1.00 0.98 0.99 0.93 0.93 0.95 0.95 0.99 0.93 0.87 4.88 1.10 0.96 0.94 0.96 0.91 0.92 0.91 1.01 0.96 0.94 0.87
Operating income 2.12 3.10 2.34 1.88 0.47 2.59 1.56 0.66 1.37 2.02 0.47 -0.05 0.93 0.99 0.53 0.66 1.18 1.11 0.79 0.93 0.89 1.62 0.99 -0.09 0.72 1.07 0.43 0.67 0.97 0.75 0.81 0.63 0.78 0.86 0.32 0.79 0.76 1.30 0.95 0.89 0.92 1.21 1.31 1.08 1.15 1.46 1.26 0.90 1.47 1.37 1.18 1.18 1.22 0.31 1.17 0.61 1.08 0.78 0.33 -0.73 0.97 1.20 1.37 0.88 0.86 1.79 1.25 0.94 0.73 0.93 0.19 1.29 1.31 1.44 1.67 1.64 1.46 1.59 1.45 1.34 1.34
Non-operating income (net) 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.54 0.00 0.20 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Income before tax 2.12 3.10 2.34 1.88 0.47 2.59 1.56 0.66 1.37 2.02 0.47 -0.05 0.93 0.99 0.53 0.66 1.18 1.65 0.79 1.13 0.89 1.62 0.99 -0.09 0.72 1.07 0.43 0.67 0.97 0.75 0.81 0.63 0.78 0.86 0.32 0.79 0.76 1.30 0.95 0.89 0.92 1.21 1.31 1.08 1.15 1.46 1.26 0.90 1.47 1.37 1.18 1.18 1.22 0.31 1.17 0.61 1.08 0.78 0.33 -0.73 0.97 1.20 1.37 0.88 0.86 1.79 1.25 0.94 0.73 0.93 0.19 1.29 1.31 1.44 1.67 1.64 1.46 1.59 1.45 1.34 1.34
Income tax expense 0.41 0.61 0.46 0.37 0.07 0.51 0.30 0.12 0.25 0.39 0.07 -0.03 -0.05 0.17 0.07 0.11 0.16 0.32 0.12 0.20 0.16 0.31 0.16 -0.05 0.12 0.20 0.04 0.11 0.17 0.13 0.10 0.11 0.11 0.31 0.03 0.20 0.14 0.36 0.23 0.22 0.23 0.34 0.38 0.26 0.32 0.42 0.34 0.22 0.42 0.38 0.31 0.25 0.32 0.01 0.31 0.11 0.27 0.16 0.00 -0.36 0.13 0.30 0.37 0.21 0.21 0.51 0.32 0.20 0.07 0.13 -0.03 0.35 0.35 0.38 0.48 0.39 0.37 0.40 0.41 0.37 0.33
Net income 1.71 2.50 1.89 1.51 0.40 2.08 1.26 0.53 1.12 1.63 0.40 -0.01 0.98 0.82 0.45 0.55 1.02 1.33 0.66 0.93 0.73 1.31 0.83 -0.04 0.60 0.87 0.40 0.56 0.80 0.62 0.71 0.52 0.67 0.55 0.29 0.60 0.62 0.94 0.72 0.66 0.69 0.87 0.93 0.81 0.83 1.04 0.92 0.68 1.05 0.99 0.86 0.93 0.90 0.30 0.86 0.50 0.81 0.62 0.33 -0.36 0.84 0.89 1.01 0.67 0.65 1.29 0.94 0.74 0.66 0.80 0.21 0.94 0.97 1.06 1.20 1.25 1.09 1.19 1.04 0.97 1.01
about 5 hours ago