Sign in
Dec-25 Dec-24 Dec-23 Dec-22 Dec-21 Dec-20 Dec-19 Dec-18 Dec-17 Dec-16 Dec-15 Dec-14 Dec-13 Dec-12 Dec-11 Dec-10 Dec-09 Dec-08 Dec-07 Dec-06
Total revenue 885.08 869.22 816.01 844.50 855.54 815.40 851.48 1,022.86 1,021.63 975.41 893.74 848.58 786.10 775.07 665.16 607.86 394.71 345.65 312.36 232.37
Cost of revenue 505.03 495.31 316.48 489.17 341.06 323.47 348.78 502.11 496.34 485.06 420.26 386.71 358.33 343.45 290.59 253.45 165.04 146.03 162.03 128.00
Gross profit 380.05 373.91 499.54 355.34 514.48 491.93 502.71 520.75 525.30 490.35 473.47 461.87 427.77 431.62 374.56 354.41 229.67 199.63 150.32 104.38
Total operating expenses + 194.16 193.81 331.75 184.46 343.47 343.12 358.91 387.14 744.33 380.74 332.06 305.32 273.61 274.31 121.96 202.09 125.46 104.08 64.91 45.68
Operating income 185.89 180.10 167.78 170.87 166.13 148.81 143.80 133.62 118.69 109.61 141.41 156.55 154.16 157.31 252.60 152.32 104.21 95.55 85.41 58.69
Non-operating income (net) -52.71 -117.27 -52.45 -36.60 -63.48 -96.20 -33.42 -40.11 -43.14 -86.13 -85.27 -69.35 -48.07 -18.79 -126.20 -17.20 -4.95 -16.08 -4.06 0.43
Income before tax 133.18 62.83 115.33 134.27 102.65 52.62 110.38 93.51 75.55 23.48 56.14 87.21 106.09 138.52 126.41 135.12 99.26 79.46 81.35 59.12
Income tax expense 50.53 29.83 34.54 46.04 28.15 13.18 49.91 45.90 30.69 11.40 19.18 39.71 31.49 46.38 40.44 36.21 22.26 19.89 22.50 16.28
Net income 77.68 28.31 76.11 82.88 19.24 46.85 67.73 45.66 29.33 8.65 35.05 46.15 74.63 91.44 82.62 91.12 77.00 59.58 58.74 42.48
Show Quarterly Income Statement
Mar-26 Dec-25 Sep-25 Jun-25 Mar-25 Dec-24 Sep-24 Jun-24 Mar-24 Dec-23 Sep-23 Jun-23 Mar-23 Dec-22 Sep-22 Jun-22 Mar-22 Dec-21 Sep-21 Jun-21 Mar-21 Dec-20 Sep-20 Jun-20 Mar-20 Dec-19 Sep-19 Jun-19 Mar-19 Dec-18 Sep-18 Jun-18 Mar-18 Dec-17 Sep-17 Jun-17 Mar-17 Dec-16 Sep-16 Jun-16 Mar-16 Dec-15 Sep-15 Jun-15 Mar-15 Dec-14 Sep-14 Jun-14 Mar-14 Dec-13 Sep-13 Jun-13 Mar-13 Dec-12 Sep-12 Jun-12 Mar-12 Dec-11 Sep-11 Jun-11 Mar-11 Dec-10 Sep-10 Jun-10 Mar-10 Dec-09 Sep-09 Jun-09 Mar-09 Dec-08 Sep-08 Jun-08 Mar-08 Dec-07 Sep-07 Jun-07 Mar-07 Dec-06 Sep-06 Jun-06 Mar-06
Total revenue 236.84 240.97 232.92 233.78 232.04 236.94 223.46 205.52 203.30 203.84 203.84 202.53 208.93 215.16 210.79 212.25 205.49 218.82 210.77 208.85 206.29 204.44 260.21 251.58 250.06 263.14 248.48 250.08 245.66 279.76 247.94 256.98 253.54 263.86 244.19 249.43 264.16 269.33 249.71 233.38 222.99 230.43 223.43 219.84 220.04 229.30 220.88 202.63 195.44 204.12 194.22 194.80 192.96 198.01 192.82 191.74 192.50 182.11 167.26 159.70 156.23 161.95 153.56 100.87 98.68 107.10 99.76 94.02 93.83 94.09 85.44 84.41 81.22 89.42 77.81 75.23 67.70 66.10 57.97 55.83 50.58
Cost of revenue 88.53 138.28 131.01 133.15 133.75 137.35 126.71 113.58 117.66 117.46 117.46 116.99 118.05 124.53 120.74 123.07 120.36 125.13 124.46 123.29 123.00 125.63 161.93 154.38 154.54 3.66 156.91 157.16 154.00 22.92 159.46 163.43 163.01 12.81 157.01 157.46 169.05 30.60 160.47 151.80 142.19 18.36 136.47 71.16 131.74 6.30 127.49 66.14 114.70 95.46 87.45 87.68 87.74 90.48 84.98 84.36 83.63 84.18 73.66 68.01 65.06 68.84 64.36 43.05 41.14 49.37 40.57 36.99 38.11 41.99 35.52 35.03 33.28 68.86 32.86 31.88 27.51 52.83 26.49 25.42 22.39
Gross profit 148.31 102.69 101.91 100.64 98.28 99.59 96.74 91.95 85.64 86.38 86.38 85.54 90.87 90.63 90.05 89.18 85.13 93.69 86.31 85.56 83.28 78.81 98.28 97.20 95.52 259.48 91.56 92.92 91.65 256.83 88.48 93.54 90.53 251.05 87.17 91.97 95.11 238.74 89.24 81.59 80.79 212.07 86.97 148.67 88.29 223.01 93.39 136.49 80.74 108.66 106.78 107.12 105.22 107.53 107.84 107.38 108.87 97.93 93.60 91.70 91.17 93.11 89.19 57.82 57.54 57.73 59.20 57.03 55.72 52.10 49.92 49.38 47.94 20.56 44.95 43.34 40.19 13.27 31.48 30.41 28.19
Total operating expenses + 97.79 52.19 51.79 53.30 53.47 53.19 49.30 46.44 44.88 44.84 44.84 45.23 46.75 44.27 45.54 47.73 44.92 45.07 44.91 45.93 45.74 43.55 53.18 56.30 56.61 215.18 53.51 55.88 56.20 217.48 53.00 59.41 59.94 222.49 77.12 60.81 64.75 212.99 59.18 55.83 52.75 179.85 51.81 112.36 50.58 187.87 50.95 96.24 42.02 71.51 68.98 66.56 66.56 72.18 65.10 68.27 65.19 65.14 52.50 51.56 50.42 62.73 48.13 28.94 27.01 36.17 31.45 29.02 28.83 29.72 25.17 24.82 24.22 -1.22 25.21 21.55 18.75 15.22 10.14 10.09 9.89
Operating income 50.52 50.50 50.12 47.34 44.81 46.39 47.44 45.51 40.76 41.54 41.54 40.31 44.12 46.36 44.51 41.46 40.21 48.62 41.40 39.63 37.54 35.26 45.11 40.91 38.91 44.29 38.06 37.04 35.45 39.35 35.48 34.13 30.60 28.56 10.06 31.16 30.36 25.75 30.06 25.76 28.04 32.22 35.16 36.32 37.71 35.14 42.44 40.25 38.72 37.15 37.80 40.56 38.66 35.35 40.83 39.12 42.02 35.56 40.21 39.24 39.77 30.38 41.06 28.88 29.40 21.56 27.75 28.00 26.90 22.38 24.75 24.56 23.73 21.78 19.74 21.80 21.44 -1.94 21.34 20.32 18.30
Non-operating income (net) -12.11 -17.37 -12.86 -7.69 -13.41 -30.66 -29.97 -41.35 -15.29 -31.86 -31.86 -3.13 -0.21 -11.97 -16.19 -17.60 7.35 -20.35 -24.93 17.21 -35.84 13.52 -22.38 -11.97 -79.01 -8.16 -12.34 -11.86 -1.13 -10.35 3.21 -32.35 0.93 -37.32 -22.87 -13.26 30.40 -28.16 -24.68 -12.64 -20.66 -9.79 -38.90 -12.37 -24.21 -29.52 -16.96 -14.50 -8.37 -17.84 -10.83 -20.80 1.09 -10.53 2.37 -17.22 5.82 -6.20 -13.62 -3.53 -2.35 -1.21 -7.55 -2.39 -2.04 -0.96 -1.53 1.40 -3.87 -7.12 -4.48 -6.92 -3.66 -1.86 -1.30 -0.96 0.07 18.55 -6.68 -6.33 -4.91
Income before tax 38.41 33.13 37.26 39.65 31.40 15.74 17.47 4.15 25.47 9.68 9.68 37.17 43.92 34.40 28.33 23.85 47.56 28.27 16.47 56.84 1.71 48.78 22.73 28.94 -40.10 36.13 25.72 25.18 34.32 29.00 38.69 1.78 31.52 -8.76 -12.81 17.90 60.76 -2.40 5.38 13.12 7.38 22.43 -3.73 23.94 13.50 5.62 25.49 25.75 30.35 19.31 26.96 19.76 39.75 24.82 43.20 21.90 47.84 29.36 26.59 35.71 37.42 29.17 33.51 26.49 27.36 20.60 26.22 29.40 23.03 15.26 20.27 17.64 20.07 19.93 18.44 20.84 21.51 16.61 14.65 13.99 13.39
Income tax expense 13.79 13.08 12.86 16.03 11.69 4.77 9.62 4.28 11.16 6.35 6.35 10.09 12.68 10.35 11.53 8.52 15.61 6.68 3.76 16.94 2.18 16.65 2.17 8.16 -12.02 15.32 11.43 10.28 14.01 14.24 18.96 0.67 12.60 2.86 -4.57 2.64 24.01 2.65 1.97 4.55 2.22 6.29 -1.62 10.11 4.40 2.41 14.10 6.83 16.37 2.49 9.67 6.49 12.84 9.38 13.52 8.48 15.01 10.35 6.93 10.92 12.23 4.57 7.80 7.75 10.49 1.04 7.57 6.93 6.72 -0.42 7.85 6.11 6.31 3.16 7.35 6.12 5.71 5.83 3.69 3.18 3.47
Net income 23.40 18.83 22.70 22.28 18.70 9.48 6.43 -1.09 13.49 2.03 2.03 25.87 30.15 13.71 17.97 13.68 30.80 130.48 15.81 42.82 1.81 31.69 18.90 19.50 -28.86 20.77 13.04 14.36 19.55 14.48 18.88 0.43 18.77 -11.30 -9.55 14.31 35.85 -5.97 2.12 7.70 4.80 15.66 -2.88 14.05 8.23 3.05 10.38 18.83 13.89 17.18 16.38 14.19 26.87 14.96 30.45 13.16 32.53 16.51 18.33 24.32 23.74 24.53 23.71 21.16 20.97 19.37 21.51 22.81 16.56 15.68 12.40 17.66 13.78 16.66 11.09 14.72 14.56 10.41 11.34 11.26 10.33
about 5 hours ago