Doyoumoney

	Oct-25	Oct-24	Oct-23	Oct-22	Oct-21	Oct-20	Oct-19	Oct-18	Oct-17	Oct-16	Oct-15	Oct-14	Oct-13	Oct-12	Oct-11	Oct-10	Oct-09	Oct-08	Oct-07	Oct-06
Total cash and short-term investments +	2,960.96	4,050.40	1,585.61	1,565.52	1,580.79	1,235.65	728.60	723.12	1,189.05	1,117.32	964.94	985.76	1,022.44	849.38	1,004.07	938.56	1,168.33	951.30	984.45	572.72
Cash and cash equivalents	2,888.03	3,896.53	1,433.97	1,417.61	1,432.84	1,235.65	728.60	723.12	1,048.36	976.62	836.19	985.76	1,022.44	700.38	855.08	775.41	701.61	577.63	579.33	330.76
Short-term investments	72.93	153.87	151.64	147.91	147.95	0.00		0.00	140.70	140.70	128.75	0.00	0.00	149.00	149.00	163.15	466.71	373.67	405.13	241.96
Accounts receivable, net	1,505.43	934.47	856.66	796.09	568.50	813.06	553.90	554.22	451.14	438.87	385.69	353.22	256.03	292.67	228.67	199.53	178.20	197.22	166.43	165.12
Inventories	365.19	361.85	325.59	211.93	229.02	192.33	141.52	122.41	30.18	11.01	0.69	14.52	10.75	29.03	-4.36	65.85	73.45	-2.90	20.02	43.82
Other current assets	1,180.53	1,122.95	662.77	439.13	430.03	308.17	314.91	144.06	104.61	149.74	105.73	151.23	158.76	118.57	109.67	43.82	43.82	176.66	156.65	112.82
Total current assets	6,012.10	6,469.67	3,430.62	3,012.67	2,808.34	2,549.22	1,738.92	1,543.80	1,682.59	1,716.94	1,563.80	1,504.74	1,447.98	1,140.66	1,338.06	1,247.76	1,463.80	1,322.29	1,327.54	894.49
Total non-current assets +	42,212.36	6,603.90	6,902.51	6,405.42	5,943.92	5,480.85	4,666.24	4,602.18	3,713.82	3,523.43	3,481.94	3,270.76	2,910.96	3,007.00	2,029.28	2,038.79	1,475.05	1,420.19	1,289.80	1,263.33
Property, plant and equipment, net				1,042.39	965.65	483.82	429.53	309.31	266.01	257.04	263.08	249.10	197.60	191.24	159.52	148.58	146.91	145.09	131.87	140.66
Goodwill	26,899.22	3,448.85	3,346.07	3,842.23	3,575.79	3,365.11	3,171.18	3,143.25	2,706.97	2,518.25	2,471.24	2,255.71	1,975.97	1,976.99	1,289.29	1,265.84	932.69	899.64	767.09	735.64
Intangible assets	12,679.59	195.16	239.58	386.45	279.13	254.32	279.37	360.40	253.84	266.66	363.66	365.03	335.43	466.32	196.03	249.66	96.81	114.76	78.79	106.14
Long-term investments								10.89	7.83	9.76	10.28
Other non-current assets
Total assets	48,224.46	13,073.56	10,333.13	9,418.09	8,752.26	8,030.06	6,405.16	6,145.97	5,396.41	5,240.37	5,045.74	4,775.50	4,358.94	4,147.66	3,367.33	3,286.54	2,938.85	2,742.48	2,617.34	2,157.82

Total current liabilities +	3,722.49	2,650.12	2,985.45	2,774.50	2,413.48	2,139.92	1,752.45	2,102.42	1,614.11	1,714.95	1,578.35	1,386.76	1,222.92	1,252.64	1,008.81	921.77	814.59	908.98	1,031.08	871.10
Accounts payable	164.77	207.33	154.61	37.58	27.41	30.00	19.82	85.05	19.95	13.75	9.92	28.15	8.58	29.86	302.18	312.85	255.10	23.17	11.61	15.01
Short-term debt	150.32	94.79	79.83	54.27	154.67	100.26	17.61	343.77	9.92	205.00	205.00	30.00	30.00	30.00	301.79	1.57	275.59	161.07	250.82	21.72
Current portion of long-term debt	22.12				74.99	27.08	17.61	343.77	9.92	205.00	45.00	30.00
Deferred revenue
Other current liabilities	1,161.45	809.14	964.79	736.53	667.34	593.66	486.64	493.28	479.89	387.71	375.62	368.96	349.62	353.24	304.87	9.92	281.10	442.17	234.60	219.14
Total non-current liabilities +	16,174.95	1,400.24	1,163.38	1,084.40	1,039.83	977.77	563.83	558.54	502.58	330.27	333.40	332.57	347.74	351.05	257.22	264.59	280.10	305.12	149.87	123.56
Long-term debt	13,462.40	15.60	18.08	20.82	25.09	100.82	120.09	125.54	134.06	0.00	0.00	45.00	75.00	105.00	0.00	0.00
Capital lease obligations	808.90	668.86	669.73	635.55	566.68	535.58
Other non-current liabilities	201.00	82.98	386.14	366.49	363.54	876.95	443.74	316.15	285.27	250.42		209.92	218.00	178.86	201.02	230.49
Total liabilities	19,897.45	4,050.36	4,148.83	3,858.90	3,453.32	3,117.70	2,316.28	2,660.96	2,116.69	2,045.22	1,911.75	1,719.33	1,570.66	1,603.69	1,266.03	1,186.36	1,094.69	1,214.11	1,180.94	994.66

Total stockholders' equity +	28,327.60	8,990.70	6,147.31	5,515.73	5,295.14	4,907.40	4,083.01	3,479.15	3,275.62	3,195.15	3,133.99	3,056.17	2,788.28	2,501.69	2,101.30	2,100.18	1,844.17	1,528.37	1,436.39	1,163.17
Common stock and paid-in capital	18,012.12	6.60	-594.39	-18.58	745.42	1,112.01	918.87	935.46	1,131.75	1,247.56	1,408.26	1,504.58	1,463.42	1,402.99	1,143.78	1,329.51	1,269.19	1,094.31	1,172.42	992.42
Retained earnings	10,315.49	8,984.11	6,741.70	5,534.31	4,549.71	3,795.40	3,164.14	2,543.69	2,143.87	1,947.59	1,725.73	1,551.59	1,324.85	1,098.69	957.52	770.67	574.98	434.06	263.98	170.74
Common shares outstanding	162	156	155	156	157	156	154	153	155	155	158	158	157	150	150	152	146	148	150	145

Show Quarterly Balance Sheet

	Apr-26	Jan-26	Oct-25	Jul-25	Apr-25	Jan-25	Oct-24	Jul-24	Apr-24	Jan-24	Oct-23	Jul-23	Apr-23	Jan-23	Oct-22	Jul-22	Apr-22	Jan-22	Oct-21	Jul-21	Apr-21	Jan-21	Oct-20	Jul-20	Apr-20	Jan-20	Oct-19	Jul-19	Apr-19	Jan-19	Oct-18	Jul-18	Apr-18	Jan-18	Oct-17	Jul-17	Apr-17	Jan-17	Oct-16	Jul-16	Apr-16	Jan-16	Oct-15	Jul-15	Apr-15	Jan-15	Oct-14	Jul-14	Apr-14	Jan-14	Oct-13	Jul-13	Apr-13	Jan-13	Oct-12	Jul-12	Apr-12	Jan-12	Oct-11	Jul-11	Apr-11	Jan-11	Oct-10	Jul-10	Apr-10	Jan-10	Oct-09	Jul-09	Apr-09	Jan-09	Oct-08	Jul-08	Apr-08	Jan-08	Oct-07	Jul-07	Apr-07	Jan-07	Oct-06	Jul-06	Apr-06
Total cash and short-term investments +	2,484.44	2,203.48	2,960.96	2,593.71	14,263.91	3,809.37	4,050.40	1,994.25	1,659.70	1,273.43	1,585.61	1,834.59	1,695.44	1,301.92	1,565.52	1,531.16	1,720.52	1,272.05	1,580.79	1,530.17	1,457.92	1,023.07	1,235.65	1,049.92	856.42	700.36	728.60	686.78	631.16	592.31	723.12	741.24	570.80	605.89	1,195.86	1,302.49	1,131.57	966.36	1,117.32	1,089.86	959.92	705.93	964.94	1,122.92	1,005.42	917.06	985.76	903.05	821.63	893.05	1,022.44	892.37	681.02	550.37	700.38	963.77	928.74	943.49	1,004.07	1,038.28	840.46	867.13	938.56	1,209.83	1,078.45	1,092.34	1,168.33	1,082.54	876.85	842.28	951.30	877.09	817.50	860.32	984.45	794.22	767.54	679.71	572.72	511.27	534.54
Cash and cash equivalents	2,412.47	2,129.57	2,888.03	2,526.48	14,119.10	3,653.88	3,896.53	1,839.82	1,502.92	1,118.94	1,433.97	1,686.14	1,544.59	1,154.87	1,417.61	1,383.56	1,573.62	1,124.30	1,432.84	1,385.40	1,457.92	1,023.07	1,235.65	1,049.92	856.42	700.36	728.60	686.78	631.16	592.31	723.12	741.24	570.80	605.89	1,048.36	1,154.99	991.33	827.71	976.62	946.32	827.95	582.99	836.19	986.42	868.85	796.82	985.76	903.05	821.63	893.05	1,022.44	892.37	681.02	550.37	700.38	963.77	796.59	811.34	855.08	889.89	694.03	700.61	775.41	883.44	669.43	626.49	701.61	622.28	506.40	470.17	577.63	545.49	574.89	428.06	579.33	435.85	461.07	377.16	330.76	269.72	294.93
Short-term investments	71.97	73.91	72.93	67.24	144.82	155.49	153.87	154.43	156.78	154.49	151.64	148.44	150.85	147.05	147.91	147.60	146.90	147.75	147.95	144.77											0.00	0.00	0.00	0.00	147.51	147.51	140.24	138.65	140.70	143.54	131.98	122.95	128.75	136.50	136.58	120.24	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	132.15	132.15	149.00	148.40	146.43	166.52	163.15	326.38	409.02	465.85	466.71	460.26	370.45	372.12	373.67	331.60	242.61	432.26	405.13	358.37	306.46	302.55	241.96	241.56	239.61
Accounts receivable, net	1,267.31	1,640.67	1,505.43	1,392.37	1,002.20	892.65	934.47	805.20	834.92	1,064.14	856.66	666.58	779.89	1,035.32	796.09	682.65	722.99	1,038.75	568.50	577.85	612.29	789.32	813.06	638.49	634.81	799.08	553.90	487.14	586.54	762.29	554.22	501.33	568.43	499.37	451.14	411.26	373.77	331.98	438.87	317.07	299.08	354.77	432.43	307.83	338.41	283.01	326.73	238.86	322.61	246.77	256.03	278.88	251.68	270.22	292.67	228.63	236.31	236.13	228.67	196.86	238.76	200.52	181.10	175.15	185.95	184.30	178.20	180.85	236.77	199.62	197.22	194.85	214.72	182.74	166.43	248.45	208.39	182.57	165.12	157.13	186.55
Inventories	441.84	393.22	365.19	382.06	395.34	415.20	361.85	386.01	377.88	382.73	325.59	282.79	256.43	220.88	211.93	219.74	213.53	212.92	229.02	241.10	230.07	230.91	192.33	159.81	166.44	148.06	141.52	155.11	166.33	137.56	122.41	-5.47	1.28	47.99	9.71	3.96	-9.94	26.45	11.01	-2.15	4.52	-75.16	5.99	-7.69	-19.98	22.37	11.42	-11.46	3.90	10.66	10.75	-13.01	-2.84	25.99	29.03	-10.47	1.75	4.72	-21.84	-0.24	0.77	16.96	-1.33	-4.49	-6.39	4.61	73.45	136.07	131.29	136.53	-2.90	-2.44	6.23	1.79	20.02	18.62	-16.55	5.07	43.82	-106.53	-2.57
Other current assets	1,243.64	1,136.27	1,180.53	1,227.49	1,217.58	1,206.40	1,122.95	1,942.30	1,780.63	687.63	662.77	484.36	429.18	470.27	439.13	465.49	417.20	423.78	430.03	414.86	389.53	354.42	308.17	337.79	303.09	303.94	314.91	75.06	81.51	305.47	144.06	219.13	219.49	156.17	104.61	159.60	164.35	148.38	149.74	147.27	139.68	139.83	64.98	184.93	187.48	193.84	180.83	166.52	168.40	170.38	158.76	158.84	176.51	153.21	118.57	-862.46	-657.71	105.31	127.15	127.40	126.63	109.67	129.42	115.49	121.88	117.27	43.82	49.49	50.09	42.94	176.66	184.68	178.45	176.66	156.65	145.17	145.17	156.65	112.82	219.35	221.92
Total current assets	5,437.22	5,373.64	6,012.10	5,595.63	16,879.03	6,323.62	6,469.67	5,127.75	4,653.12	3,407.93	3,430.62	3,268.31	3,160.94	3,028.40	3,012.67	2,899.03	3,074.25	2,947.50	2,808.34	2,763.98	2,689.80	2,397.72	2,549.22	2,186.02	1,960.76	1,951.43	1,738.92	1,617.65	1,643.88	1,797.63	1,543.80	1,465.58	1,370.19	1,332.35	1,682.59	1,894.63	1,682.01	1,484.04	1,716.94	1,552.04	1,403.20	1,200.53	1,563.80	1,627.54	1,544.98	1,416.27	1,504.74	1,314.78	1,328.27	1,320.87	1,447.98	1,330.08	1,106.37	999.78	1,140.66	1,293.70	1,173.54	1,289.65	1,338.06	1,362.30	1,206.62	1,194.28	1,247.76	1,495.97	1,379.89	1,398.52	1,463.80	1,448.96	1,295.00	1,221.37	1,322.29	1,254.17	1,216.90	1,221.50	1,327.54	1,206.47	1,121.10	1,023.99	894.49	781.23	940.44
Total non-current assets +	41,451.81	41,864.29	42,212.36	42,634.63	6,877.49	6,717.47	6,603.90	6,520.93	6,358.72	7,150.33	6,902.51	6,654.92	6,629.80	6,537.23	6,405.42	6,430.52	6,136.14	5,953.85	5,943.92	5,721.93	5,649.77	5,615.11	5,480.85	5,477.24	5,361.71	5,251.47	4,666.24	4,535.76	4,550.34	4,546.86	4,602.18	4,329.63	4,328.89	4,385.20	3,713.82	3,784.31	3,784.55	3,780.21	3,523.43	3,556.75	3,562.07	3,547.00	3,481.94	3,326.44	3,211.19	3,246.08	3,270.76	3,230.15	3,232.27	2,871.29	2,910.96	2,958.39	2,992.52	3,020.76	3,007.00	2,575.57	2,570.94	2,009.35	2,029.28	2,006.34	2,002.85	2,019.01	2,038.79	1,618.68	1,625.44	1,511.24	1,475.05	1,428.79	1,401.05	1,415.29	1,420.19	1,404.69	1,213.26	1,243.37	1,289.80	1,248.58	1,229.91	1,251.77	1,263.33	1,284.16	1,191.32
Property, plant and equipment, net												535.97	546.44	516.93	1,042.39	1,061.37	1,076.75	959.05	965.65	964.03	478.98	486.60	483.82	956.77	470.41	457.53	429.53	372.57	344.18	317.90	309.31	290.45	283.78	284.44	266.01	262.03	259.48	256.81	257.04	258.79	258.86	261.24	263.08	260.67	258.20	256.09	249.10	216.01	202.86	197.34	197.60	194.20	195.32	193.05	191.24	165.91	157.79	157.22	159.52	159.06	150.37	149.55	148.58	139.10	140.63	143.37	146.91	144.93	136.80	141.15	145.09	130.51	127.22	128.58	131.87	128.74	141.04	139.59	140.66	164.28	166.81
Goodwill	26,853.81	26,880.89	26,899.22	26,945.72	3,461.27	3,433.37	3,448.85	3,444.35	3,427.42	4,131.42	3,346.07	3,887.86	3,888.25	3,864.83	3,842.23	3,854.89	3,616.13	3,592.79	3,575.79	3,485.18	3,432.58	3,433.00	3,365.11	3,356.41	3,311.24	3,231.59	3,171.18	3,143.06	3,143.80	3,145.70	3,143.25	3,138.67	3,147.12	3,130.60	2,706.97	2,660.68	2,661.54	2,652.26	2,518.25	2,515.09	2,500.80	2,472.84	2,471.24	2,335.82	2,251.85	2,245.92	2,255.71	2,260.90	2,254.45	1,966.82	1,975.97	1,976.96	1,980.01	1,971.65	1,976.99	1,638.88	1,630.42	1,295.49	1,289.29	1,258.29	1,256.49	1,266.52	1,265.84	1,002.53	998.91	934.23	932.69	933.56	917.29	917.79	899.64	896.57	765.58	768.85	767.09	752.96	736.80	735.13	735.64	744.49	735.18
Intangible assets	11,875.42	12,289.53	12,679.59	13,079.91	173.39	180.95	195.16	266.09	276.88	377.42	239.58	336.72	357.11	361.15	386.45	404.65	333.32	260.81	279.13	249.97	233.81	254.38	254.32	275.34	279.31	282.15	279.37	283.31	306.93	332.19	360.40	394.49	422.20	434.54	253.84	248.34	274.61	301.92	266.66	295.44	320.08	337.38	363.66	318.50	302.66	332.39	365.03	367.42	398.56	307.91	335.43	364.01	397.22	430.80	466.32	350.89	364.11	181.52	196.03	203.74	220.61	232.67	249.66	118.06	119.81	89.54	96.81	102.68	99.34	109.87	114.76	123.97	54.78	67.17	78.79	79.81	81.13	92.90	106.14	113.60	124.02
Long-term investments																															10.89				7.83				9.76				10.28
Other non-current assets
Total assets	46,889.03	47,237.93	48,224.46	48,230.26	23,756.52	13,041.09	13,073.56	11,648.68	11,011.84	10,558.26	10,333.13	9,923.23	9,790.73	9,565.62	9,418.09	9,329.55	9,210.38	8,901.35	8,752.26	8,485.91	8,339.57	8,012.84	8,030.06	7,663.25	7,322.47	7,202.90	6,405.16	6,153.41	6,194.22	6,344.49	6,145.97	5,795.22	5,699.07	5,717.55	5,396.41	5,678.94	5,466.56	5,264.25	5,240.37	5,108.79	4,965.26	4,747.52	5,045.74	4,953.97	4,756.17	4,662.35	4,775.50	4,544.93	4,560.54	4,192.16	4,358.94	4,288.47	4,098.89	4,020.55	4,147.66	3,869.27	3,744.48	3,299.00	3,367.33	3,368.64	3,209.47	3,213.29	3,286.54	3,114.65	3,005.34	2,909.77	2,938.85	2,877.74	2,696.05	2,636.66	2,742.48	2,658.86	2,430.16	2,464.87	2,617.34	2,455.05	2,351.00	2,275.76	2,157.82	2,065.38	2,131.76

Total current liabilities +	3,790.63	3,942.65	3,722.49	3,444.21	2,406.08	2,358.59	2,650.12	2,534.95	2,508.35	2,644.51	2,985.45	2,729.98	2,748.68	2,725.00	2,774.50	2,545.86	2,462.66	2,471.66	2,413.48	2,334.64	2,255.70	2,171.38	2,139.92	2,056.28	2,054.20	2,055.74	1,752.45	1,630.45	1,732.93	2,025.64	2,102.42	2,083.41	1,881.92	1,950.41	1,614.11	1,764.40	1,593.35	1,456.56	1,714.95	1,663.60	1,485.21	1,433.28	1,578.35	1,459.34	1,325.04	1,343.10	1,386.76	1,227.28	1,304.73	1,036.70	1,222.92	1,171.68	1,012.92	1,022.01	1,252.64	1,138.22	1,073.22	863.83	1,008.81	982.09	807.84	785.08	921.77	837.05	720.60	723.18	814.59	816.09	726.10	739.35	908.98	846.10	709.10	710.56	1,031.08	989.02	897.44	874.96	871.10	787.86	818.69
Accounts payable	179.26	113.26	164.77	132.95	84.74	101.52	207.33	78.55	92.30	76.81	154.61	66.55	84.40	70.25	37.58	72.00	74.47	29.20	27.41	41.31	44.13	25.38	30.00	37.13	51.76	26.58	19.82	14.85	31.22	26.02	85.05	49.47	43.48	42.10	19.95	19.87	33.54	251.10	13.75	26.22	30.09	20.16	9.92	18.69	26.86	28.24	28.15	14.62	13.38	8.08	8.58	16.19	23.54	14.29	29.86	12.08	12.85	204.54	302.18	284.46	226.78	216.67	16.33	240.41	186.80	182.16	10.14	221.25	176.23	7.27	23.17	240.68	8.51	6.96	11.61	8.30	6.60	6.81	15.01	195.28	169.01
Short-term debt	157.64	155.22	150.32	149.57	127.13	99.31	94.79	89.87	84.55	89.19	79.83	80.19	78.06	66.33	54.27	54.17	55.17	78.75	154.67	161.76	167.56	170.19	100.26	96.11	193.88	276.85	17.61	16.65	165.69	414.73	343.77	497.81	396.85	440.89	9.92	298.03	278.00	177.04	205.00	277.50	250.00	227.50	205.00	190.00	190.00	265.00	30.00	30.00	230.00	30.00	30.00	30.00	30.00	30.00	30.00	30.00	130.00	291.67	0.01	210.27	0.04	302.35	294.95	25.29	5.57	216.88	237.42	3.80	175.48	96.37	279.20	176.62	3.86	267.51	30.30	247.47	5.62	153.88	27.38	8.26	0.46
Current portion of long-term debt	22.12	22.12	22.12	22.12	22.96														74.99	82.47	89.95	97.42	27.08	24.25	121.41	208.58	17.61	16.65	165.69	414.73	13.77	12.81	11.85	10.89	9.92	435.84	278.00	177.04	205.00	277.50	250.00		45.00				30.00
Deferred revenue
Other current liabilities	1,033.86	1,215.05	1,161.45	1,170.26	699.23	593.16	809.14	1,006.56	856.97	498.38	964.79	673.40	617.42	593.35	736.53	664.10	537.75	511.53	667.34	574.43	436.70	397.55	593.66	512.78	395.30	328.77	486.64	456.78	334.63	309.32	493.28	399.56	330.46	307.27	479.89	383.43	317.96	236.87	387.71	321.39	255.11	234.71	375.62	312.14	274.24	214.10	368.96	304.41	262.23	209.32	349.62	304.92	253.57	209.17	353.24	290.80	245.97	298.30	3.09	213.36	2.52	304.87	296.52	28.02	33.59	250.47	244.96	9.26	184.73	281.10	266.60	178.52	168.24	442.17	234.60	223.71	166.56	161.30	219.14	172.23	171.78
Total non-current liabilities +	12,621.33	12,747.28	16,174.95	17,171.86	11,434.84	1,377.59	1,400.24	1,368.32	1,314.65	1,207.14	1,163.38	1,193.37	1,169.23	1,161.88	1,084.40	1,132.04	1,136.78	1,039.46	1,039.83	996.13	991.36	954.56	977.77	1,005.66	987.32	992.48	563.83	583.29	545.86	534.18	558.54	547.81	556.75	626.50	502.58	491.37	495.72	483.01	330.27	324.45	330.05	323.86	333.40	356.38	366.13	382.22	332.57	321.59	336.69	332.24	347.74	380.66	387.03	396.38	351.05	339.96	381.29	263.37	257.22	265.04	254.24	270.33	264.59	227.79	226.58	215.84	280.10	298.73	276.01	293.20	305.12	282.36	286.23	314.39	149.87	148.08	139.94	132.95	123.56	120.98	114.60
Long-term debt	10,013.85	10,022.09	13,462.40	14,318.02	10,027.68	14.22	15.60	15.60	16.96	16.95	18.08	18.17	20.20	20.57	20.82	21.96	23.78	24.37	25.09	24.75	25.62	25.66	100.82	107.10	114.37	122.52	120.09	125.29	126.15	127.14	125.54	123.75	127.50	131.25	134.06	137.81	139.69	142.50	0.00	0.00	0.00	0.00	0.00	22.50	30.00	37.50	45.00	52.50	60.00	67.50	75.00	82.50	90.00	97.50	105.00	112.50	120.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Capital lease obligations	806.00	824.35	808.90	800.18	691.61	650.82	668.86	658.28	627.76	653.01	669.73	671.02	669.72	669.86	635.55	647.10	656.49	556.24	566.68	566.86	576.56	532.65	535.58	542.08	534.56	527.43
Other non-current liabilities	201.32	194.06	201.00	182.03	99.73	81.69	82.98	91.93	349.02	87.53	386.14	389.52	1,149.03	364.98	366.49	1,110.08	1,113.00	1,015.09	363.54	355.45	965.74	928.90	876.95	19.93	872.95	869.96	443.74	458.00	419.71	407.04	316.15	310.22	309.32	375.39	285.27	270.56	274.55	265.56	250.42	246.66	238.63	227.22	239.78	243.31	237.33	246.31	209.92	201.78	204.47	210.00	218.00	230.56	234.19	224.25	178.86	169.51	201.47	193.23	201.02	205.90	207.30	234.62	230.49
Total liabilities	16,411.96	16,689.93	19,897.45	20,616.07	13,840.91	3,736.19	4,050.36	3,903.27	3,823.00	3,851.64	4,148.83	3,923.35	3,917.91	3,886.87	3,858.90	3,677.91	3,599.44	3,511.11	3,453.32	3,330.77	3,247.06	3,125.94	3,117.70	3,061.93	3,041.52	3,048.21	2,316.28	2,213.74	2,278.79	2,559.82	2,660.96	2,631.21	2,438.67	2,576.92	2,116.69	2,255.77	2,089.06	1,939.57	2,045.22	1,988.04	1,815.26	1,757.14	1,911.75	1,815.72	1,691.17	1,725.33	1,719.33	1,548.88	1,641.42	1,368.94	1,570.66	1,552.34	1,399.96	1,418.39	1,603.69	1,478.17	1,454.51	1,127.20	1,266.03	1,247.13	1,062.07	1,055.42	1,186.36	1,064.84	947.18	939.02	1,094.69	1,114.83	1,002.11	1,032.54	1,214.11	1,128.45	995.33	1,024.95	1,180.94	1,137.09	1,037.38	1,007.90	994.66	908.84	933.29

Total stockholders' equity +	30,478.13	30,548.83	28,327.60	27,614.53	9,915.72	9,304.79	8,990.70	7,709.40	7,153.16	6,670.98	6,147.31	5,958.56	5,831.86	5,636.75	5,515.73	5,604.03	5,564.31	5,386.77	5,295.14	5,151.02	5,088.14	4,882.25	4,907.40	4,595.93	4,275.09	4,148.83	4,083.01	3,933.81	3,909.57	3,778.80	3,479.15	3,158.14	3,256.29	3,136.53	3,275.62	3,423.17	3,377.50	3,324.69	3,195.15	3,120.75	3,150.01	2,990.38	3,133.99	3,138.25	3,065.00	2,937.02	3,056.17	2,996.05	2,919.12	2,823.22	2,788.28	2,736.13	2,698.93	2,602.16	2,501.69	2,391.10	2,289.98	2,171.81	2,101.30	2,121.51	2,147.40	2,157.87	2,100.18	2,049.81	2,058.16	1,970.74	1,844.17	1,762.92	1,693.95	1,604.12	1,528.37	1,530.40	1,434.83	1,439.93	1,436.39	1,317.96	1,313.62	1,267.86	1,163.17	1,156.54	1,198.48
Common stock and paid-in capital	20,080.58	20,168.38	18,012.12	17,747.74	291.44	25.84	6.60	-174.65	-325.21	-517.57	-594.39	-431.27	-243.15	-169.09	-18.58	226.44	406.68	523.37	745.42	802.75	938.52	927.71	1,112.01	997.98	918.60	880.62	918.87	930.38	996.76	957.89	935.46	861.59	1,033.01	1,002.68	1,131.75	1,145.67	1,207.36	1,187.29	1,247.56	1,226.41	1,311.30	1,206.07	1,408.26	1,449.48	1,421.79	1,328.26	1,504.58	1,494.82	1,481.87	1,441.02	1,463.42	1,453.06	1,467.55	1,434.54	1,402.99	1,311.72	1,280.50	1,170.40	1,143.78	1,190.23	1,263.91	1,341.17	1,329.51	1,291.08	1,333.06	1,265.53	1,269.19	1,194.28	1,171.82	1,118.94	1,094.31	1,135.03	1,092.40	1,126.51	1,172.42	1,068.86	1,087.02	1,075.02	992.42	980.87	1,029.70
Retained earnings	10,397.55	10,380.45	10,315.49	9,866.79	9,624.28	9,278.95	8,984.11	7,884.04	7,478.37	7,188.55	6,741.70	6,389.83	6,075.01	5,805.84	5,534.31	5,377.59	5,157.63	4,863.40	4,549.71	4,348.27	4,149.62	3,954.54	3,795.40	3,597.94	3,356.49	3,268.21	3,164.14	3,003.43	2,912.81	2,820.91	2,543.69	2,296.55	2,223.29	2,133.85	2,143.87	2,277.50	2,170.13	2,137.40	1,947.59	1,894.33	1,838.70	1,784.32	1,725.73	1,688.76	1,643.21	1,608.76	1,551.59	1,501.24	1,437.25	1,382.20	1,324.85	1,283.07	1,231.38	1,167.62	1,098.69	1,079.38	1,009.48	1,001.41	957.52	931.28	883.49	816.70	770.67	758.73	725.10	705.22	574.98	568.64	522.13	485.18	434.06	395.38	342.42	313.41	263.98	249.10	226.61	192.84	170.74	175.67	168.77
Common shares outstanding	192	162	162	162	156	156	156	156	156	155	155	155	155	155	156	156	156	157	157	157	157	157	157	156	154	155	155	155	154	153	153	153	153	149	150	155	155	154	154	154	155	155	158	159	157	157	158	158	157	157	157	157	157	155	151	151	149	147	146	148	153	154	151	151	152	151	146	146	145	143	147	147	145	151	150	150	150	148	144	144	146

Balance Sheet - SYNOPSYS INC (SNPS)

Balance Sheet - SYNOPSYS INC (SNPS)