Doyoumoney

	Dec-25	Dec-24	Dec-23	Dec-22	Dec-21	Dec-20	Dec-19	Dec-18	Dec-17	Dec-16	Dec-15	Dec-14	Dec-13	Dec-12	Dec-11	Dec-10	Dec-09	Dec-08	Dec-07	Dec-06
Total revenue	384.58	325.85	306.63	253.12	191.49	173.58	188.39	170.74	184.21	209.71	162.65	160.07	122.76	124.63	127.12	103.50	113.01	62.95	51.14	42.20
Cost of revenue	251.96	196.75	189.81	144.90	83.31	98.01	94.26	81.20	96.71	117.60	94.80	86.76	59.16	67.39	70.16	48.19	47.25	35.87	18.81	16.05
Gross profit	132.63	129.10	116.82	108.23	108.18	75.57	94.13	89.54	87.50	92.11	67.84	73.32	63.60	57.25	56.96	55.31	65.76	27.08	32.33	26.16
Total operating expenses +	82.38	81.54	77.12	71.53	65.95	70.34	62.89	58.93	56.92	56.44	49.58	44.51	42.74	39.83	38.71	37.28	42.30	23.54	20.55	17.89
Selling, general and administrative	56.33	53.73	49.93	48.28	45.57	65.56	44.30	41.13	40.76	40.23	37.42	34.63	32.34	30.29	28.64	28.27	33.13	15.88	13.69	7.94
Research and development							0.00	0.00	0.00	0.00	0.00
Other operating expenses	26.05	27.81	27.18	23.25	20.38	4.78	18.59	17.80	16.16	16.21	12.16	9.88	10.40	9.55	10.07	9.01	9.17	7.66	6.87	9.95
Operating income	50.25	47.56	39.70	36.69	42.23	5.23	31.24	30.61	30.58	35.68	18.27	28.81	20.87	17.42	18.25	18.03	23.46	3.54	11.78	8.27
Non-operating income (net)	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Income before tax	50.25	47.56	39.70	36.69	42.23	5.23	31.24	30.61	30.58	35.68	18.27	28.81	20.87	17.42	18.25	18.03	23.46	3.54	11.78	8.27
Income tax expense	4.40	5.43	5.82	6.45	13.85	-9.83	3.43	4.97	7.36	13.66	-7.89	6.95	4.34	4.23	3.64	5.54	8.85	-1.33	4.15	2.38
Net income	44.86	41.09	33.11	29.21	26.76	18.90	27.11	24.91	23.19	21.63	25.74	21.56	16.42	12.63	13.84	11.71	14.09	4.85	7.66	5.88

Show Quarterly Income Statement

	Mar-26	Dec-25	Sep-25	Jun-25	Mar-25	Dec-24	Sep-24	Jun-24	Mar-24	Dec-23	Sep-23	Jun-23	Mar-23	Dec-22	Sep-22	Jun-22	Mar-22	Dec-21	Sep-21	Jun-21	Mar-21	Dec-20	Sep-20	Jun-20	Mar-20	Dec-19	Sep-19	Jun-19	Mar-19	Dec-18	Sep-18	Jun-18	Mar-18	Dec-17	Sep-17	Jun-17	Mar-17	Dec-16	Sep-16	Jun-16	Mar-16	Dec-15	Sep-15	Jun-15	Mar-15	Dec-14	Sep-14	Jun-14	Mar-14	Dec-13	Sep-13	Jun-13	Mar-13	Dec-12	Sep-12	Jun-12	Mar-12	Dec-11	Sep-11	Jun-11	Mar-11	Dec-10	Sep-10	Jun-10	Mar-10	Dec-09	Sep-09	Jun-09	Mar-09	Dec-08	Sep-08	Jun-08	Mar-08	Dec-07	Sep-07	Jun-07	Mar-07	Dec-06	Sep-06	Jun-06	Mar-06
Total revenue	96.48	91.60	96.15	101.77	95.07	82.10	75.26	84.16	78.11	74.51	80.18	80.89	73.99	85.16	66.82	55.52	57.87	58.68	49.40	40.54	42.88	45.73	36.11	44.00	41.53	45.98	48.32	47.49	45.57	48.31	44.51	36.63	42.55	39.57	47.57	44.77	52.16	52.86	51.94	53.30	51.51	48.68	34.12	45.14	34.71	43.27	42.87	37.83	36.09	33.86	32.04	29.54	27.32	27.66	30.14	31.00	33.77	38.56	36.80	30.93	40.28	35.18	23.45	27.18	23.03	91.10	-22.92	22.88	25.22	18.10	20.88	10.26	13.24	16.12	12.57	11.34	10.45	11.79	15.57	9.25	8.48
Cost of revenue	63.63	57.19	61.95	71.66	61.17	56.27	42.19	51.46	46.82	44.18	47.77	50.13	47.74	50.79	39.47	28.57	31.18	30.80	24.23	10.76	17.51	15.22	16.61	27.17	39.01	20.44	27.42	23.60	22.07	21.52	20.15	20.31	19.32	19.14	22.84	23.89	29.26	30.53	30.15	26.94	28.15	27.64	22.87	23.81	20.48	25.09	24.78	19.19	17.70	16.18	15.55	15.16	12.27	14.37	15.63	17.59	18.25	20.47	23.35	16.59	25.31	12.24	11.65	11.52	11.23	59.48	-35.54	9.51	13.82	12.05	14.56	1.45	6.32	6.30	4.39	4.16	3.57	3.19	9.38	3.63	2.80
Gross profit	32.85	34.41	34.21	30.11	33.90	25.83	33.08	32.69	31.29	30.33	32.41	30.77	26.25	34.38	27.35	26.95	26.70	27.88	25.16	29.77	25.37	30.51	19.50	16.83	2.52	25.54	20.90	23.89	23.51	26.79	24.36	16.32	23.24	20.43	24.73	20.88	22.90	22.33	21.79	26.36	23.37	21.04	11.25	21.32	14.24	18.19	18.09	18.64	18.39	17.68	16.50	14.38	15.05	13.29	14.51	13.41	15.51	18.09	13.45	14.33	14.97	22.94	11.80	15.66	11.80	31.62	12.62	13.37	11.40	6.05	6.32	8.81	6.92	9.82	8.18	7.18	6.88	8.60	6.20	5.62	5.68
Total operating expenses +	20.14	20.42	20.49	20.45	21.02	12.75	23.07	20.43	19.08	20.25	21.94	19.86	18.01	25.96	17.77	17.06	17.53	17.61	15.73	15.79	16.83	16.62	14.64	21.07	11.81	17.72	16.60	14.30	13.97	16.41	16.07	13.94	13.67	15.55	14.44	13.31	13.39	14.26	14.64	14.07	12.69	13.44	12.61	12.17	11.36	10.71	11.32	11.27	11.19	11.69	10.45	10.36	10.24	9.28	9.82	10.03	10.18	12.94	10.55	9.90	9.60	20.39	5.14	12.65	7.26	23.03	7.75	7.07	8.28	9.94	5.02	5.33	3.82	8.29	4.49	3.79	3.92	4.18	6.81	3.40	3.47
Selling, general and administrative	14.55	8.91	15.26	16.50	12.99	6.47	22.07	12.75	12.44	13.82	19.94	12.38	11.94	12.89	11.67	11.63	12.10	11.67	10.79	10.67	11.41	9.56	10.45	10.97	9.47	11.64	13.07	10.37	10.24	11.43	11.03	10.33	10.04	11.05	10.19	10.09	9.74	10.40	11.03	10.05	9.05	9.83	9.90	8.96	8.73	9.04	8.94	8.57	8.08	8.90	7.96	7.86	7.61	9.47	7.51	7.59	7.26	14.94	7.52	8.05	8.10	9.18	7.16	7.11	5.17	13.01	3.52	5.73	5.28	6.03	3.59	1.64	2.78	4.18	1.37	2.95	1.25	3.89	1.58	1.24	1.14
Research and development																										0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Other operating expenses	5.59	11.51	5.23	3.95	8.02	6.27	1.00	7.68	6.64	6.43	2.00	7.48	6.08	13.08	6.10	5.43	5.44	5.94	4.94	5.12	5.42	7.06	4.19	10.09	2.34	6.08	3.53	3.92	3.73	4.98	5.04	3.62	3.63	4.50	4.25	3.22	3.65	3.86	3.61	4.03	3.64	3.61	2.71	3.22	2.63	1.67	2.38	2.70	3.11	2.78	2.49	2.50	2.63	-0.20	2.31	2.45	2.92	-2.00	3.03	1.85	1.50	11.20	-2.02	5.54	2.10	10.02	4.23	1.35	3.01	3.91	1.43	3.69	1.04	4.11	3.12	0.84	2.67	0.29	5.23	2.16	2.33
Operating income	12.71	13.99	13.72	9.66	12.89	13.08	10.01	12.26	12.21	10.08	10.47	10.91	8.24	8.42	9.58	9.89	9.16	10.27	9.44	13.99	8.54	13.89	4.86	-4.24	-9.29	7.82	4.30	9.59	9.54	10.38	8.29	2.38	9.56	4.88	10.29	7.57	9.51	8.07	7.15	12.29	10.68	7.60	-1.35	9.15	2.87	7.47	6.77	7.37	7.19	5.99	6.04	4.02	4.81	4.01	4.70	3.37	5.33	5.15	2.90	4.43	5.37	2.55	6.66	3.01	4.54	8.58	4.88	6.30	3.12	-3.89	1.30	3.48	3.10	1.54	3.69	3.39	2.96	4.42	-0.61	2.22	2.21
Non-operating income (net)	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Income before tax	12.71	13.99	13.72	9.66	12.89	13.08	10.01	12.26	12.21	10.08	10.47	10.91	8.24	8.42	9.58	9.89	9.16	10.27	9.44	13.99	8.54	13.89	4.86	-4.24	-9.29	7.82	4.30	9.59	9.54	10.38	8.29	2.38	9.56	4.88	10.29	7.57	9.51	8.07	7.15	12.29	10.68	7.60	-1.35	9.15	2.87	7.47	6.77	7.37	7.19	5.99	6.04	4.02	4.81	4.01	4.70	3.37	5.33	5.15	2.90	4.43	5.37	2.55	6.66	3.01	4.54	8.58	4.88	6.30	3.12	-3.89	1.30	3.48	3.10	1.54	3.69	3.39	2.96	4.42	-0.61	2.22	2.21
Income tax expense	0.83	1.84	2.12	-1.74	2.18	1.96	-0.59	1.89	2.17	1.14	2.00	1.98	0.70	0.64	1.46	2.28	2.21	3.24	3.04	5.25	2.32	5.70	-0.24	-2.33	-12.97	-0.90	-1.21	2.90	2.64	3.52	1.96	-3.52	3.01	-0.80	4.23	0.92	3.50	2.13	1.53	5.97	4.98	2.46	-10.65	3.22	-2.91	1.04	0.79	2.53	2.59	1.05	1.72	0.25	1.32	1.08	1.24	0.05	1.85	2.22	-0.69	0.93	1.75	0.98	2.21	0.69	1.02	2.69	1.92	3.16	0.85	-2.76	-0.57	1.27	0.76	0.50	1.27	1.27	1.06	1.59	-0.68	0.74	0.74
Net income	11.64	11.91	11.31	11.14	10.51	10.84	10.37	10.07	9.81	8.77	8.36	8.62	7.36	7.50	7.95	7.30	6.67	6.60	6.08	8.40	5.68	8.98	4.73	1.72	3.46	8.67	5.17	6.53	6.75	6.65	6.13	5.74	6.39	5.49	5.99	6.33	6.06	5.99	5.56	6.00	5.71	5.02	9.20	5.85	5.67	6.35	5.89	4.77	4.55	4.91	4.29	3.75	3.48	2.92	3.31	3.12	3.29	2.90	3.39	3.32	3.47	1.63	4.03	2.17	3.23	7.23	2.27	2.57	2.01	-1.16	1.87	2.22	2.04	1.06	2.42	2.11	1.90	2.83	0.07	1.49	1.47

about 4 hours ago

Ask a follow up