Doyoumoney

	Dec-25	Dec-24	Dec-23	Dec-22	Dec-21	Dec-20	Dec-19	Dec-18	Dec-17	Dec-16	Dec-15	Dec-14	Dec-13	Dec-12	Dec-11	Dec-10	Dec-09	Dec-08	Dec-07	Dec-06
Total cash and short-term investments +	6,299.00	3,750.00	3,753.00	3,030.00	2,793.00	2,460.75	2,981.98	901.87	597.69	487.46	368.99	371.95	216.88	195.18	142.31	62.17	64.38	49.11	67.98	13.46
Cash and cash equivalents	3,670.00	2,635.00	2,556.00	1,910.00	2,585.00	1,856.39	1,384.74	440.33	388.26	234.14	166.88	223.14	140.29	101.49	67.38	56.83	49.80	17.47	15.68	7.14
Short-term investments	2,629.00	1,115.00	1,197.00	1,120.00	208.00	604.36	1,597.24	461.54	209.43	253.32	202.11	148.81	76.59	93.69	74.93	5.34	14.58	31.64	52.30	6.32
Accounts receivable, net	7,262.00	10,475.00	6,557.00	4,975.00	3,338.00	1,378.11	672.80	542.50	673.43	359.35	166.57	142.52	86.65	65.44	46.43	18.77	8.65	6.18	32.37	12.17
Inventories	570.00	296.00	238.00	152.00	253.00	118.14	8.63	4.61	2.55	1.10	0.22	14.98	19.87	13.12	10.40	0.91	6.03	2.06	3.73	3.24
Other current assets	19,442.00	5,621.00	3,712.00	2,796.00	1,791.00	1,389.81	125.45	62.14	13.25	21.55	9.38	18.27	22.64	14.73	11.51	19.78	9.10	5.01	4.62	3.48
Total current assets	33,573.00	20,142.00	14,260.00	10,953.00	8,175.00	5,346.81	3,788.86	1,511.12	1,286.92	869.46	545.17	532.75	326.16	275.36	200.25	101.64	82.14	60.30	104.97	29.12
Total non-current assets +	9,094.00	5,054.00	3,352.00	2,783.00	1,926.00	1,179.53	992.84	728.40	386.27	497.97	458.43	434.10	266.20	203.31	155.69	168.05	100.48	96.44	29.52	24.69
Property, plant and equipment, net				993.00	807.37	391.68	244.26	165.61	114.84	124.26	81.63	91.54	131.37	37.73	30.88	20.82	5.95	5.94	4.14	2.93
Goodwill	163.00	149.00	163.00	153.00	148.00	85.21	87.61	88.88	92.28	91.80	86.55	68.83	55.10	60.37	62.09	60.50	59.82	65.65	23.00	20.57
Intangible assets	33.00	61.00	35.00	25.00	45.00	14.16	14.28	18.58	23.17	26.28	28.99	23.17	6.59	7.28	6.49	4.14	4.52	7.26	0.43	0.77
Long-term investments	1,756.00	1,191.00	139.00	322.00	149.61	182.73	270.42	276.14	34.72	153.80	187.62	205.27	45.72	85.96	43.93	78.85
Other non-current assets
Total assets	42,667.00	25,196.00	17,612.00	13,736.00	10,101.00	6,526.33	4,781.69	2,239.52	1,673.19	1,367.44	1,003.61	966.85	592.36	478.67	355.93	269.68	182.61	156.74	134.49	53.81

Total current liabilities +	28,633.00	16,603.00	11,263.00	8,562.00	5,837.00	3,635.88	1,752.32	1,166.22	968.03	576.60	322.48	292.62	224.17	169.53	118.30	88.39	60.49	56.31	41.75	19.66
Accounts payable	4,502.00	3,196.00	2,117.00	1,393.00	1,036.00	728.06	331.14	243.31	199.50	95.15	54.65	50.81	26.66	14.82	12.15	76.91	7.23	7.98	4.02	5.71
Short-term debt	5,053.00	3,069.00	2,458.00	2,273.00	1,377.00	603.64	209.40	132.95	56.33	11.58	1.97	1.64	13.37	0.08	0.29	0.10	3.21	14.96	9.71	0.10
Current portion of long-term debt	4,575.00	2,787.00	2,257.00	2,131.00	1,285.42	541.00	184.13	131.49	56.33	11.58	1.97	1.64	15.86
Deferred revenue
Other current liabilities	17,769.00	9,707.00	6,145.00	4,401.00	3,066.00	2,001.65	1,044.28	732.53	680.06	442.54	255.77	214.16	166.28	135.41	94.22	0.11	43.25	28.38	25.52	13.85
Total non-current liabilities +	7,286.00	4,242.00	3,278.00	3,347.00	2,733.00	1,238.87	947.41	736.60	379.38	361.98	341.67	318.44	24.71	19.32	18.45	9.57	7.93	7.00	1.07	74.88
Long-term debt	4,488.00	2,806.00	2,107.00	2,627.00	2,233.26	860.88	631.35	602.23	312.09	301.94	294.34	282.18	2.49	0.06	0.14	0.19		3.05		9.00
Capital lease obligations	2,329.00	1,257.00	969.00	656.00	463.96	322.50	209.31	7.13		1.01
Other non-current liabilities	51.00	58.00	57.00	95.00	437.01	313.64	216.10	42.67	43.47	25.98	20.28	17.51	12.88	6.29	5.64	4.21
Total liabilities	35,919.00	20,845.00	14,541.00	11,909.00	8,570.00	4,874.75	2,699.73	1,902.82	1,347.41	938.58	664.15	611.06	248.88	188.86	136.75	97.96	68.42	63.31	42.82	94.54

Total stockholders' equity +	6,748.00	4,351.00	3,071.00	1,827.00	1,531.00	1,651.58	2,081.96	336.70	325.78	428.85	339.46	355.79	343.48	289.81	219.18	171.72	114.19	93.42	91.67	-40.73
Common stock and paid-in capital	939.00	539.00	1,170.00	914.00	1,134.00	1,337.46	1,759.37	-166.73	-212.15	-121.79	-101.31	2.62	33.14	71.73	83.45	98.04	96.54	108.98	126.04	3.33
Retained earnings	5,809.00	3,812.00	1,901.00	913.00	397.00	314.12	322.59	503.43	537.93	550.64	440.77	353.17	310.35	218.08	135.73	73.68	17.66	-15.55	-34.36	-44.05
Common shares outstanding	51	51	51	51	50	50	49	45	44	44	44	44	44	44	44	44	44	44	25	13

Show Quarterly Balance Sheet

	Mar-26	Dec-25	Sep-25	Jun-25	Mar-25	Dec-24	Sep-24	Jun-24	Mar-24	Dec-23	Sep-23	Jun-23	Mar-23	Dec-22	Sep-22	Jun-22	Mar-22	Dec-21	Sep-21	Jun-21	Mar-21	Dec-20	Sep-20	Jun-20	Mar-20	Dec-19	Sep-19	Jun-19	Mar-19	Dec-18	Sep-18	Jun-18	Mar-18	Dec-17	Sep-17	Jun-17	Mar-17	Dec-16	Sep-16	Jun-16	Mar-16	Dec-15	Sep-15	Jun-15	Mar-15	Dec-14	Sep-14	Jun-14	Mar-14	Dec-13	Sep-13	Jun-13	Mar-13	Dec-12	Sep-12	Jun-12	Mar-12	Dec-11	Sep-11	Jun-11	Mar-11	Dec-10	Sep-10	Jun-10	Mar-10	Dec-09	Sep-09	Jun-09	Mar-09	Dec-08	Sep-08	Jun-08	Mar-08	Dec-07	Sep-07	Jun-07	Mar-07	Dec-06	Sep-06	Jun-06	Mar-06
Total cash and short-term investments +	5,456.00	6,299.00	4,078.00	3,968.00	3,718.00	3,750.00	3,268.00	3,813.00	3,752.00	3,753.00	3,729.00	3,301.00	3,213.00	3,030.00	2,385.00	2,226.00	2,044.00	2,793.00	1,289.91	1,260.39	1,842.80	2,460.75	3,327.18	3,294.42	2,629.54	2,981.98	3,146.12	2,908.02	2,944.34	901.87	1,095.62	558.59	509.86	597.69	636.36	588.96	566.55	487.46	471.65	395.43	340.45	368.99	341.04	337.55	367.82	371.95	407.35	490.75	218.53	216.88	219.43	202.49	197.71	195.18	177.56	170.61	158.60	142.31	126.66	116.63	54.15	62.17	51.04	42.85	41.71	64.38	53.20	48.02	46.36	49.11	30.89	49.42	51.87	67.98	62.91	16.24	14.13	13.46	0.00	0.00	0.00
Cash and cash equivalents	3,677.00	3,670.00	2,582.00	3,008.00	2,977.00	2,635.00	2,162.00	2,818.00	2,579.00	2,556.00	2,171.00	1,860.00	2,143.00	1,910.00	1,455.00	1,329.00	1,573.00	2,585.00	987.21	1,069.91	862.72	1,856.39	1,139.70	1,169.55	1,071.22	1,384.74	1,419.93	1,118.66	1,295.89	440.33	1,028.58	489.16	350.41	388.26	461.20	382.79	301.39	234.14	188.00	144.02	144.89	166.88	173.02	170.39	219.77	223.14	237.50	385.52	131.14	140.29	128.10	131.19	122.17	101.49	98.17	87.60	75.87	67.38	59.08	44.25	50.97	56.83	44.45	31.57	34.63	49.80	33.33	19.37	17.01	17.47	10.40	17.67	13.95	15.68	14.54	9.09	6.39	7.14
Short-term investments	1,779.00	2,629.00	1,496.00	960.00	741.00	1,115.00	1,106.00	995.00	1,173.00	1,197.00	1,558.00	1,441.00	1,070.00	1,120.00	930.00	897.00	471.00	208.00	302.69	190.48	980.08	604.36	2,187.48	2,124.87	1,558.33	1,597.24	1,726.19	1,789.35	1,648.46	461.54	67.04	69.43	159.45	209.43	175.17	206.17	265.17	253.32	283.65	251.42	195.57	202.11	168.02	167.16	148.05	148.81	169.84	105.23	87.39	76.59	91.33	71.30	75.55	93.69	79.39	83.02	82.72	74.93	67.58	72.38	3.18	5.34	6.58	11.28	7.08	14.58	19.87	28.65	29.35	31.64	20.49	31.74	37.92	52.30	48.37	7.14	7.74	6.32
Accounts receivable, net	18,510.00	7,262.00	14,756.00	13,472.00	11,294.00	10,475.00	9,049.00	7,798.00	7,251.00	6,557.00	5,872.00	5,046.00	4,808.00	4,975.00	4,382.00	4,393.00	4,267.00	3,338.00	2,271.75	1,806.83	1,365.09	1,378.11	940.43	828.31	542.28	672.80	500.45	666.10	477.63	542.50	384.43	447.15	682.43	673.43	487.29	315.24	336.09	359.35	257.90	255.49	240.78	166.57	242.12	177.09	187.70	142.52	125.71	94.12	84.65	86.65	64.49	82.94	61.12	65.44	56.25	44.58	40.30	46.43	28.67	22.89	19.08	18.77	15.82	12.40	10.82	8.65	7.84	6.43	6.69	6.18	40.61	39.60	28.68	32.37	19.72	13.35	12.38	12.17
Inventories	677.00	570.00	532.00	434.00	358.00	296.00	322.00	257.00	223.00	238.00	246.00	236.00	199.00	152.00	160.00	183.00	239.00	253.00	226.69	169.45	131.46	118.14	46.64	20.83	12.11	8.63	10.13	5.95	3.00	4.61	7.40	7.94	3.36	2.55	2.31	1.03	0.43	1.10	1.39	0.99	0.42	0.22	0.14	16.26	0.00	14.98	0.00	0.00	25.36	19.87	18.48	0.00	14.67	13.12	12.89	11.31	11.90	10.40	13.06	13.73	13.80	13.82	12.83	7.11	6.09	6.03	10.28	7.50	1.92	2.06	4.58	4.62	5.64	3.73	2.78	3.43	3.58	3.24
Other current assets	12,480.00	19,442.00	9,429.00	8,188.00	6,370.00	5,621.00	5,185.00	4,611.00	4,279.00	3,712.00	3,203.00	3,707.00	3,116.00	2,796.00	2,424.00	2,061.00	2,155.00	1,791.00	1,494.77	1,330.98	560.85	1,389.81	609.64	610.99	326.34	125.45	123.92	96.36	95.48	62.14	114.24	111.48	89.91	13.25	56.19	52.96	43.32	21.55	28.17	21.35	23.39	9.38	41.92	32.71	32.66	18.27	36.83	29.34	34.03	22.64	33.83	27.57	29.73	14.73	21.10	18.35	18.30	11.51	19.16	19.69	21.00	20.69	18.58	12.03	9.37	9.10	13.35	9.94	4.22	5.01	7.61	6.17	7.30	4.62	3.46	3.82	3.88	3.48
Total current assets	37,123.00	33,573.00	28,795.00	26,062.00	21,740.00	20,142.00	17,824.00	16,479.00	15,505.00	14,260.00	13,050.00	12,290.00	11,336.00	10,953.00	9,351.00	8,863.00	8,705.00	8,175.00	5,283.12	4,567.65	3,900.19	5,346.81	4,923.89	4,754.55	3,510.27	3,788.86	3,780.63	3,676.43	3,520.45	1,511.12	1,601.68	1,125.15	1,285.56	1,286.92	1,182.16	958.19	946.39	869.46	759.11	673.27	605.05	545.17	625.21	547.35	588.18	532.75	569.89	614.22	337.21	326.16	317.75	313.00	288.57	275.36	254.91	233.54	217.20	200.25	174.49	159.22	94.22	101.64	85.44	67.28	61.90	82.14	74.39	64.40	57.27	60.30	79.12	95.19	87.84	104.97	86.08	33.41	30.38	29.12
Total non-current assets +	9,811.00	9,094.00	7,896.00	6,886.00	5,942.00	5,054.00	4,799.00	3,551.00	3,557.00	3,352.00	3,074.00	2,953.00	2,865.00	2,783.00	2,611.00	2,584.00	2,318.00	1,926.00	1,516.90	1,575.04	1,297.66	1,179.53	813.83	698.18	947.81	992.84	658.71	919.06	927.71	728.40	416.67	394.29	434.13	386.27	436.14	553.25	537.25	497.97	496.95	466.88	478.42	458.43	443.61	473.28	388.61	434.10	369.31	273.75	260.65	266.20	251.57	216.58	214.66	203.31	175.71	165.01	159.37	155.69	150.85	149.30	192.51	168.05	155.30	141.36	130.44	100.48	121.09	118.82	103.62	96.44	90.01	52.22	49.23	29.52	29.38	28.82	26.80	24.69
Property, plant and equipment, net											1,877.00	1,869.00	1,036.00	993.00	945.00	1,457.00	967.00	807.37	702.53	1,015.25	458.64	391.68	302.49	263.04	239.25	244.26	220.85	216.01	188.96	165.61	138.42	113.17	122.86	114.84	136.10	130.59	131.97	124.26	121.01	104.81	89.93	81.63	82.51	82.74	75.95	91.54	83.93	83.78	129.47	131.37	80.00	80.08	38.02	37.73	35.22	35.10	33.12	30.88	31.35	31.32	22.67	20.82	19.06	7.69	7.26	5.95	6.40	6.40	6.73	5.94	5.88	5.68	4.73	4.14	4.17	4.02	3.08	2.93
Goodwill	165.00	163.00	161.00	160.00	155.00	149.00	149.00	149.00	158.00	163.00	159.00	166.00	160.00	153.00	147.00	149.00	162.00	148.00	80.95	85.17	82.83	85.21	79.06	81.80	82.28	87.61	86.11	90.38	89.83	88.88	88.65	83.64	93.71	92.28	95.25	94.12	95.85	91.80	94.49	96.15	91.38	86.55	91.86	101.84	65.58	68.83	67.07	70.27	51.96	55.10	57.86	59.56	62.82	60.37	61.36	61.11	63.94	62.09	62.86	61.36	60.48	60.50	60.45	58.52	59.40	59.82	7.84	6.43	63.53	65.65	70.69	37.90	36.77	23.00	23.02	22.04	21.02	20.57
Intangible assets	33.00	33.00	116.00	108.00	92.00	61.00	46.00	49.00	52.00	35.00	21.00	22.00	24.00	25.00	29.00	31.00	43.00	45.00	30.71	23.89	20.27	14.16	14.23	15.94	17.13	14.28	15.11	16.81	17.68	18.58	18.72	19.26	22.39	23.17	24.64	25.36	26.23	26.28	27.73	29.13	29.06	28.99	30.51	34.27	22.80	23.17	23.30	25.68	6.39	6.59	6.44	6.72	7.17	7.28	7.54	7.62	6.63	6.49	6.71	3.82	3.98	4.14	4.34	4.42	4.37	4.52	7.90	7.90	7.90	7.26	9.91	6.00	6.04	0.43	0.50	0.61	0.69	0.77
Long-term investments	1,687.00	1,756.00	1,328.00	1,376.00	1,310.00	1,191.00	1,207.00	398.00	226.00	139.00	125.00	149.00	309.00	322.00	417.00	511.00	201.00	149.61	69.21	181.41	194.45	182.73	21.96	10.85	276.83	270.42	3.60	207.05	275.43	276.14	2.82	11.39	33.41	34.72	45.55	186.32	170.35	153.80	155.18	157.83	187.89	187.62	185.73	209.32	190.15	205.27	158.84	52.15	45.00	45.72	69.81	59.44	94.96	85.96	59.42	49.57	43.08	43.93	41.00	50.20	101.82	78.85	65.85	66.11
Other non-current assets
Total assets	46,934.00	42,667.00	36,691.00	32,948.00	27,682.00	25,196.00	22,623.00	20,030.00	19,062.00	17,612.00	16,124.00	15,243.00	14,201.00	13,736.00	11,962.00	11,447.00	11,023.00	10,101.00	6,800.02	6,142.69	5,197.86	6,526.33	5,737.72	5,452.74	4,458.08	4,781.69	4,439.34	4,595.49	4,448.16	2,239.52	2,018.35	1,519.44	1,719.69	1,673.19	1,618.29	1,511.44	1,483.65	1,367.44	1,256.06	1,140.15	1,083.47	1,003.61	1,068.83	1,020.64	976.78	966.85	939.20	887.96	597.86	592.36	569.32	529.58	503.22	478.67	430.62	398.55	376.57	355.93	325.34	308.53	286.73	269.68	240.73	208.64	192.34	182.61	195.48	183.22	160.90	156.74	169.12	147.42	137.08	134.49	115.46	62.22	57.18	53.81

Total current liabilities +	31,969.00	28,633.00	24,522.00	21,750.00	18,065.00	16,603.00	14,313.00	12,914.00	12,256.00	11,263.00	10,306.00	9,616.00	8,827.00	8,562.00	7,002.00	6,823.00	6,228.00	5,837.00	4,286.53	3,869.29	3,204.95	3,635.88	3,007.26	2,659.78	1,576.50	1,752.32	1,384.81	1,449.51	1,248.22	1,166.22	989.53	975.06	1,085.85	968.03	822.79	676.04	637.66	576.60	496.31	422.36	386.33	322.48	367.31	345.68	323.16	292.62	282.92	240.45	226.84	224.17	220.22	198.79	182.73	169.53	143.42	132.03	120.20	118.30	104.26	100.75	93.89	88.39	73.90	65.52	58.66	60.49	69.68	69.89	60.74	56.31	66.54	43.26	39.70	41.75	29.03	25.63	20.76	19.66
Accounts payable	5,037.00	4,502.00	4,053.00	3,875.00	3,330.00	3,196.00	2,940.00	2,556.00	2,203.00	2,117.00	1,910.00	1,831.00	1,597.00	1,393.00	1,155.00	1,131.00	1,027.00	1,036.00	906.39	857.62	612.21	728.06	509.10	417.76	295.50	331.14	342.43	314.70	246.77	243.31	231.00	226.10	228.32	199.50	181.56	154.42	108.51	95.15	95.97	86.07	77.18	54.65	75.82	67.37	58.16	50.81	59.14	40.68	36.58	26.66	33.21	31.47	26.74	14.82	107.86	102.00	92.21	12.15	78.87	78.51	70.72	11.53	54.93	36.02	46.41	7.23	50.45	43.30	37.45	7.98	18.07	12.90	11.13	4.02	7.82	6.26	6.61	5.71
Short-term debt	5,788.00	5,053.00	4,832.00	4,162.00	3,853.00	3,069.00	2,451.00	2,341.00	2,409.00	2,458.00	2,443.00	2,452.00	2,491.00	2,273.00	2,067.00	1,123.00	850.00	1,377.00	848.81	660.38	515.49	603.64	657.78	616.80	339.53	209.40	126.35	176.94	153.75	132.95	141.50	146.66	134.47	56.33	24.70	18.24	16.43	11.58	6.08	0.78	3.28	1.97	4.29	1.50	1.57	1.64	1.55	2.26	7.68	13.37	18.91	11.87	0.12	0.08	0.12	0.15	0.14	0.29	0.14	0.11	0.09	0.10	0.03	0.06		3.21	6.34	15.47	18.49	14.96	18.50	2.67	3.62	9.71	3.05	0.42	0.26	0.10
Current portion of long-term debt	5,268.00	4,575.00	4,389.00	3,776.00	3,530.00	2,787.00	2,218.00	2,170.00	2,210.00	2,257.00	2,252.00	2,286.00	2,332.00	2,131.00	1,020.00	1,925.00	729.00	1,285.42	755.66	579.79	514.54	541.00	616.00	589.85	314.77	184.13	106.90	162.98	141.16	131.49	141.50	146.66	134.47	19.45	24.70	324.95	16.43	11.58	305.55	0.78		1.97				1.64				15.86
Deferred revenue
Other current liabilities	19,846.00	17,769.00	14,749.00	12,947.00	10,395.00	9,707.00	8,496.00	7,598.00	7,144.00	6,145.00	5,423.00	4,886.00	4,376.00	4,401.00	3,442.00	4,242.00	4,074.00	3,066.00	2,334.77	2,119.20	1,837.09	2,001.65	1,627.65	1,484.00	895.07	1,044.28	876.80	912.19	813.29	732.53	594.29	574.01	694.76	680.06	588.61	481.29	482.06	442.54	366.46	319.09	280.73	255.77	265.60	239.72	239.70	214.16	199.87	179.07	165.79	166.28	151.91	140.08	139.81	135.41	22.83	19.54	17.96	94.22	15.25	14.08	13.31	65.28	9.01	20.89	4.41	43.25	0.09	0.47	0.57	28.38	-4,748,811.03	-4,025,145.31	-3,287,027.05	25.52	-2,001,735.84	-2,302,024.04	13.90	13.85
Total non-current liabilities +	7,684.00	7,286.00	5,951.00	5,485.00	4,613.00	4,242.00	4,308.00	3,460.00	3,416.00	3,278.00	3,077.00	3,375.00	3,334.00	3,347.00	3,329.00	3,044.00	3,206.00	2,733.00	2,390.51	2,192.37	2,023.31	1,238.87	934.93	885.87	916.17	947.41	917.51	901.37	887.20	736.60	687.07	389.64	380.97	379.38	389.34	376.39	363.74	361.98	364.76	353.23	344.08	341.67	338.07	330.51	322.51	318.44	315.43	313.00	21.15	24.71	24.90	21.89	20.48	19.32	15.10	14.68	14.69	18.45	13.23	10.14	9.74	9.57	10.68	9.40	10.43	7.93	7.40	6.90	4.63	7.00	3.72	3.18	2.74	1.07	0.95	74.05	75.62	74.88
Long-term debt	4,539.00	4,488.00	3,339.00	3,412.00	2,787.00	2,806.00	3,034.00	2,361.00	2,132.00	2,107.00	2,143.00	2,481.00	2,500.00	2,627.00	2,743.00	2,515.00	2,638.00	2,233.26	1,970.39	1,788.48	1,659.90	860.88	618.34	610.90	616.30	631.35	623.11	619.67	602.06	602.23	554.83	333.36	314.95	312.09	309.44	306.71	304.53	301.94	299.47	296.69	295.68	294.34	292.73	286.53	286.18	282.18	282.95	278.36	1.81	2.49	0.02	0.03	0.05	0.06	0.07	0.09	0.10	0.14	0.18	0.13	0.17	0.19	0.28	0.16						3.05		0.01	0.01			9.00	9.00	9.00
Capital lease obligations	2,538.00	2,329.00	2,149.00	1,791.00	1,408.00	1,257.00	1,072.00	872.00	944.00	969.00	846.00	761.00	688.00	656.00	643.00	528.00	594.00	463.96	432.28	394.08	344.53	322.50	236.42	201.34	200.23	209.31	185.86	161.51	155.63
Other non-current liabilities	551.00	51.00	449.00	300.00	407.00	58.00	207.00	213.00	290.00	57.00	104.00	131.00	717.00	95.00	550.00	497.00	526.00	437.01	365.17	22.96	322.18	313.64	244.54	209.69	201.83	216.10	197.48	182.70	188.13	42.67	39.92	33.11	40.47	43.47	39.46	31.98	22.37	25.98	29.22	24.44	20.07	20.28	21.51	22.37	17.55	17.51	12.91	12.34	9.83	12.88	12.34	9.72	7.71	6.29	6.66	6.03	6.10	5.64	4.83	5.29	4.42	4.21	3.96	2.82
Total liabilities	39,653.00	35,919.00	30,473.00	27,235.00	22,678.00	20,845.00	18,621.00	16,374.00	15,672.00	14,541.00	13,383.00	12,991.00	12,161.00	11,909.00	10,331.00	9,867.00	9,434.00	8,570.00	6,677.04	6,061.66	5,228.26	4,874.75	3,942.19	3,545.64	2,492.67	2,699.73	2,302.32	2,350.88	2,135.41	1,902.82	1,676.60	1,364.70	1,466.82	1,347.41	1,212.14	1,052.42	1,001.40	938.58	861.07	775.58	730.40	664.15	705.38	676.19	645.67	611.06	598.35	553.45	247.99	248.88	245.12	220.68	203.21	188.86	158.52	146.71	134.89	136.75	117.49	110.90	103.63	97.96	84.57	74.92	69.09	68.42	77.07	76.79	65.37	63.31	70.25	46.44	42.44	42.82	29.98	99.68	96.38	94.54

Total stockholders' equity +	7,281.00	6,748.00	6,218.00	5,713.00	5,004.00	4,351.00	4,002.00	3,656.00	3,390.00	3,071.00	2,741.00	2,252.00	2,040.00	1,827.00	1,631.00	1,580.00	1,589.00	1,531.00	122.98	81.03	-30.40	1,651.58	1,795.53	1,907.09	1,965.41	2,081.96	2,137.02	2,244.61	2,312.75	336.70	341.75	154.74	252.87	325.78	406.16	459.02	482.24	428.85	394.99	364.57	353.07	339.46	363.45	344.44	331.12	355.79	340.85	334.52	349.87	343.48	324.20	308.90	300.01	289.81	268.11	247.84	237.68	219.18	204.44	197.63	183.11	171.72	156.16	133.72	123.25	114.19	118.41	106.43	95.53	93.42	98.87	100.97	94.63	91.67	85.48	-37.46	-39.20	-40.73
Common stock and paid-in capital	1,055.00	939.00	968.00	884.00	698.00	539.00	829.00	880.00	1,145.00	1,170.00	1,006.00	876.00	926.00	914.00	883.00	961.00	1,093.00	1,134.00	-320.55	-267.27	-310.51	1,337.46	1,430.56	1,556.23	1,669.50	1,759.37	1,759.43	1,719.94	1,803.29	-166.73	-164.02	-361.11	-274.23	-212.15	-206.11	-132.21	-110.29	-121.79	-110.93	-109.06	-111.33	-101.31	-42.90	-20.82	-19.23	2.62	14.16	34.16	16.46	33.14	48.62	56.12	70.54	71.73	75.44	76.59	86.81	83.45	86.18	102.13	98.90	98.04	98.42	94.77	95.97	96.54	112.04	109.91	105.69	108.98	122.34	130.32	126.93	126.04	125.17	5.02	3.86	3.33	0.00	0.00	0.00
Retained earnings	6,226.00	5,809.00	5,250.00	4,829.00	4,306.00	3,812.00	3,173.00	2,776.00	2,245.00	1,901.00	1,735.00	1,376.00	1,114.00	913.00	748.00	619.00	496.00	397.00	443.52	348.30	280.10	314.12	364.97	350.86	295.91	322.59	377.59	524.67	509.46	503.43	505.77	515.85	527.10	537.93	612.27	591.23	592.54	550.64	505.92	473.63	464.39	440.77	406.35	365.26	350.35	353.17	326.68	300.36	333.40	310.35	275.58	252.78	229.47	218.08	192.67	171.25	150.87	135.73	118.26	95.50	84.21	73.68	57.74	38.95	27.28	17.66	6.37	-3.48	-10.16	-15.55	-23.47	-29.35	-32.30	-34.36	-39.69	-42.47	-43.06	-44.05
Common shares outstanding	51	51	51	51	51	51	51	51	51	51	50	51	51	51	51	50	50	50	50	50	50	50	50	50	50	50	50	49	46	45	45	44	44	44	44	44	44	44	44	44	44	44	44	44	44	44	44	44	44	44	44	44	44	44	44	44	44	44	44	44	44	44	44	44	44	44	44	44	44	44	44	44	44	47	28	14	13	13	13	13	13

Balance Sheet - MERCADOLIBRE INC (MELI)

Balance Sheet - MERCADOLIBRE INC (MELI)