Doyoumoney

	Dec-25	Dec-24	Dec-23	Dec-22	Dec-21	Dec-20	Dec-19	Dec-18	Dec-17	Dec-16	Dec-15	Dec-14	Dec-13	Dec-12	Dec-11	Dec-10	Dec-09	Dec-08	Dec-07	Dec-06
Total cash and short-term investments +	9.24	7.53	15.55	10.77	11.12	12.37	8.26	14.98	24.40	21.99	25.84	25.98	19.75	23.95	28.02	33.27	16.24	6.62	7.25	13.03
Cash and cash equivalents	6.50	3.27	12.73	8.00	10.47	11.71	7.37	13.90	22.52	21.21	25.06	16.66	15.87	13.52	19.06	17.66	16.17	6.50	6.99	12.69
Short-term investments	2.74	4.26	2.82	2.77	0.65	0.66	0.89	1.08	1.89	0.78	0.78	9.32	3.89	10.43	8.96	15.61	0.07	0.12	0.27	0.35
Accounts receivable, net	6.68	5.53	7.31	6.32	7.71	7.33	7.31	7.78	7.41	7.27	8.55	11.78	14.64	16.67	18.60	16.11	12.06	9.89	10.03	8.90
Inventories	8.24	6.71	7.68	8.78	7.26	5.68	8.19	8.99	8.49	8.48	7.44	11.47	14.23	14.55	15.17	11.81	11.12	7.99	9.23	6.57
Other current assets	1.39	2.06	1.91	1.78	1.57	1.23	1.49	1.49	1.43	1.14	1.34	1.61	4.04	2.62	2.81	2.38	3.23	2.25	2.63	2.44
Total current assets	25.56	21.84	32.45	31.25	30.15	27.39	27.81	37.06	47.13	44.77	43.43	50.83	52.66	57.79	64.59	63.56	42.64	26.76	29.14	30.96
Total non-current assets +	197.72	159.81	184.62	155.94	144.20	162.62	201.93	185.01	204.24	202.21	187.09	247.86	268.77	269.60	251.82	246.64	157.63	98.94	100.58	67.73
Property, plant and equipment, net	924.62	843.92	742.77	679.18	125.33	645.43	641.95	609.83	584.36	571.88	629.83	218.73	227.90	204.90	182.47	218.57	136.17	84.72	84.52	58.90
Goodwill	0.02	0.02	0.03	0.02	0.02	0.02	0.06	0.20	0.22	0.22	0.28	0.37	0.40	0.46	0.50	0.54	0.14	0.12	0.31	0.24
Intangible assets	2.51	2.24	3.02	2.96	3.00	14.92	19.41	2.60	2.12	3.05	2.81	4.14	15.02	39.28	43.36	48.39	0.14	0.12	0.31	0.24
Long-term investments	0.55	1.24	18.28	3.13	1.55	3.32	5.56	2.81	3.86	3.14	0.00	15.57	15.92
Other non-current assets
Total assets	223.28	181.65	217.07	187.19	174.35	190.01	229.74	222.07	251.37	246.98	230.52	298.69	321.42	327.40	316.41	310.19	200.27	125.70	129.72	98.68

Total current liabilities +	36.20	31.46	33.86	31.38	24.18	26.23	28.82	25.05	24.95	24.90	28.57	31.12	35.23	34.07	36.36	33.58	30.97	24.76	24.47	21.98
Accounts payable	7.47	6.08	4.81	5.46	5.48	6.86	5.60	6.33	5.77	5.76	6.38	9.76	11.92	12.12	11.86	10.43	9.88	7.76	7.82	5.42
Short-term debt	12.27	11.11	11.52	9.13	9.07	9.88	10.21	3.69	7.03	9.77	14.70	11.88	8.02	7.50	10.11	9.06	8.66	6.14	2.96	3.63
Current portion of long-term debt	2.20	2.57	20.98	3.58	3.64	4.19	4.47	3.67	7.00	9.76	0.00	22.27	267.82
Deferred revenue
Other current liabilities	11.33	9.59	16.23	16.78	2.74	2.29	5.22	11.27	2.90	2.60	2.07	5.16	10.34	8.32	3.42	8.06	6.45	7.25	8.91	12.05
Total non-current liabilities +	110.86	90.84	104.23	85.98	80.36	103.91	126.71	123.84	144.92	144.53	135.89	150.59	137.07	131.46	107.46	90.67	73.89	38.37	37.74	30.44
Long-term debt	24.36	20.60	118.80	137.63	32.06	49.70	236.97	311.95	337.56	353.19	435.31	120.27	106.31	88.57	72.82	60.59	48.35	21.39	17.25	15.53
Capital lease obligations	43.53	37.15	164.03	23.85	23.04	21.65	23.86	0.19	0.23	0.24	0.00
Other non-current liabilities	1.72	1.62	9.17	1.97	2.15	2.20	1.35	0.97	0.90	0.55	0.00
Total liabilities	147.07	122.30	138.09	117.36	104.54	130.13	155.53	148.89	169.86	169.43	164.47	181.71	172.30	165.53	143.83	124.25	104.85	63.13	62.20	52.42

Total stockholders' equity +	75.88	59.35	78.98	69.84	69.81	59.88	74.22	73.18	81.50	77.55	66.06	116.98	149.12	161.87	172.59	185.95	95.42	62.57	67.51	46.27
Common stock and paid-in capital	-85.50	43.96	46.16	45.49	40.32	35.33	43.18	48.57	58.18	53.65	42.65	107.81	108.36	101.69	112.36	139.53	43.37	21.08	26.03	12.02
Retained earnings	161.38	15.39	32.81	24.35	29.49	24.55	31.03	24.61	23.32	23.90	23.41	9.17	40.76	60.18	60.22	46.42	52.05	41.49	41.48	34.25
Common shares outstanding	6,444	6,444	6,511	6,522	6,522	6,522	6,522	6,522	6,522	6,522	6,522	6,522	6,522	6,522	6,532	4,936	4,887	4,887	4,387	4,387

Show Quarterly Balance Sheet

	Mar-26	Dec-25	Sep-25	Jun-25	Mar-25	Dec-24	Sep-24	Jun-24	Mar-24	Dec-23	Sep-23	Jun-23	Mar-23	Dec-22	Sep-22	Jun-22	Mar-22	Dec-21	Sep-21	Jun-21	Mar-21	Dec-20	Sep-20	Jun-20	Mar-20	Dec-19	Sep-19	Jun-19	Mar-19	Dec-18	Sep-18	Jun-18	Mar-18	Dec-17	Sep-17	Jun-17	Mar-17	Dec-16	Sep-16	Jun-16	Mar-16	Dec-15	Sep-15	Jun-15	Mar-15	Dec-14	Sep-14	Jun-14	Mar-14	Dec-13	Sep-13	Jun-13	Mar-13	Dec-12	Sep-12	Jun-12	Mar-12	Dec-11	Sep-11	Jun-11	Mar-11	Dec-10	Sep-10	Jun-10	Mar-10	Dec-09	Sep-09	Jun-09	Mar-09	Dec-08	Sep-08	Jun-08	Mar-08	Dec-07	Sep-07	Jun-07	Mar-07	Dec-06	Sep-06	Jun-06	Mar-06
Total cash and short-term investments +	9.12	9.24	11.66	9.50	7.67	7.54	14.29	12.17	16.37	15.49	13.41	12.66	13.17	10.77	6.79	19.14	18.48	11.12	11.46	10.42	12.54	12.37	13.37	20.01	16.11	8.26	14.48	17.36	14.98	14.98	15.23	18.05	21.14	24.40	25.31	24.57	20.13	20.13	22.37	20.37	22.62	25.84	26.24	29.54	21.28	25.98	28.68	30.14	34.69	19.75	25.96	32.96	23.11	23.95	26.14	22.75	31.78	28.02	29.17	37.68	38.29	33.27	34.25	13.38	14.76	16.24	16.70	4.98	8.28	6.62	5.55	6.73	6.27	7.25	7.69	9.28	10.05	13.03	11.32	10.71	10.90
Cash and cash equivalents	3.67	6.50	8.96	7.00	4.70	3.27	8.69	7.88	11.55	4.97	12.11	10.35	10.29	8.00	4.37	16.29	17.22	10.47	10.92	9.82	11.96	11.71	12.70	19.47	15.46	7.37	13.18	16.71	13.90	13.90	14.19	17.00	19.97	22.52	23.50	23.57	19.21	19.21	21.58	19.61	21.86	25.06	25.14	26.16	10.74	16.66	20.25	26.40	30.26	15.87	17.65	23.13	13.52	13.52	14.92	13.02	21.90	19.06	17.62	21.69	26.00	17.66	27.45	12.97	14.61	16.17	16.60	4.87	8.13	6.50	5.28	6.65	6.20	6.99	7.42	9.01	9.67	12.69	11.10	10.39	10.42
Short-term investments	5.45	2.74	2.69	2.51	2.97	4.27	5.59	4.29	4.82	10.52	1.30	2.30	2.88	2.77	2.41	2.86	1.26	0.65	0.54	0.60	0.58	0.66	0.67	0.54	0.64	0.89	1.30	0.64	1.08	1.08	1.04	1.05	1.18	1.89	1.81	1.00	0.92	0.92	0.78	0.76	0.77	0.78	1.10	3.38	10.55	9.32	8.44	3.74	4.43	3.89	8.32	9.83	9.59	10.43	11.21	9.73	9.88	8.96	11.55	16.00	12.29	15.61	6.80	0.41	0.14	0.07	0.10	0.11	0.15	0.12	0.27	0.08	0.07	0.27	0.27	0.27	0.38	0.35	0.22	0.32	0.49
Accounts receivable, net	6.32	6.68	6.04	5.23	4.69	3.57	6.82	7.21	6.58	7.29	6.28	5.69	5.83	6.32	5.51	6.32	6.97	7.71	6.17	6.41	3.86	7.33	6.52	8.05	5.58	7.31	6.79	6.40	7.78	7.78	8.77	7.36	7.21	7.41	7.71	6.90	7.01	7.01	7.91	8.20	8.28	8.55	7.89	9.66	9.48	11.78	12.30	14.42	15.75	14.64	16.49	16.07	16.48	16.67	17.86	17.20	18.49	18.60	17.89	19.37	17.19	16.11	16.05	12.99	12.86	12.06	11.14	11.75	9.36	9.89	11.97	13.51	11.30	10.03	9.65	9.31	9.43	8.90	8.96	7.68	8.88
Inventories	9.30	8.24	8.70	8.23	7.45	6.72	7.44	7.34	8.18	7.65	7.89	8.14	7.97	8.78	9.77	9.51	10.21	7.26	7.28	7.20	6.97	5.68	5.28	5.04	6.01	8.19	7.58	8.93	8.99	8.99	9.71	9.22	8.83	8.49	8.16	8.05	8.26	8.26	8.51	8.88	8.18	7.44	8.20	10.89	9.99	11.47	13.23	16.98	15.58	14.23	15.05	14.04	15.79	14.55	15.01	14.92	16.13	15.17	14.64	16.39	14.60	11.81	12.54	10.86	11.25	11.12	10.49	9.15	7.02	7.99	12.90	13.69	10.34	9.23	8.28	7.69	6.30	6.57	6.80	7.29	6.45
Other current assets	2.18	1.39	1.68	1.94	1.93	4.03	2.18	1.94	2.10	1.90	1.78	1.51	2.04	1.78	7.40	2.15	2.04	1.57	1.82	1.65	1.61	1.23	0.99	1.74	1.52	1.49	2.05	1.94	1.49	1.49	3.81	2.78	6.57	1.43	4.26	3.53	6.91	6.91	5.81	3.87	2.01	1.34	2.07	1.61	2.13	1.61	4.11	3.96	4.54	4.04	4.04	2.24	2.67	2.62	3.20	2.68	2.95	2.81	3.11	3.28	3.53	2.38	3.14	3.06	3.17	3.23	3.76	2.81	2.50	2.25	3.02	3.29	3.00	2.63	3.03	2.90	2.68	2.44	2.26	2.41	2.17
Total current assets	26.91	25.56	28.08	24.90	21.74	21.86	30.72	28.66	33.22	32.34	29.42	28.39	30.94	31.25	29.47	42.91	42.11	30.15	30.58	30.29	27.03	27.39	26.89	36.88	31.46	27.81	35.44	47.32	37.06	37.06	37.51	37.41	43.75	47.13	45.44	43.06	42.31	42.31	44.59	41.32	41.09	43.43	44.40	51.69	42.88	50.83	58.32	65.50	70.56	52.66	61.55	65.31	58.05	57.79	62.20	57.55	69.35	64.59	64.80	76.73	73.60	63.56	65.97	40.28	42.03	42.64	42.08	28.68	27.16	26.76	33.43	37.22	30.92	29.14	28.65	29.18	28.47	30.96	29.33	28.09	28.40
Total non-current assets +	211.71	197.72	199.80	190.40	178.13	160.01	167.12	161.79	180.40	184.00	175.37	177.13	161.68	155.94	145.79	148.91	168.68	144.20	148.61	157.91	148.20	162.62	144.27	148.51	155.44	201.93	186.55	204.56	185.01	185.01	178.96	183.11	204.21	204.24	208.31	201.20	206.41	206.41	202.84	213.63	200.32	187.09	190.08	225.27	216.45	247.86	274.50	297.89	283.85	268.77	278.56	272.76	287.23	269.60	257.53	253.16	268.62	251.82	244.16	273.94	256.95	246.64	232.16	170.28	162.18	157.63	146.96	128.76	105.08	98.94	108.56	119.71	105.69	100.58	89.68	80.42	72.70	67.73	61.66	58.93	56.87
Property, plant and equipment, net		924.62	912.44	892.93	875.27	843.92	768.62				725.46	706.65	678.62	679.18	671.07	667.42	687.05	125.33	703.87	629.85	634.71	645.43	590.85	591.30	589.81	641.95	668.74	677.47	709.23	0.05	151.99	154.74	176.96	176.65	180.17	173.88	179.66	175.47	176.63	187.29	173.99	161.30	165.59	198.25	190.58	218.73	241.37	253.96	240.79	227.90	208.36	203.72	214.46	204.90	191.40	185.00	194.10	182.47	220.31	247.28	230.37	218.57	206.28	147.08	140.57	136.17	126.12	110.08	90.25	84.72	92.67	101.53	89.45	84.52	76.04	69.48	62.83	58.90	50.78	48.50	48.85
Goodwill	0.02	0.02	0.02	0.02	0.02	0.02	0.02	0.02	0.03	0.03	0.03	0.03	0.02	0.02	0.02	0.02	0.03	0.02	0.02	0.03	0.02	0.02	0.05	0.06	0.06	0.06	0.08	0.09	0.20	0.20	0.20	0.20	0.24	0.22	0.23	0.22	0.23	0.23	0.25	0.30	0.30	0.28	0.28	0.33	0.32	0.37	0.39	0.42	0.41	0.40	0.43	0.44	0.47	0.46	0.46	0.47	0.51	0.50	0.18	0.20	0.19	0.54	0.14	0.14	0.14	0.14	0.18	0.13	0.12	0.12	0.31	0.32	0.31	0.31		0.25	0.25	0.24		0.24	0.24
Intangible assets	2.66	2.51	2.50	2.41	2.26	2.24	2.54	2.67	2.94	14.64	2.89	3.36	3.03	2.96	2.83	3.23	3.56	3.00	3.03	15.50	13.60	14.92	13.71	14.27	15.05	19.41	2.30	2.50	2.60	2.60	2.51	1.80	2.11	2.12	3.01	2.97	3.12	3.12	3.11	3.31	3.03	2.81	2.77	3.54	3.49	4.14	6.86	15.91	15.49	15.02	35.67	35.67	16.48	39.28	40.70	40.71	44.57	43.36	0.18	0.20	0.19	48.39	0.14	0.14	0.14	0.14	0.18	0.13	0.12	0.12	0.31	0.32	0.31	0.31		0.25	0.25	0.24	1.30	1.31
Long-term investments	3.09	0.55	0.85	0.83	1.57	1.24	1.62	2.33	3.12	18.28	5.29	4.84	4.28	3.13	1.72	1.77	2.08	1.55	1.93	2.11	3.21	3.32	3.07	3.51	3.88	5.56	5.71	3.86	2.94	0.00	3.38	3.19	3.89	12.77	13.39	13.02	11.41	10.24	13.25	13.40		14.11				15.57				15.92
Other non-current assets
Total assets	238.62	223.28	227.89	215.30	199.87	181.87	197.84	190.45	213.62	216.34	204.79	205.52	192.62	187.19	175.26	191.82	210.79	174.35	179.19	188.21	175.22	190.01	171.16	185.38	186.90	229.74	221.99	251.88	222.07	222.07	216.48	220.52	247.96	251.37	253.75	244.26	248.72	248.72	247.43	254.95	241.41	230.52	234.48	276.96	259.34	298.69	332.82	363.39	354.40	321.42	340.11	338.07	345.27	327.40	319.73	310.70	337.97	316.41	308.96	350.66	330.55	310.19	298.14	210.56	204.22	200.27	189.04	157.44	132.24	125.70	141.98	156.93	136.61	129.72	118.33	109.60	101.17	98.68	90.99	87.02	85.27

Total current liabilities +	36.23	36.20	34.29	32.83	30.27	31.50	32.84	32.02	30.80	33.75	30.87	31.46	25.28	31.38	25.12	32.68	27.49	24.18	25.49	23.18	21.85	26.23	24.95	26.33	25.94	28.82	32.10	36.10	25.05	25.05	23.50	21.95	23.50	24.95	22.49	21.15	24.77	24.77	25.51	26.07	30.19	28.57	27.62	32.42	28.17	31.12	34.56	34.17	37.01	35.23	31.38	30.77	34.03	34.07	31.77	31.13	36.20	36.36	35.83	38.08	36.65	33.58	37.48	34.66	33.22	30.97	28.68	27.43	25.67	24.76	26.51	26.70	23.08	24.47	21.62	20.34	18.93	21.98	19.39	16.68	18.14
Accounts payable	7.48	7.47	6.82	6.30	5.45	6.09	5.30	4.81	5.16	4.80	4.67	5.43	5.05	5.46	5.21	5.53	5.92	5.48	5.42	5.33	5.10	6.86	4.33	3.91	5.82	5.60	5.85	5.70	6.33	6.33	6.86	5.39	5.42	5.77	5.98	5.14	4.71	4.71	5.34	5.56	5.83	6.38	6.71	7.92	7.81	9.76	11.28	12.51	11.89	11.92	11.62	11.40	12.44	12.12	13.02	11.41	11.73	11.86	11.51	11.78	11.58	10.43	11.78	9.12	9.18	9.88	8.63	7.78	6.70	7.76	9.34	10.67	8.44	7.82	6.22	6.19	4.71	5.42	4.70	4.54	4.53
Short-term debt	12.72	12.27	12.07	11.75	11.60	11.12	11.71	12.05	12.37	11.48	11.01	10.34	9.74	9.13	8.64	9.34	9.14	9.07	9.11	8.44	8.66	9.88	12.12	12.10	11.39	10.21	13.17	11.58	3.69	3.69	4.06	3.98	4.66	7.03	7.40	7.83	11.04	11.04	11.43	11.38	17.46	14.70	13.44	14.39	12.38	11.88	11.52	10.70	9.65	8.02	1.89	1.82	7.23	7.50	7.58	8.71	9.89	10.11	10.33	10.31	9.82	9.06	12.66	14.11	11.31	8.66	5.87	4.24	4.46	6.14	6.08	4.14	4.00	2.96	5.47	5.20	5.50	3.63	5.53	5.23	4.90
Current portion of long-term debt	12.97	2.20	2.48	2.48	2.76	2.57	3.96	4.62	4.91	20.98	4.38	4.13	4.10	3.58	3.31	4.12	3.79	3.64	3.42	2.86	3.29	4.19	6.70	6.69	5.93	4.47	7.72	5.70	3.23	0.00	4.02	3.90	4.65	23.16	22.83	376.59	364.76	31.80	398.17	397.76		51.39				22.27				267.82
Deferred revenue
Other current liabilities	16.02	11.33	10.61	10.58	8.20	14.29	10.19	14.78	12.26	12.64	2.88	3.25	10.50	16.78	6.82	17.81	12.43	2.74	2.56	2.68	2.26	2.29	2.17	4.56	4.31	5.22	6.85	8.64	4.21	4.21	8.51	8.07	8.69	2.90	4.84	8.18	5.20	5.20	5.58	5.75	3.87	2.07	3.95	4.56	4.41	5.16	6.46	5.94	10.68	10.34	12.90	12.87	8.53	8.32	5.96	5.55	8.56	8.54	7.95	8.63	8.70	8.06	7.63	6.52	7.28	6.45	9.15	9.87	10.46	7.25	11.10	11.90	10.64	8.91	9.93	8.94	8.72	8.69	9.16	6.92	8.71
Total non-current liabilities +	116.92	110.86	113.70	108.84	100.36	90.95	92.48	90.79	100.78	103.88	96.54	96.82	87.93	85.98	80.95	80.33	91.05	80.36	84.63	92.58	97.16	103.91	101.83	114.18	115.78	126.71	115.52	135.04	123.84	123.84	119.01	124.02	140.89	144.92	147.76	144.17	141.73	141.73	141.20	143.11	136.37	135.89	133.62	144.81	135.87	150.59	158.56	164.76	160.18	137.07	154.87	153.84	143.57	131.46	117.56	111.92	115.83	107.46	97.66	106.66	101.45	90.67	83.84	76.96	74.19	73.89	68.09	49.05	41.31	38.37	39.07	44.97	41.46	37.74	34.86	32.34	31.91	30.44	26.65	26.82	27.13
Long-term debt	130.75	24.36	25.64	23.32	21.07	20.60	21.80	21.70	22.82	118.80	125.60	25.10	25.74	137.63	148.95	26.94	31.63	32.06	181.13	203.31	47.03	49.70	286.97	342.91	315.96	236.97	243.01	267.61	294.51	0.02	83.60	86.28	98.10	102.25	106.06	105.98	104.09	108.60	111.23	112.55	108.99	111.52	114.08	119.54	112.51	120.27	123.81	129.03	126.51	106.31	104.34	104.19	90.56	88.57	84.32	79.93	80.19	72.82	67.61	70.65	68.21	60.59	54.29	50.63	48.45	48.35	44.30	28.57	23.64	21.39	18.70	20.74	20.05	17.25	14.93	14.84	15.74	15.53	13.89	13.42	14.13
Capital lease obligations	227.97	43.53	42.59	42.27	40.66	37.15	33.38	33.31	34.10	164.03	31.54	28.74	23.51	23.85	23.41	22.53	23.13	23.04	22.87	20.18	20.65	21.65	22.02	21.92	22.54	23.86	23.83	25.50	27.20	0.00	0.00	0.00
Other non-current liabilities	9.21	1.72	1.72	1.76	1.66	1.62	1.72	1.77	1.93	9.17	1.87	2.16	2.07	1.97	2.32	2.08	2.25	2.15	2.29	2.20	2.16	2.20	2.08	1.50	1.62	1.35	1.36	1.44	0.99	0.00	0.00	0.00
Total liabilities	153.14	147.07	147.99	141.67	130.63	122.45	125.33	122.80	131.57	137.63	127.41	128.27	113.21	117.36	106.07	113.00	118.53	104.54	110.12	115.76	119.01	130.13	126.77	140.51	141.71	155.53	147.61	171.14	148.89	148.89	142.51	145.97	164.39	169.86	170.25	165.32	166.50	166.50	166.71	169.18	166.56	164.47	161.24	177.24	164.04	181.71	193.12	198.92	197.19	172.30	186.25	184.60	177.60	165.53	149.33	143.05	152.02	143.83	133.49	144.74	138.10	124.25	121.32	111.62	107.41	104.85	96.77	76.48	66.98	63.13	65.58	71.67	64.55	62.20	56.48	52.68	50.85	52.42	46.04	43.51	45.27

Total stockholders' equity +	85.25	75.88	79.52	73.16	68.93	59.18	72.26	67.19	81.59	78.32	77.08	76.92	79.14	69.49	68.90	78.38	91.65	69.41	67.85	71.18	55.01	59.35	43.92	44.33	44.59	73.32	73.54	79.23	71.54	71.54	72.52	73.17	81.82	79.80	82.63	78.18	81.37	81.37	79.95	84.55	73.81	65.24	72.85	99.02	94.69	116.27	139.26	163.77	156.65	148.53	153.06	152.67	166.57	160.71	169.32	166.61	184.54	171.32	174.16	203.78	190.61	184.11	174.58	97.52	95.33	94.06	89.88	79.15	64.50	61.91	74.60	82.97	69.98	65.18	59.65	54.77	48.32	44.30	43.26	41.88	38.43
Common stock and paid-in capital	48.67	-85.50	66.32	64.46	62.96	43.79	65.83	65.35	45.06	45.55	47.83	48.93	46.26	45.14	-64.55	44.48	47.71	39.92	37.55	38.16	32.21	-68.16	-28.11	-29.26	-31.71	-51.51	66.38	-40.19	-30.31	71.54	47.95	49.47	56.65	2.44	-0.21	-4.39	-0.88	3.57	4.66	-7.19	73.81	-27.38	72.85	99.02	94.69	107.10	107.74	107.74	107.72	107.77	107.73	107.74	107.72	100.54	108.38	107.72	120.73	111.09	109.74	132.99	124.79	137.69	106.63	40.46	37.19	42.01	40.77	32.87	20.98	20.42	31.68	46.10	24.51	23.70	21.59	21.48	11.92	10.05	21.28	10.28	3.21
Retained earnings	36.58	161.38	13.20	8.69	5.97	15.39	6.42	1.83	36.53	32.77	29.25	27.99	32.88	24.35	133.45	33.90	43.94	29.49	30.30	33.02	22.80	127.51	72.03	73.59	76.30	124.83	7.16	119.41	101.86	0.01	24.57	23.71	25.17	77.36	82.84	82.57	82.25	77.80	75.29	91.74		92.61				9.17	31.52	56.03	48.92	40.76	45.32	44.93	58.85	60.18	60.94	58.90	63.82	60.22	64.43	70.79	65.83	46.42	67.95	57.06	58.14	52.05	49.11	46.27	43.52	41.49	42.92	36.87	45.47	41.48	38.06	33.28	36.40	34.25	21.97	31.60	35.21
Common shares outstanding	6,444	6,444	6,444	6,444	6,444	6,444	6,444	6,449	6,460	6,483	6,517	6,522	6,522	6,522	6,522	6,522	6,522	6,522	6,522	6,522	6,522	6,522	6,522	6,522	6,522	6,522	6,522	6,522	6,522	6,522	6,522	6,522	6,522	6,522	6,522	6,522	6,522	6,522	6,561	6,522	6,522	6,522	6,522	6,522	6,522	6,522	6,324	6,181	6,522	6,571	6,571	6,522	6,522	6,488	6,473	6,850	6,515	6,522	6,465	6,469	6,522	6,522	4,431	4,387	4,387	4,387	4,387	4,387	4,387	4,387	4,387	4,387	4,387	4,387	4,387	4,387	4,387	4,387	4,387	4,386	4,386

Balance Sheet - PETROBRAS - PETROLEO BRASILEIRO SA (PBR)

Balance Sheet - PETROBRAS - PETROLEO BRASILEIRO SA (PBR)