Doyoumoney

	Dec-25	Dec-24	Dec-23	Dec-22	Dec-21	Dec-20	Dec-19	Dec-18	Dec-17	Dec-16	Dec-15	Dec-14	Dec-13	Dec-12	Dec-11	Dec-10	Dec-09	Dec-08	Dec-07	Dec-06
Total cash and short-term investments +	2.80	11.62	1.15	1.14	0.84	1.19	0.93	0.83	1.29	0.72	0.74	0.77	1.00	0.64	1.06	1.13	0.64	1.58	6.31	4.62
Cash and cash equivalents	1.20	1.09	0.78	0.69	0.54	0.88	0.79	0.66	0.76	0.43	0.38	0.37	0.48	0.29	0.27	0.35	0.22	0.66	0.58	0.28
Short-term investments	1.60	10.54	0.37	0.45	0.29	0.31	0.14	0.17	0.53	0.29	0.36	0.39	0.52	0.35	0.79	0.79	0.42	0.92	5.72	4.34
Accounts receivable, net	4.21	11.09	3.29	3.11	3.15	3.17	3.20	2.89	2.62	2.21	2.66	2.91	3.10	3.17	3.18	2.70	2.05	1.99	1.99	8.79
Inventories		-0.14		15.90	14.39	13.79	11.83	10.17	9.63	9.49	9.93	11.64	11.87	12.21	0.00	0.00	0.00		4.43
Other current assets	18.77	0.72	17.27	16.47	15.05	14.32	12.35	10.66	9.77	10.22	10.17	12.14	12.23	12.58	11.27	10.69	11.30	11.03	9.77	4.24
Total current assets	25.77	23.43	21.70	20.72	19.03	18.68	16.48	14.37	13.68	13.15	13.97	15.82	16.33	16.38	15.51	14.52	13.99	14.62	17.97	13.53
Total non-current assets +	25.01	25.53	12.26	11.98	12.90	13.43	12.93	12.05	12.41	13.47	13.19	13.95	13.92	14.10	14.05	14.46	8.97	8.55	6.98	10.79
Property, plant and equipment, net	1.38	1.36	1.31	1.26	1.32	0.60	0.62	0.59	0.56	0.77	0.77	0.77	0.79	0.82	0.78	0.78	0.46	0.45	0.50	0.50
Goodwill	15.80	15.23	8.41	8.29	8.43	8.67	8.17	8.17	8.36	8.75	8.45	8.86	9.00	8.94	8.77	8.65	6.08	5.64	4.94	4.53
Intangible assets	5.73	6.74	0.23	0.45	0.49	0.64	0.78	1.15	1.73	2.22	2.18	2.52	2.58	2.98	3.28	3.61	0.79	0.78	0.20	0.15
Long-term investments	0.19	0.09	0.05	0.06	0.06	0.07	0.05	0.05	0.06	0.12	0.14	0.14	0.13	0.17	0.24	0.31	0.32
Other non-current assets
Total assets	50.78	48.97	33.96	32.70	31.93	32.11	29.41	26.42	26.09	26.62	27.16	29.77	30.25	30.49	29.55	28.98	22.96	23.17	24.95	24.32

Total current liabilities +	23.23	23.00	21.65	20.31	19.07	17.42	15.57	13.30	12.76	12.50	13.12	15.01	15.41	15.01	13.76	12.95	12.64	12.90	14.55	15.39
Accounts payable	2.86	2.91	2.26	2.11	2.19	2.02	1.94	1.94	1.96	1.60	1.77	1.81	1.93	1.85	1.83	1.81	1.54	1.56	1.41	11.18
Short-term debt	0.77	0.94	1.39	1.13	1.38	0.68	0.92	0.25	0.30	0.34	0.56	0.78	0.70	0.45	0.34	0.49	0.01	0.11	0.25	0.29
Current portion of long-term debt	0.59	0.75	1.20	0.95	1.16	0.45	0.71	0.25	0.30	0.34	0.51	0.62	4.39
Deferred revenue
Other current liabilities	19.78	18.61	17.44	16.62	15.03	14.35	12.35	10.77	10.05	10.28	10.26	11.95	12.12	12.61	11.59	12.46	11.10	11.14	12.84	3.13
Total non-current liabilities +	18.01	19.54	13.05	12.83	11.70	11.10	10.39	8.91	8.69	8.59	7.88	8.13	6.65	7.67	7.67	7.73	4.89	4.96	4.17	3.71
Long-term debt	14.66	16.27	10.00	9.83	8.23	7.28	6.63	5.99	5.67	5.87	5.18	4.80	3.69	3.71	4.16	4.01	2.00	1.87	1.89	2.24
Capital lease obligations	0.82	0.88	0.83	0.69	0.77	0.90	1.23	0.17	0.15	0.17
Other non-current liabilities	0.18	0.17	0.15	1.02	0.91	1.79	11.83	1.94	1.96	1.80	9.93	11.64	11.87	3.31	3.22	3.05	2.76
Total liabilities	41.24	42.54	34.70	33.13	30.77	28.52	25.96	22.20	21.44	21.08	21.00	23.14	22.06	22.68	21.43	20.68	17.53	17.86	18.73	19.10

Total stockholders' equity +	9.55	6.43	-0.74	-0.43	1.16	3.58	3.45	4.22	4.65	5.53	6.16	6.63	8.20	7.81	8.12	8.31	5.43	5.31	6.22	5.22
Common stock and paid-in capital	9.79	8.74	2.66	2.34	2.85	2.54	2.20	2.13	2.35	1.73	2.05	2.03	2.46	1.87	-0.47	0.45	-1.90	-1.50	0.61	0.23
Retained earnings	-0.25	-2.31	-3.40	-2.77	-1.69	1.04	1.25	2.09	2.30	3.81	4.12	4.61	5.73	5.93	8.59	7.86	7.34	6.82	5.61	4.99
Common shares outstanding	217	213	205	213	226	233	241	247	261	270	284	300	315	333	341	298	291	301	323	342

Show Quarterly Balance Sheet

	Mar-26	Dec-25	Sep-25	Jun-25	Mar-25	Dec-24	Sep-24	Jun-24	Mar-24	Dec-23	Sep-23	Jun-23	Mar-23	Dec-22	Sep-22	Jun-22	Mar-22	Dec-21	Sep-21	Jun-21	Mar-21	Dec-20	Sep-20	Jun-20	Mar-20	Dec-19	Sep-19	Jun-19	Mar-19	Dec-18	Sep-18	Jun-18	Mar-18	Dec-17	Sep-17	Jun-17	Mar-17	Dec-16	Sep-16	Jun-16	Mar-16	Dec-15	Sep-15	Jun-15	Mar-15	Dec-14	Sep-14	Jun-14	Mar-14	Dec-13	Sep-13	Jun-13	Mar-13	Dec-12	Sep-12	Jun-12	Mar-12	Dec-11	Sep-11	Jun-11	Mar-11	Dec-10	Sep-10	Jun-10	Mar-10	Dec-09	Sep-09	Jun-09	Mar-09	Dec-08	Sep-08	Jun-08	Mar-08	Dec-07	Sep-07	Jun-07	Mar-07	Dec-06	Sep-06	Jun-06	Mar-06
Total cash and short-term investments +	1.42	2.80	1.30	9.70	8.39	11.62	1.30	1.16	6.41	1.15	8.21	8.69	8.36	1.14	0.69	0.98	1.05	0.84	0.92	1.38	0.99	1.19	1.27	1.41	0.86	0.93	0.78	0.82	0.73	0.83	0.65	0.66	0.72	1.29	2.39	3.43	0.63	0.72	0.95	0.69	1.05	0.74	0.78	0.85	0.72	0.77	0.60	0.73	0.68	1.00	0.73	0.57	0.76	0.64	1.01	0.80	0.83	1.06	0.90	0.82	1.27	1.13	2.45	0.73	0.73	0.64	1.18	1.31	1.57	1.50	2.46	3.03	1.64	6.31	4.42	4.61	4.67	4.62	4.51	4.96	5.55
Cash and cash equivalents	1.18	1.20	1.10	1.01	0.96	1.09	1.10	0.97	1.00	0.78	0.81	0.95	1.12	0.69	0.69	0.74	0.60	0.54	0.61	1.09	0.82	0.88	0.82	0.76	0.69	0.79	0.60	0.58	0.60	0.66	0.48	0.49	0.60	0.76	0.75	0.68	0.43	0.43	0.48	0.44	0.47	0.38	0.40	0.37	0.38	0.37	0.38	0.42	0.34	0.48	0.37	0.27	0.41	0.29	0.29	0.29	0.32	0.27	0.30	0.30	0.68	0.35	0.34	0.26	0.42	0.22	0.58	0.54	0.50	0.58	0.48	0.47	0.45	0.58	0.32	0.41	0.35	0.28	0.46	0.43	0.45
Short-term investments	0.24	1.60	0.21	8.69	7.43	10.54	0.20	0.18	5.41	0.37	7.41	7.74	7.24	0.45	0.00	0.24	0.46	0.29	0.31	0.29	0.17	0.31	0.45	0.65	0.17	0.14	0.18	0.24	0.13	0.17	0.17	0.17	0.12	0.53	1.64	2.75	0.20	0.29	0.46	0.25	0.59	0.36	0.39	0.48	0.34	0.39	0.22	0.31	0.34	0.52	0.36	0.31	0.35	0.35	0.72	0.52	0.51	0.79	0.61	0.52	0.59	0.79	2.11	0.47	0.31	0.42	0.60	0.77	1.07	0.92	1.98	2.57	1.19	5.72	4.10	4.20	4.31	4.34	4.04	4.54	5.10
Accounts receivable, net	5.09	4.21	15.04	17.36	15.39	11.09	13.74	16.05	4.05	3.29	12.07	14.47	13.31	3.11	11.23	3.72	3.67	3.15	3.19	3.63	3.57	3.17	3.04	3.40	3.63	3.20	3.04	3.37	3.32	2.89	2.86	3.17	3.18	2.62	2.40	2.42	2.25	2.21	2.56	2.66	2.71	2.66	2.70	2.90	2.89	2.91	2.89	3.02	3.01	3.10	2.67	2.84	2.88	3.17	2.96	3.08	3.16	3.18	2.75	2.79	2.65	2.70	2.09	1.99	1.98	2.05	1.84	1.94	1.80	1.99	1.88	2.01	1.94	1.99	8.30	9.26	8.97	8.79	8.91	10.57	9.96
Inventories						-0.14	0.17				15.97	18.19	16.63	15.90	7.82	17.24	15.66	14.39	14.53	16.16	14.25	13.79	13.89	14.12	12.79	11.83	11.40	12.42	11.76	10.17	9.67	10.86	11.12	9.63	9.45	9.73	12.47	9.49	8.95	10.20	10.27	9.93	10.43	11.87	11.37	11.64	11.24	13.93	12.04	11.87	11.70	12.58	12.22	12.21	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00						4.43
Other current assets	19.66	18.77	10.23	0.77	0.64	0.72	8.62	8.34	18.16	17.27	0.84	0.79	0.48	16.47	7.94	17.47	15.82	15.05	14.63	16.27	14.34	14.33	13.94	14.18	12.85	12.35	11.50	12.56	11.86	10.66	9.83	11.03	11.22	9.77	9.48	9.75	12.51	10.22	8.97	10.45	10.28	10.17	10.44	11.90	11.39	12.14	11.27	13.97	12.49	12.23	12.18	12.98	12.61	12.58	11.74	13.18	12.21	11.27	10.85	12.33	11.29	10.69	10.08	12.77	11.55	11.30	9.90	12.64	11.55	11.03	9.35	11.59	15.44	9.77				4.24	4.28	2.46	-1.95
Total current assets	26.16	25.77	26.57	27.82	24.41	23.43	23.65	25.54	28.62	21.70	21.13	23.95	22.14	20.72	19.18	22.17	20.55	19.03	18.74	21.28	18.91	18.68	18.25	18.99	17.35	16.48	15.32	16.75	15.92	14.37	13.35	14.86	15.12	13.68	14.27	15.60	15.39	13.15	12.47	13.80	14.04	13.97	13.92	15.66	15.00	15.82	14.76	17.71	16.17	16.33	15.57	16.39	16.26	16.38	15.70	17.06	16.21	15.51	14.50	15.93	15.21	14.52	14.61	15.50	14.27	13.99	12.93	15.88	14.91	14.53	13.69	16.63	19.02	17.97	12.71	13.86	13.64	17.49	17.69	17.99	13.57
Total non-current assets +	25.27	25.01	25.07	26.19	25.89	25.53	26.23	25.91	12.14	12.26	11.99	12.10	12.11	11.98	12.05	12.55	12.95	12.90	13.08	13.30	13.27	13.43	13.11	13.01	12.94	12.93	12.85	13.06	13.22	12.05	12.25	12.36	12.73	12.41	11.66	11.59	11.59	13.47	12.78	12.89	12.77	13.19	13.29	13.55	13.39	13.95	14.07	14.07	13.90	13.92	13.73	13.67	13.77	14.10	13.81	13.75	14.06	14.05	14.25	14.57	14.59	14.46	8.75	8.46	8.69	8.97	8.72	8.56	8.20	8.41	7.03	7.44	7.49	6.98	11.11	10.93	10.95	6.83	11.00	12.12	15.05
Property, plant and equipment, net		1.38	1.37	1.40	1.37	1.36	1.40				1.30	0.64	0.61	1.26	1.18	0.51	0.52	1.32	1.43	1.45	0.58	0.60	0.61	0.62	0.67	0.62	0.61	0.60	0.61	0.59	0.59	0.58	0.58	0.56	0.55	0.56	0.54	0.77	0.74	0.75	0.77	0.77	0.79	0.78	0.75	0.77	0.76	0.79	0.79	0.79	0.80	0.81	0.82	0.82	0.81	0.80	0.81	0.78	0.77	0.80	0.79	0.78	0.47	0.45	0.45	0.46	0.45	0.45	0.43	0.45	0.45	0.48	0.51	0.50	0.52	0.53	0.51	0.50	0.50	0.51	0.52
Goodwill	15.93	15.80	15.70	16.02	15.70	15.23	15.61	15.28	8.30	8.41	8.25	8.36	8.32	8.29	7.98	8.30	8.50	8.43	8.55	8.66	8.59	8.67	8.46	8.36	8.29	8.17	8.07	8.20	8.22	8.17	8.28	8.29	8.55	8.36	7.89	7.75	7.54	8.75	8.45	8.47	8.41	8.45	8.57	8.66	8.55	8.86	9.03	9.10	9.03	9.00	8.96	8.80	8.79	8.94	8.86	8.71	8.90	8.77	8.84	8.98	8.90	8.65	5.98	5.71	5.89	6.08	5.96	5.88	5.55	5.64	4.88	5.14	5.18	4.94	4.88	4.74	4.70	4.53	4.41	4.39	4.42
Intangible assets	5.83	5.73	5.83	6.73	6.87	6.74	6.79	6.79	0.22	0.23	0.25	0.27	0.43	0.45	0.46	0.49	0.53	0.49	0.53	0.56	0.59	0.64	0.67	0.70	0.75	0.78	0.87	0.97	1.08	1.15	1.26	1.36	1.66	1.73	1.34	1.40	1.89	2.22	2.04	2.11	2.11	2.18	2.26	2.35	2.41	2.52	2.61	2.47	2.50	2.58	2.66	2.74	2.84	2.98	3.04	3.11	3.20	3.28	3.36	3.48	3.55	3.61	0.75	0.75	0.77	0.79	0.76	0.78	0.74	0.78	0.22	0.25	0.24	0.20	0.20	0.20	0.20	0.15	0.14	0.14	0.11
Long-term investments	0.20	0.19	0.16	0.10	0.10	0.09	0.09	0.08	0.08	0.05	0.05	0.05	0.06	0.06	0.06	0.06	0.06	0.06	0.07	0.08	0.07	0.07	0.06	0.05	0.05	0.05	0.05	0.05	0.06	0.05	0.05	0.05	0.06	0.06				0.12				0.14				0.14	0.14	0.14	0.14	0.13	0.14	0.17	0.15	0.17	0.16	0.20	0.21	0.24	0.25	0.25	0.32	0.31	0.30	0.30	0.31	0.32	0.30	0.30
Other non-current assets
Total assets	51.43	50.78	51.64	54.01	50.30	48.97	49.89	51.45	40.77	33.96	33.11	36.05	34.25	32.70	31.22	34.72	33.49	31.93	31.82	34.58	32.18	32.11	31.36	32.00	30.28	29.41	28.17	29.81	29.14	26.42	25.60	27.22	27.85	26.09	25.92	27.19	26.98	26.62	25.25	26.69	26.81	27.16	27.21	29.20	28.39	29.77	28.83	31.78	30.08	30.25	29.31	30.06	30.03	30.49	29.51	30.81	30.27	29.55	28.75	30.50	29.80	28.98	23.36	23.96	22.96	22.96	21.64	24.44	23.11	22.94	20.72	24.08	26.51	24.95	23.82	24.79	24.59	24.32	28.68	30.10	28.62

Total current liabilities +	24.54	23.23	25.10	27.08	23.33	23.00	22.10	23.50	21.84	21.65	20.72	22.95	20.60	20.31	18.69	21.08	19.19	19.07	17.51	18.93	16.82	17.42	16.87	17.38	17.11	15.57	14.85	15.48	14.54	13.30	12.64	13.84	13.66	12.76	12.47	13.38	12.97	12.50	11.37	12.70	12.79	13.12	13.54	14.84	14.12	15.01	13.86	16.04	15.58	15.41	15.19	15.20	15.26	15.01	13.95	15.20	14.25	13.76	12.77	13.99	13.26	12.95	11.82	14.14	12.78	12.64	11.22	14.86	13.11	12.80	10.64	13.26	15.74	14.55	13.94	15.01	14.89	14.36	18.74	19.73	18.49
Accounts payable	2.21	2.86	2.40	2.29	2.09	2.91	2.59	2.32	1.93	2.26	1.75	1.63	1.68	2.11	1.80	1.73	1.73	2.19	2.00	1.69	1.63	2.02	1.61	1.49	1.55	1.94	1.50	1.37	1.48	1.94	1.60	1.45	1.55	1.96	1.59	1.42	1.33	1.60	1.48	1.37	1.42	1.77	1.45	1.37	1.39	1.81	1.53	1.46	1.50	1.93	1.52	1.42	1.44	1.85	1.52	1.34	1.43	1.83	1.61	1.56	1.54	1.81	1.28	1.19	1.27	1.54	1.38	1.39	1.34	1.56	1.18	1.21	1.21	1.41	10.10	11.22	11.06	11.18	10.80	12.60	12.01
Short-term debt	1.12	0.59	1.92	2.02	1.54	0.94	0.40	0.21	0.79	1.39	1.46	1.52	0.96	1.13	0.89	0.94	0.81	1.38	0.37	0.24	0.22	0.68	0.70	1.00	2.08	0.92	1.37	1.07	0.67	0.25	0.74	0.80	0.40	0.30	0.31	0.29	0.67	0.34	0.25	0.25	0.70	0.56	1.33	1.24	0.97	0.78	0.66	0.80	1.08	0.70	1.21	0.43	0.80	0.11	0.29	0.39	0.29	0.34	0.16	0.05	0.50	0.49	0.61	0.37	0.08	0.01	0.01	0.68	0.10	0.11			0.08	0.25	0.01	0.00	0.00	0.04	0.27	0.02	0.00
Current portion of long-term debt	1.12	0.59	1.74	1.84	1.35	0.75		0.00	0.61	1.20	1.28	1.34	0.78	0.95	0.71	0.74	0.60	1.16	0.15	0.01		0.45	0.47	0.78	1.88	0.71	1.15	0.84	0.43	0.00		6.61	6.26	0.30	0.31	5.92	0.67	0.01	6.16	0.25	0.70	0.51				0.62				4.39
Deferred revenue
Other current liabilities	21.21	19.78	20.42	22.37	19.35	18.61	18.61	20.24	18.37	17.44	17.03	19.22	17.38	16.62	15.51	17.81	16.06	15.03	14.77	16.54	14.50	14.36	14.18	14.36	12.97	12.35	11.58	12.58	11.93	10.77	10.02	11.24	11.26	10.05	9.71	10.03	10.58	10.28	9.15	10.57	10.18	10.26	10.36	11.79	11.26	11.95	11.13	13.23	12.35	12.12	12.46	13.35	13.02	12.46	12.14	14.81	13.97	11.59	12.60	13.94	12.76	12.46	8.65	12.58	11.42	12.63	9.83	12.79	11.67	11.14	9.46	12.05	14.45	12.84	-0.01	0.00	0.00	3.13	-0.27	-0.02	0.00
Total non-current liabilities +	16.91	18.01	18.34	18.85	19.70	19.54	21.23	21.80	18.96	13.05	12.88	12.94	13.60	12.83	13.21	12.86	13.01	11.70	12.01	11.09	10.99	11.10	10.87	10.92	9.91	10.39	9.76	10.41	9.74	8.91	8.63	8.76	8.80	8.69	8.20	8.26	8.19	8.59	8.39	8.44	8.67	7.88	7.72	7.91	7.84	8.13	7.70	7.98	6.49	6.65	6.52	7.25	7.14	7.67	7.19	7.40	7.60	7.67	7.70	8.04	8.06	7.73	5.70	4.34	4.73	4.89	4.29	3.57	4.34	4.83	4.13	4.36	4.31	4.17	4.27	4.44	4.44	4.81	4.57	4.98	4.82
Long-term debt	13.54	14.66	15.06	15.45	16.28	16.27	17.09	17.61	15.92	10.00	9.97	9.99	10.58	9.83	10.12	9.67	9.69	8.23	8.25	7.27	7.26	7.28	7.25	7.23	6.23	6.63	6.12	6.74	5.99	5.99	5.67	5.66	5.70	5.67	5.66	5.63	5.61	5.87	5.91	5.91	5.90	5.18	4.80	4.82	4.71	4.80	4.84	5.16	3.67	3.69	3.35	4.01	3.77	3.71	4.11	4.10	4.17	4.16	4.42	4.48	4.41	4.01	3.15	1.60	2.01	2.00	2.00	1.25	1.85	1.87	1.96	2.02	2.00	1.89	1.99	2.18	2.07	1.59	2.08	2.08	2.01
Capital lease obligations	0.81	0.82	0.83	0.89	0.88	0.88	0.91	0.91	0.80	0.83	0.64	0.68	0.68	0.69	0.88	0.93	0.99	0.77	1.09	1.12	1.14	0.90	1.21	1.24	1.18	1.23	1.22	1.22	1.27
Other non-current liabilities	0.23	0.18	0.15	0.20	0.24	0.17	0.20	0.32	0.15	0.15	1.00	1.83	1.85	1.02	1.90	1.97	2.06	0.91	0.13	0.13	3.44	1.79	3.40	3.49	12.40	11.83	11.04	12.07	11.41	1.94	9.31	10.48	10.74	1.96	9.29	9.58	9.16	1.80	8.71	10.20	9.78	9.93	9.96	11.39	10.89	11.64	10.82	12.79	12.04	11.87	11.70	3.24	3.37	3.31	3.08	3.30	3.44	3.22	3.29	3.57	3.65	3.05	2.55	2.74	2.71	2.76	2.30	2.32
Total liabilities	41.47	41.24	43.54	45.92	43.03	42.54	43.33	45.30	40.80	34.70	33.60	35.89	34.20	33.13	31.89	33.93	32.20	30.77	29.52	30.01	27.81	28.52	27.74	28.30	27.02	25.96	24.61	25.89	24.27	22.20	21.27	22.60	22.46	21.44	20.68	21.64	21.16	21.08	19.76	21.13	21.47	21.00	21.26	22.75	21.96	23.14	21.56	24.02	22.07	22.06	21.72	22.44	22.40	22.68	21.15	22.60	21.86	21.43	20.47	22.03	21.32	20.68	17.51	18.48	17.50	17.53	15.51	18.43	17.45	17.63	14.77	17.62	20.06	18.73	18.21	19.45	19.33	19.10	23.31	24.71	23.31

Total stockholders' equity +	9.83	9.35	7.94	7.84	7.00	6.12	6.24	5.86	-0.13	-0.83	-0.59	0.07	-0.07	-0.53	-0.78	0.68	1.18	1.06	2.21	4.46	4.26	3.50	3.54	3.60	3.17	3.38	3.49	3.84	4.78	4.15	4.26	4.55	5.30	4.58	5.18	5.49	5.75	5.48	5.43	5.50	5.28	6.11	5.88	6.40	6.37	6.57	7.22	7.70	7.95	8.15	7.53	7.56	7.58	7.76	8.31	8.15	8.36	8.08	8.23	8.40	8.42	8.25	5.79	5.43	5.40	5.38	5.99	5.87	5.55	5.31	5.95	6.46	6.45	6.22	5.62	5.34	5.26	5.22	5.37	5.39	5.31
Common stock and paid-in capital	9.53	9.60	9.47	9.42	8.74	8.43	8.93	8.43	2.57	2.57	2.44	2.57	2.32	2.24	1.86	2.41	2.79	2.76	2.65	2.64	2.46	2.45	2.12	1.85	1.71	2.12	2.06	2.17	2.22	2.06	2.22	2.25	2.55	2.28	2.26	1.91	1.82	1.67	1.73	1.72	1.68	1.99	1.87	1.99	1.75	1.97	2.50	2.72	2.54	2.41	2.03	1.75	1.74	1.83	2.13	1.85	-0.41	-0.52	-0.14	0.17	0.38	0.39	-1.91	-2.18	-2.10	-1.96	-1.20	-1.27	-1.48	-1.51	-0.92	-0.35	0.69	0.61	0.16	0.04	0.12	0.23	0.48	0.55	0.60
Retained earnings	0.31	-0.25	-1.53	-1.57	-1.74	-2.31	-2.68	-2.57	-2.70	-3.40	-3.02	-2.51	-2.39	-2.77	-2.64	-1.73	-1.61	-1.69	-0.45	1.82	1.80	1.04	1.42	1.75	1.46	1.25	1.44	1.67	2.56	2.09	2.04	2.30	2.75	2.30	2.91	3.57	3.93	3.81	3.70	3.78	3.60	4.12	4.02	4.41	4.61	4.61	4.72	4.98	5.40	5.73	5.51	5.81	5.84	5.93	6.18	6.30	8.77	8.59	8.38	8.23	8.04	7.86	7.70	7.61	7.50	7.34	7.19	7.13	7.03	6.82	6.87	6.81	5.77	5.61	5.45	5.30	5.14	4.99	4.90	4.84	4.71
Common shares outstanding	215	217	217	217	218	218	218	213	200	202	205	206	207	209	213	215	216	221	225	228	228	231	234	234	235	237	239	243	244	245	246	247	250	255	257	262	267	268	270	270	274	279	284	287	287	293	296	302	307	311	313	317	320	328	331	336	337	337	337	343	345	345	282	283	283	283	292	289	292	289	290	305	320	320	322	322	324	324	340	345	350

Balance Sheet - Aon plc (AON)

Balance Sheet - Aon plc (AON)