Doyoumoney

	Dec-25	Dec-24	Dec-23	Dec-22	Dec-21	Dec-20	Dec-19	Dec-18	Dec-17	Dec-16	Dec-15	Dec-14	Dec-13	Dec-12	Dec-11	Dec-10	Dec-09	Dec-08	Dec-07	Dec-06
Total cash and short-term investments +	2,874.91	933.74	348.85	668.52	191.07	406.46	337.02	384.44	766.67	640.71	163.46	238.63	215.90	351.28	331.43	201.24	275.56	138.77	431.57	458.62
Cash and cash equivalents	2,866.05	926.43	338.65	658.63	185.79	402.53	321.90	301.83	632.98	539.97	124.15	177.54	139.10	298.07	179.45	95.56	160.28	68.38	314.79	288.58
Short-term investments	8.86	7.31	10.20	9.90	5.29	3.94	15.12	82.61	133.69	100.73	39.31	61.09	76.80	53.21	151.98	105.68	115.28	70.38	116.78	170.04
Accounts receivable, net	206.81	189.63	183.96	143.83	13.55	11.87	89.44	121.15	25.60	8.19	7.71	59.72	159.18	135.86	142.21	181.80	136.99	101.57	124.63	106.40
Inventories	1,698.83	1,510.72	1,418.94	1,209.08	878.94	630.47	580.07	494.15	500.98	443.71	461.98	446.66	345.08	344.67	268.07	267.74	173.75	69.90	23.20	17.28
Other current assets	213.39	171.20	238.46	158.56	218.83	198.38	95.79	72.71	150.63	137.57	196.28	163.06	78.10	71.74	79.88	20.92	17.75	41.07	10.36	146.94
Total current assets	4,993.94	2,805.28	2,191.15	2,180.06	1,302.39	1,247.19	1,102.32	1,072.45	1,461.53	1,230.18	829.43	908.06	798.27	884.98	821.58	674.22	604.04	351.29	589.76	622.83
Total non-current assets +	29,477.35	27,181.74	26,493.80	21,314.75	8,913.70	8,367.57	7,687.56	6,780.39	6,404.07	5,877.77	5,853.76	5,901.20	4,154.53	4,352.57	4,212.68	4,826.13	3,643.32	3,027.53	2,129.40	898.66
Property, plant and equipment, net	22,850.54	21,466.50	21,221.91	18,459.40	7,646.28	7,325.42	7,003.67	6,234.30	5,626.55	5,106.04	5,088.97	5,301.50	4,049.12	4,067.46	3,895.36	4,564.56	3,581.80	2,997.50	2,107.06	859.86
Goodwill	4,157.67	4,157.67	4,157.67	2,044.12	407.79	407.79	407.79	407.79	696.81	696.81	696.81	696.81	39.02	229.28	229.28	200.06
Intangible assets			0.00	13.32	0.00				696.81	696.81	696.81	582.46	39.02	229.28	229.28	200.06
Long-term investments	1,430.59	571.53	334.58	332.74	343.51	375.10			0.80	0.76	0.74	20.90
Other non-current assets
Total assets	34,471.29	29,987.02	28,684.95	23,494.81	10,216.09	9,614.76	8,789.89	7,852.84	7,865.60	7,107.95	6,683.18	6,809.26	4,580.08	5,255.84	5,034.26	5,500.35	4,247.36	3,378.82	2,735.50	1,521.49

Total current liabilities +	2,472.21	1,511.97	1,048.03	946.42	761.81	515.70	775.64	361.45	333.82	423.62	311.52	332.39	210.51	276.67	254.44	303.31	190.46	173.06	134.51	71.94
Accounts payable	344.61	296.00	317.89	259.00	189.07	167.13	158.32	163.03	290.72	111.17	121.63	92.28	80.24	89.29	104.70	91.97	86.39	68.57	58.44	42.54
Short-term debt	30.48	130.31	146.39	136.47	257.99	20.85	374.69	1.91	3.41	135.43	24.04	74.32	12.04	12.96	11.07	10.59	11.96	9.88	9.71
Current portion of long-term debt		90.00	100.00	100.00	225.00		360.00		1,377.18	129.90	14.45	52.18	1,011.23
Deferred revenue
Other current liabilities	870.77	713.47	502.94	546.77	267.54	225.03	216.46	177.83	186.27	141.95	151.00	146.47	110.71	164.36	138.68	186.30	87.61	94.61	66.36	29.40
Total non-current liabilities +	7,256.62	7,642.15	8,214.01	6,307.04	3,454.51	3,415.84	2,902.73	2,941.38	2,584.79	2,191.86	2,230.64	2,408.37	1,771.56	1,568.96	1,564.66	1,531.59	1,305.14	688.01	542.06	197.15
Long-term debt	196.27	1,052.96	1,743.09	1,242.07	1,340.22	1,565.24	1,364.11	1,721.31	1,371.85	1,072.79	1,118.19	1,343.60	1,011.84	842.11	946.28	688.02	736.98	212.08	6.47
Capital lease obligations	125.20	139.23	161.55	151.34	131.43	120.28	116.83	1.91	5.33	11.85
Other non-current liabilities	154.05	202.21	241.81	72.62	70.26	63.34	20.51	9.74	4.87	8.60
Total liabilities	9,728.83	9,154.12	9,262.03	7,253.46	4,216.32	3,931.54	3,678.37	3,302.83	2,918.61	2,615.48	2,542.16	2,740.77	1,862.68	1,845.91	1,819.10	1,834.90	1,495.60	861.07	676.56	269.08

Total stockholders' equity +	24,742.46	20,832.90	19,422.92	16,241.35	5,999.77	5,683.21	5,111.51	4,550.01	4,946.99	4,492.47	4,141.02	4,068.49	2,717.41	3,409.94	3,215.16	3,665.45	2,751.76	2,517.76	2,058.93	1,252.41
Common stock and paid-in capital	19,278.56	18,807.86	18,464.67	16,442.93	6,146.15	6,049.63	5,758.84	5,538.93	5,542.79	5,236.93	4,964.75	4,847.87	3,517.48	3,402.89	3,344.18	3,225.19	2,535.60	2,360.22	1,946.69	1,249.39
Retained earnings	5,463.91	2,025.04	958.24	-201.58	-146.38	-366.41	-647.33	-988.91	-595.80	-744.45	-823.73	-779.38	-800.07	7.05	-129.02	440.27	216.16	157.54	112.24	3.02
Common shares outstanding	503	502	490	439	245	243	238	233	232	226	217	196	173	171	169	166	159	146	134	120

Show Quarterly Balance Sheet

	Mar-26	Dec-25	Sep-25	Jun-25	Mar-25	Dec-24	Sep-24	Jun-24	Mar-24	Dec-23	Sep-23	Jun-23	Mar-23	Dec-22	Sep-22	Jun-22	Mar-22	Dec-21	Sep-21	Jun-21	Mar-21	Dec-20	Sep-20	Jun-20	Mar-20	Dec-19	Sep-19	Jun-19	Mar-19	Dec-18	Sep-18	Jun-18	Mar-18	Dec-17	Sep-17	Jun-17	Mar-17	Dec-16	Sep-16	Jun-16	Mar-16	Dec-15	Sep-15	Jun-15	Mar-15	Dec-14	Sep-14	Jun-14	Mar-14	Dec-13	Sep-13	Jun-13	Mar-13	Dec-12	Sep-12	Jun-12	Mar-12	Dec-11	Sep-11	Jun-11	Mar-11	Dec-10	Sep-10	Jun-10	Mar-10	Dec-09	Sep-09	Jun-09	Mar-09	Dec-08	Sep-08	Jun-08	Mar-08	Dec-07	Sep-07	Jun-07	Mar-07	Dec-06	Sep-06	Jun-06	Mar-06
Total cash and short-term investments +	3,122.66	2,874.91	2,368.55	1,569.14	1,152.33	933.74	1,003.41	930.43	532.97	348.85	364.86	441.85	754.16	668.52	830.16	1,016.27	1,064.16	191.07	243.62	280.94	131.95	406.46	321.52	514.39	1,339.64	337.02	340.10	200.46	267.36	384.44	609.60	794.43	565.65	766.67	988.83	1,080.46	930.33	640.71	730.78	559.23	234.31	163.46	240.07	210.03	189.62	238.63	230.37	316.53	289.81	215.90	197.38	181.06	294.78	351.28	376.08	330.00	293.85	331.43	261.34	135.42	214.79	201.24	209.19	301.65	244.13	275.56	293.05	270.41	258.75	138.77	201.21	227.47	324.40	431.57	427.59	495.33	597.66	458.62	424.96	395.78	126.13
Cash and cash equivalents	3,111.87	2,866.05	2,352.46	1,557.57	1,138.31	926.43	977.22	921.99	524.63	338.65	355.49	432.53	744.65	658.63	821.76	1,006.86	1,062.00	185.79	241.51	277.67	126.47	402.53	315.88	329.56	1,255.27	321.90	258.42	118.73	190.04	301.83	520.26	708.27	452.26	632.98	855.47	943.94	793.19	539.97	618.56	467.90	162.75	124.15	201.96	158.33	138.01	177.54	158.82	240.77	181.78	139.10	112.11	107.38	232.29	298.07	274.44	250.47	155.48	179.45	110.43	132.95	108.43	95.56	141.19	147.81	113.62	160.28	208.61	173.91	176.81	68.38	112.21	148.96	252.20	314.79	358.82	495.33	427.62	288.58	254.92	363.47	75.32
Short-term investments	10.79	8.86	16.09	11.58	14.02	7.31	26.20	8.44	8.34	10.20	9.37	9.33	9.52	9.90	8.40	9.42	2.16	5.29	2.11	3.27	5.49	3.94	5.64	184.84	84.36	15.12	81.68	81.73	77.32	82.61	89.35	86.16	113.39	133.69	133.36	136.52	137.15	100.73	112.22	91.33	71.56	39.31	38.10	51.70	51.61	61.09	71.55	75.76	108.04	76.80	85.27	73.68	62.50	53.21	101.64	79.53	138.37	151.98	150.91	2.47	106.36	105.68	67.99	153.85	130.51	115.28	84.44	96.50	81.94	70.38	89.00	78.51	72.20	116.78	68.77		170.04	170.04	170.04	32.30	50.81
Accounts receivable, net	192.13	206.81	156.66	155.56	167.57	189.63	164.05	178.77	169.86	184.90	188.62	172.70	149.21	143.83	36.37	257.11	10.72	13.55	109.28	92.75	16.37	11.87	66.27	6.71	66.01	89.44	119.91	8.71	123.39	121.15	44.98	44.38	29.61	109.19	7.74	8.83	10.06	8.19	12.27	5.44	5.64	7.71	5.90	61.20	61.20	59.72	61.73	57.80	74.41	67.30	64.17	60.00	70.53	135.58	77.04	75.89	90.89	142.21	78.78	64.82	71.57	112.95	83.81	65.36	73.18	93.57	71.65	78.15	60.84	101.57	60.81	81.26	93.53	124.63	74.62	76.50	85.00	85.00	12.19	12.60	16.99
Inventories	1,578.85	1,698.83	1,714.46	1,502.16	1,446.61	1,510.72	1,530.64	1,355.66	1,349.74	1,418.94	1,403.68	1,253.11	1,238.64	1,209.08	1,258.93	1,086.35	1,133.62	878.94	878.37	712.14	669.55	630.47	651.67	604.94	558.04	580.07	577.50	508.45	493.44	494.15	491.90	440.05	467.05	500.98	511.33	432.09	420.07	443.71	441.49	438.73	435.45	461.98	490.83	439.88	442.28	446.66	452.34	362.75	334.76	345.08	397.83	321.53	321.12	344.67	361.14	266.85	250.89	268.07	336.34	319.89	283.60	267.74	230.64	196.87	205.27	173.75	170.40	89.11	68.07	69.90	65.40	26.32	22.68	23.20	23.76	27.29	19.76	17.28	18.25	17.38	17.17
Other current assets	235.64	213.39	224.33	261.23	165.97	171.20	227.21	247.45	192.42	238.46	234.10	241.28	165.62	158.56	302.75	4.86	361.14	218.83	179.33	185.00	228.81	198.38	123.66	223.45	100.10	95.79	99.30	270.35	71.95	72.71	211.20	206.86	156.40	84.70	200.12	165.38	133.12	137.57	169.81	193.36	196.92	196.28	250.13	179.21	175.87	163.06	168.56	167.09	136.24	169.99	193.57	168.29	155.30	71.74	139.72	136.15	132.08	79.88	121.08	207.82	96.63	92.29	90.04	88.13	66.65	61.16	75.67	136.57	63.61	41.07	158.71	56.11	80.52	10.36	77.32	142.82	152.65	146.94	95.64	126.81	104.61
Total current assets	5,129.27	4,993.94	4,464.00	3,488.09	2,932.48	2,805.28	2,907.70	2,712.33	2,245.16	2,191.15	2,192.17	2,109.25	2,307.54	2,180.06	2,419.81	2,544.22	2,569.63	1,302.39	1,410.77	1,270.83	1,046.68	1,247.19	1,163.12	1,349.49	2,063.78	1,102.32	1,136.81	987.97	956.14	1,072.45	1,357.68	1,485.72	1,218.71	1,461.53	1,708.02	1,686.75	1,493.57	1,230.18	1,354.35	1,196.76	872.32	829.43	986.93	890.30	868.97	908.06	912.99	904.17	835.21	798.27	852.95	730.88	841.72	903.27	953.98	808.89	767.70	821.58	797.53	727.95	666.58	674.22	613.68	652.01	589.22	604.04	610.77	477.73	451.27	351.29	397.13	391.17	521.12	589.76	603.30	665.44	600.02	622.83	551.04	552.57	264.91
Total non-current assets +	30,026.43	29,477.35	28,191.05	28,205.32	27,661.63	27,181.74	26,908.79	26,578.87	26,557.29	26,493.80	27,033.51	27,202.40	27,338.88	21,314.75	20,853.95	20,641.89	20,760.89	8,913.70	8,640.68	8,648.16	8,506.13	8,367.57	8,038.39	7,709.54	7,632.15	7,687.56	7,169.90	7,102.71	6,956.80	6,780.39	6,998.16	6,792.97	6,657.73	6,404.07	6,167.18	6,008.29	5,903.70	5,877.77	5,818.53	5,827.44	5,844.25	5,853.76	5,818.68	5,859.51	5,898.16	5,901.20	5,761.88	5,804.31	4,159.91	3,781.81	4,587.12	4,519.92	4,409.10	4,352.57	4,264.64	4,258.66	4,230.72	4,212.68	4,746.52	4,913.71	4,856.62	4,826.13	4,898.30	3,842.76	3,720.52	3,643.32	3,502.53	3,334.91	3,178.73	3,027.53	2,824.73	2,585.70	2,298.37	2,145.74	1,928.26	1,745.90	935.44	898.66	862.22	809.60	801.28
Property, plant and equipment, net		22,850.54	22,172.28	22,006.75	21,652.90	21,466.50	21,389.86				21,426.29	21,223.55	22,486.34	18,459.40	17,972.35	17,694.49	17,690.52	7,646.28	7,606.29	7,566.61	7,518.81	7,325.42	7,128.67	7,093.56	7,024.97	7,003.67	6,566.37	6,507.74	6,400.21	6,234.30	6,173.02	5,990.18	5,874.61	5,626.55	5,389.33	5,224.27	5,124.76	5,106.04	5,045.80	5,063.10	5,069.15	5,088.97	5,082.34	5,120.07	5,247.51	5,301.50	5,057.10	4,067.10	4,057.63	4,049.12	4,311.71	4,241.11	4,129.14	4,067.46	3,985.91	3,943.18	3,907.09	3,895.36	4,493.85	4,647.58	4,595.55	4,564.56	4,796.89	3,739.24	3,653.29	3,581.80	3,450.58	3,296.60	3,150.22	2,997.50	2,792.62	2,543.31	2,258.06	2,107.06	1,893.63	1,714.63	914.74	859.86	805.50	770.59	743.08
Goodwill	4,157.67	4,157.67	4,153.62	4,157.67	4,157.67	4,157.67	4,157.67	4,157.06	4,157.67	4,157.67	4,576.45	4,574.78	3,774.89	2,044.12	2,163.20	2,216.31	2,212.25	407.79	407.79	407.79	407.79	407.79	407.79	407.79	407.79	407.79	407.79	407.79	407.79	407.79	696.81	696.81	696.81	696.81	696.81	696.81	696.81	696.81	696.81	696.81	696.81	696.81	696.81	696.81	601.19	696.81	638.39	39.02	39.02	39.02	235.41	235.41	229.28	229.28	229.28	229.28	229.28	229.28	200.06	200.06	200.06	200.06
Intangible assets								0.61	0.00	0.00	4.17	14.67	11.65	13.32	50.46	56.06	61.67	61.67			407.79										696.81	696.81	696.81	696.81	696.81	696.81	696.81	696.81	696.81	696.81	696.81	696.81	696.81	696.81	601.19	582.46	638.39	39.02	39.02	39.02	235.41	235.41	229.28	229.28	229.28	229.28	229.28	229.28	200.06	200.06	200.06	200.06
Long-term investments	1,734.60	1,430.59	952.35	968.42	812.82	571.53	523.78	377.57	369.40	334.58	274.17	641.92	328.77	332.74	263.16	289.23	412.28	343.51	291.53	257.75	224.31	375.10	281.86				30.57	31.12	24.12					0.80				0.76				0.74				20.90
Other non-current assets
Total assets	35,155.70	34,471.29	32,655.05	31,693.41	30,594.10	29,987.02	29,769.37	29,291.21	28,802.44	28,684.95	29,225.68	29,311.65	29,646.42	23,494.81	23,273.76	23,186.11	23,330.52	10,216.09	10,051.44	9,918.99	9,552.82	9,614.76	9,201.51	9,059.03	9,695.93	8,789.89	8,306.71	8,090.68	7,912.94	7,852.84	8,355.84	8,278.69	7,876.44	7,865.60	7,875.20	7,695.04	7,397.27	7,107.95	7,172.88	7,024.20	6,716.56	6,683.18	6,805.61	6,749.82	6,767.13	6,809.26	6,674.87	6,708.48	4,995.13	4,580.08	5,440.07	5,250.80	5,250.82	5,255.84	5,218.63	5,067.55	4,998.42	5,034.26	5,544.05	5,641.66	5,523.20	5,500.35	5,511.97	4,494.77	4,309.75	4,247.36	4,113.30	3,812.63	3,630.00	3,378.82	3,221.86	2,976.87	2,819.48	2,735.50	2,531.55	2,411.35	1,535.46	1,521.49	1,413.26	1,362.17	1,066.18

Total current liabilities +	1,629.32	2,472.21	2,105.68	1,718.21	1,237.26	1,511.97	1,661.17	1,791.22	1,015.53	1,048.03	1,103.06	1,005.96	996.32	946.42	1,116.34	984.43	985.34	761.81	883.90	701.27	455.27	515.70	490.22	412.57	747.38	775.64	799.48	763.29	323.07	361.45	461.30	369.79	335.58	333.82	443.14	347.71	420.35	423.62	482.54	415.40	261.94	311.52	333.77	316.49	318.75	328.67	341.58	318.31	199.52	210.51	276.15	249.32	238.90	276.95	295.96	317.85	263.91	254.44	355.50	293.81	271.41	303.31	232.98	192.81	147.05	190.46	179.16	138.10	117.93	173.06	192.43	172.42	130.60	134.51	93.24	89.73	53.66	71.94	44.20	50.62	28.49
Accounts payable	1,090.95	344.61	1,062.98	893.00	731.29	296.00	880.65	770.80	696.91	317.89	756.07	806.69	694.15	259.00	718.97	652.79	633.81	189.07	512.13	475.34	362.47	167.13	385.04	347.07	274.39	158.32	370.57	341.61	260.28	163.03	407.18	324.40	276.56	144.14	383.06	304.89	215.68	111.17	286.45	239.78	202.16	121.63	234.97	232.67	187.60	92.28	224.05	235.66	145.50	80.24	232.57	207.54	177.90	89.29	232.67	215.41	173.70	104.70	226.41	210.76	157.50	160.38	197.23	153.98	124.10	155.43	170.20	130.55	112.88	68.57	191.53	171.98	125.52	58.44	92.60	71.96	35.59	42.54	30.57	28.60	24.58
Short-term debt	32.57	30.48	62.25	87.24	130.02	130.31	461.35	780.87	141.69	146.39	148.76	47.96	142.64	136.47	129.53	234.33	261.10	257.99	257.34	150.48	22.43	20.85	19.47	14.89	373.57	374.69	377.00	375.12	14.68	1.91	2.74	2.09	2.80	3.41	3.48	4.86	135.10	135.43	136.66	137.55	23.99	24.04	28.47	31.25	69.42	74.32	77.73	9.71	10.00	12.04	10.89	10.96	11.35	12.96	12.23	12.18	11.41	11.07	10.66	11.25	11.00	10.59	9.49	8.13	12.65					9.88				9.71						7.23	3.26
Current portion of long-term debt				50.00	90.00	90.00	415.00	740.00	100.00	100.00	100.00		100.00	100.00	100.00	200.00	225.00	225.00	225.00	125.00					360.00	360.00	360.00	360.00	14.68			1,722.97	1,375.18	1,377.18	1,375.89	1,376.80	1,208.46	129.90				14.45				52.18				1,011.23
Deferred revenue
Other current liabilities	255.58	870.77	980.45	737.97	172.15	713.47	98.47	110.63	87.52	502.94	111.97	80.44	133.39	546.77	227.35	97.31	70.06	267.54	73.92	44.75	38.33	225.03	45.57	38.03	87.49	216.46	43.12	39.90	42.80	177.83	39.53	26.59	39.52	169.52	36.53	21.07	37.85	141.95	39.37	24.96	30.61	151.00	60.84	34.07	49.84	142.74	24.43	50.52	24.71	110.71	30.01	26.37	35.74	164.64	30.26	46.38	58.94	138.68	108.49	63.77	101.52	117.89	21.51	11.51	1.88	30.53	3.19	0.76	0.83	94.61	0.90	0.44	-19.10	66.36	0.65	17.77	18.07	29.40	13.62	14.78	0.64
Total non-current liabilities +	7,251.23	7,256.62	7,064.83	7,432.71	7,714.99	7,642.15	7,635.63	7,503.57	8,144.54	8,214.01	8,189.36	8,352.49	8,864.06	6,307.04	6,030.72	5,930.67	6,083.11	3,454.51	3,272.92	3,353.25	3,408.23	3,415.84	3,227.27	3,409.72	3,907.96	2,902.73	2,725.58	2,681.68	3,022.77	2,941.38	2,945.68	2,976.74	2,600.82	2,584.79	2,512.51	2,496.91	2,198.42	2,191.86	2,231.88	2,229.55	2,199.51	2,230.64	2,316.58	2,273.56	2,348.63	2,408.37	2,363.52	2,100.06	1,690.00	1,652.17	1,704.49	1,584.66	1,548.54	1,568.96	1,532.61	1,475.89	1,482.66	1,564.66	1,465.79	1,520.87	1,510.33	1,531.59	1,664.36	1,352.42	1,357.56	1,305.14	1,247.45	1,007.49	893.32	688.01	865.87	667.12	563.27	542.06	544.39	491.18	194.28	197.15	148.26	146.44	151.96
Long-term debt	196.55	196.27	195.99	544.61	1,053.39	1,052.96	1,052.23	1,101.67	1,741.02	1,743.09	1,842.55	1,942.02	2,242.50	1,242.07	1,241.64	1,241.20	1,340.72	1,340.22	1,342.13	1,441.48	1,565.89	1,565.24	1,564.59	1,813.95	2,351.91	1,364.11	1,363.41	1,362.71	1,722.01	1,721.31	1,721.55	1,720.87	1,372.38	1,373.77	1,372.41	1,371.95	1,073.36	1,079.11	1,073.09	1,072.75	1,064.75	1,127.73	1,203.27	1,180.33	1,220.14	1,343.60	1,323.06	1,320.00	920.00	1,011.84	950.00	850.00	800.00	842.11	800.00	830.00	830.00	946.28	650.00	600.00	600.00	688.02	715.00	735.00	735.00	736.98	685.00	485.00	415.00	212.08	300.00	75.00		6.47
Capital lease obligations	122.67	125.20	139.55	139.07	137.35	139.23	148.18	146.24	150.73	161.55	165.30	173.42	171.03	151.34	128.90	134.49	145.73	131.43	124.45	121.02	116.83	120.28	117.49	110.94	108.62	116.83	80.75	83.59	83.98
Other non-current liabilities	210.04	154.05	260.18	293.20	291.01	202.21	270.92	270.63	298.44	241.81	365.33	359.64	81.42	72.62	72.99	76.10	81.43	70.26	70.70	73.34	67.94	63.34	54.96	54.34	52.20	20.51	56.87	43.46	42.38
Total liabilities	8,880.56	9,728.83	9,170.51	9,150.93	8,952.25	9,154.12	9,311.52	9,294.79	9,160.07	9,262.03	9,292.42	9,358.45	9,860.38	7,253.46	7,147.06	6,915.10	7,068.45	4,216.32	4,156.81	4,054.52	3,863.50	3,931.54	3,717.49	3,822.29	4,655.33	3,678.37	3,525.06	3,444.97	3,345.84	3,302.83	3,406.98	3,346.53	2,936.40	2,918.61	2,955.65	2,844.62	2,618.77	2,615.48	2,714.42	2,644.95	2,461.45	2,542.16	2,650.35	2,590.05	2,667.38	2,740.77	2,705.10	2,418.37	1,889.52	1,862.68	1,980.63	1,833.97	1,787.44	1,845.91	1,828.57	1,793.74	1,746.58	1,819.10	1,821.29	1,814.67	1,781.74	1,834.90	1,897.34	1,545.23	1,504.61	1,495.60	1,426.62	1,145.59	1,011.25	861.07	1,058.30	839.53	693.88	676.56	637.63	580.91	247.94	269.08	192.45	197.06	180.45

Total stockholders' equity +	26,275.15	24,742.46	23,484.54	22,542.49	21,641.85	20,832.90	20,504.97	19,996.42	19,642.37	19,422.92	19,933.27	19,953.20	19,786.04	16,241.35	16,126.70	16,271.01	16,262.07	5,999.77	5,894.63	5,864.47	5,689.32	5,683.21	5,484.02	5,236.74	5,040.60	5,111.51	4,781.65	4,645.71	4,567.10	4,550.01	4,948.86	4,932.16	4,940.05	4,946.99	4,919.55	4,850.43	4,778.50	4,492.47	4,458.46	4,379.25	4,255.11	4,141.02	4,155.26	4,159.77	4,099.74	4,068.49	3,969.77	4,290.11	3,105.61	2,717.41	3,459.44	3,416.83	3,463.38	3,410.21	3,390.05	3,273.81	3,251.85	3,202.97	3,722.76	3,826.98	3,741.46	3,665.45	3,614.63	2,949.54	2,805.13	2,751.76	2,686.69	2,667.05	2,618.76	2,517.76	2,163.57	2,137.33	2,125.61	2,058.93	1,893.92	1,820.24	1,287.52	1,252.41	1,220.81	1,165.12	885.74
Common stock and paid-in capital	19,460.44	19,278.56	19,120.38	19,134.76	19,037.34	18,807.86	18,780.32	18,623.52	18,533.47	18,459.74	18,394.20	18,395.18	18,356.70	16,442.93	16,350.70	16,394.10	16,479.72	6,146.15	6,081.52	6,073.72	6,004.57	6,049.63	5,969.98	5,896.76	5,757.50	5,758.84	5,714.81	5,627.50	5,547.52	5,538.93	5,518.65	5,493.18	5,480.31	5,545.88	5,523.84	5,502.52	5,469.36	5,236.93	5,243.81	5,191.67	5,068.63	4,964.75	4,946.41	4,934.84	4,867.75	4,847.87	4,710.21	4,684.93	3,524.14	3,517.48	3,481.78	3,448.29	3,432.38	3,409.62	3,393.50	3,349.32	3,336.43	3,331.99	3,250.02	3,272.63	3,255.93	3,225.19	3,154.32	2,610.69	2,566.64	2,535.60	2,490.55	2,453.94	2,406.88	2,360.22	2,000.03	1,987.84	1,984.46	1,946.69	1,821.21	1,758.98	1,264.07	1,249.39	1,245.86	1,235.37	993.08
Retained earnings	6,814.70	5,463.91	4,364.17	3,407.73	2,604.52	2,025.04	1,724.65	1,372.90	1,108.90	963.17	1,539.07	1,558.02	1,429.35	-201.58	-224.01	-123.09	-217.65	-146.38	-186.89	-209.25	-315.25	-366.41	-485.96	-660.02	-716.90	-647.33	-933.16	-981.80	-980.41	-988.91	-569.80	-561.03	-540.26	-598.89	-604.29	-652.09	-690.86	-744.45	-785.34	-812.42	-813.52	-823.73	-791.15	-775.07	-768.01	-779.38	-740.45	-394.82	-418.53	-800.07	-22.35	-31.47	31.00	0.59	-3.45	-75.51	-84.58	-129.02	472.74	554.35	485.53	440.27	460.31	338.85	238.49	216.16	196.14	213.11	211.88	157.54	163.53	149.50	141.15	112.24	72.71	61.26	23.45	3.02	-25.05	-70.25	-107.34
Common shares outstanding	502	503	504	504	503	502	502	500	499	497	496	496	470	456	456	457	386	245	245	245	244	244	244	243	240	241	240	237	236	234	235	235	235	234	234	234	229	227	228	225	222	217	218	217	216	213	210	186	174	174	173	173	173	173	172	171	171	171	169	172	173	173	171	160	159	159	159	158	157	157	145	145	144	144	140	138	126	126	124	118	109

Balance Sheet - AGNICO EAGLE MINES LTD (AEM)

Balance Sheet - AGNICO EAGLE MINES LTD (AEM)