Sign in
Dec-25 Dec-24 Dec-23 Dec-22 Dec-21 Dec-20 Dec-19 Dec-18 Dec-17 Dec-16 Dec-15 Dec-14 Dec-13 Dec-12 Dec-11 Dec-10 Dec-09 Dec-08 Dec-07 Dec-06
Total revenue 88.66 90.89 90.75 100.03 97.20 84.43 73.92 71.91 65.87 60.91 58.36 58.23 55.44 54.13 53.21 49.45 45.12 51.49 49.69 47.55
Cost of revenue 72.63 73.84 73.04 79.95 79.77 62.65 57.82 57.75 58.34 55.44 31.03 32.05 28.56 33.10 42.05 39.70 37.19 40.75 44.37 36.41
Gross profit 16.03 17.06 17.71 20.08 17.43 21.78 16.09 14.17 7.53 5.47 27.34 26.19 26.88 21.03 11.16 9.75 7.93 10.73 5.33 11.13
Total operating expenses + 8.16 8.37 8.34 7.11 4.33 13.95 8.22 7.09 5.04 4.62 19.67 21.22 19.85 19.68 5.02 4.01 4.07 4.78 4.45 4.49
Operating income 7.87 8.69 9.37 12.97 13.11 7.84 7.88 7.07 7.53 5.47 7.67 4.97 7.03 1.34 6.14 5.74 3.86 5.95 0.87 6.65
Non-operating income (net) -0.70 -1.24 -0.80 1.86 3.49 -5.99 -2.22 -1.06 -0.38 -0.33 -0.33 -0.33 -0.36 -0.37 -0.36 -0.22 -0.50 -0.94 -0.44 -0.14
Income before tax 7.16 7.44 8.57 14.83 16.60 1.84 5.65 6.02 7.15 5.14 7.34 4.64 6.67 0.97 5.78 5.52 3.37 5.02 0.43 6.51
Income tax expense 1.59 1.66 1.87 3.28 3.71 0.50 1.21 1.23 2.24 1.71 2.50 1.61 2.30 0.17 1.97 2.04 1.21 2.01 0.05 2.31
Net income 5.57 5.78 6.71 11.55 12.89 1.34 4.44 4.79 4.91 3.43 4.84 3.03 4.37 0.81 3.80 3.49 2.15 3.00 0.38 4.20
Show Quarterly Income Statement
Mar-26 Dec-25 Sep-25 Jun-25 Mar-25 Dec-24 Sep-24 Jun-24 Mar-24 Dec-23 Sep-23 Jun-23 Mar-23 Dec-22 Sep-22 Jun-22 Mar-22 Dec-21 Sep-21 Jun-21 Mar-21 Dec-20 Sep-20 Jun-20 Mar-20 Dec-19 Sep-19 Jun-19 Mar-19 Dec-18 Sep-18 Jun-18 Mar-18 Dec-17 Sep-17 Jun-17 Mar-17 Dec-16 Sep-16 Jun-16 Mar-16 Dec-15 Sep-15 Jun-15 Mar-15 Dec-14 Sep-14 Jun-14 Mar-14 Dec-13 Sep-13 Jun-13 Mar-13 Dec-12 Sep-12 Jun-12 Mar-12 Dec-11 Sep-11 Jun-11 Mar-11 Dec-10 Sep-10 Jun-10 Mar-10 Dec-09 Sep-09 Jun-09 Mar-09 Dec-08 Sep-08 Jun-08 Mar-08 Dec-07 Sep-07 Jun-07 Mar-07 Dec-06 Sep-06 Jun-06 Mar-06
Total revenue 21.20 24.48 21.42 21.22 21.55 25.24 22.22 21.77 21.67 24.86 21.02 22.00 22.86 26.93 24.07 24.70 24.34 27.73 23.16 23.42 22.89 24.87 21.20 20.39 17.97 20.52 18.26 18.01 17.14 19.84 17.44 17.48 17.16 18.98 16.17 15.92 15.29 16.80 14.85 14.63 14.42 16.05 14.24 14.10 13.98 15.90 14.29 14.27 13.78 14.98 13.52 13.51 13.43 14.57 13.07 13.35 13.14 14.17 13.17 13.19 12.58 13.42 12.19 12.20 11.73 12.38 11.15 10.83 10.94 12.70 13.11 13.00 12.68 13.39 12.21 12.19 11.91 12.63 11.66 11.74 11.52
Cost of revenue 17.84 19.40 17.93 17.44 17.87 19.99 18.42 18.00 18.09 19.94 17.67 17.32 18.40 21.37 19.03 19.24 19.28 21.42 18.44 18.37 18.26 19.96 17.24 16.55 15.36 16.59 14.78 14.53 14.43 16.29 14.38 14.37 14.33 15.39 13.16 12.73 12.36 13.36 11.80 11.50 7.85 8.50 7.46 7.50 7.56 9.19 7.22 8.38 7.27 7.65 6.96 6.98 6.97 11.94 3.02 3.05 3.04 4.37 3.14 3.14 2.87 3.02 2.66 2.33 2.45 2.64 2.20 2.00 1.98 2.71 3.18 3.15 2.55 2.92 2.48 2.38 2.25 8.14 2.26 2.25 5.20
Gross profit 3.36 5.08 3.49 3.78 3.68 5.25 3.79 3.78 3.57 4.93 3.35 4.69 4.46 5.56 5.03 5.46 5.05 6.31 4.72 5.05 4.63 4.91 3.96 3.84 2.61 3.92 3.48 3.48 2.71 3.55 3.06 3.11 2.82 3.58 3.01 3.19 2.93 3.44 3.05 3.13 6.57 7.55 6.78 6.59 6.41 6.71 7.07 5.89 6.51 7.33 6.56 6.53 6.47 2.63 10.05 10.30 10.09 9.80 10.03 10.06 9.71 10.40 9.53 9.87 9.28 9.74 8.96 8.83 8.95 9.99 9.94 9.85 10.13 10.47 9.73 9.81 9.65 4.49 9.41 9.49 11.52
Total operating expenses + 2.09 2.51 1.68 1.96 2.01 2.27 1.68 1.85 1.87 2.30 1.89 1.82 1.98 2.43 1.98 1.95 1.79 2.39 1.77 1.68 1.76 2.59 1.59 1.59 1.56 1.80 1.35 1.38 1.34 1.55 1.34 1.31 1.26 1.52 1.20 1.16 1.17 4.00 1.10 1.10 4.74 5.50 4.80 4.63 4.74 5.95 5.12 5.15 5.00 5.42 4.76 4.78 4.89 5.41 12.31 11.56 11.57 8.46 11.50 11.49 8.29 8.59 10.58 10.80 10.69 8.48 10.22 9.93 8.24 9.19 8.30 8.40 8.64 7.61 10.50 10.42 10.55 10.82 10.09 10.04 9.97
Operating income 1.27 2.58 1.80 1.82 1.67 2.99 2.11 1.93 1.71 2.63 1.46 2.87 2.48 3.14 3.06 3.51 3.27 3.92 2.95 3.37 2.87 2.32 2.37 2.25 1.05 2.13 2.13 2.10 1.37 1.99 1.73 1.79 1.56 2.06 1.81 2.03 1.76 -0.56 1.95 2.04 1.82 2.05 1.98 1.96 1.67 0.75 1.95 0.75 1.51 1.91 1.80 1.74 1.58 -2.78 0.77 1.79 1.57 1.34 1.67 1.70 1.43 1.81 1.62 1.40 1.04 1.26 0.93 0.90 0.72 0.80 1.63 1.45 1.49 -4.25 1.71 1.77 1.36 1.81 1.58 1.70 1.56
Non-operating income (net) -0.14 -0.20 -0.20 -0.16 -0.14 -0.86 -0.20 -0.06 -0.17 -0.57 -0.19 -0.15 0.05 1.33 0.21 0.19 0.13 0.04 0.05 0.07 3.34 -6.48 0.16 0.10 0.20 -2.33 0.08 0.10 0.07 -1.45 0.16 0.13 0.10 -0.69 0.13 0.09 -0.06 0.04 0.00 -0.09 -0.08 -0.08 -0.08 -0.08 -0.08 -0.09 -0.09 -0.06 -0.09 -0.08 -0.09 -0.10 -0.09 -0.10 -0.09 -0.09 -0.09 -0.09 -0.07 -0.07 -0.07 -0.08 -0.08 -0.10 -0.09 -0.08 -0.09 -0.20 -0.07 -0.08 -0.12 -0.09 -0.08 -0.04 -0.04 -0.03 -0.04 -0.04 -0.03 -0.03 -0.03
Income before tax 1.12 2.37 1.61 1.66 1.52 2.13 1.91 1.87 1.54 2.06 1.27 2.72 2.52 4.47 3.27 3.70 3.39 3.96 2.99 3.44 6.20 -4.16 2.53 2.36 1.25 -0.20 2.21 2.20 1.44 0.54 1.89 1.93 1.66 1.37 1.94 2.12 1.70 -0.52 1.95 1.95 1.75 1.97 1.91 1.88 1.59 0.66 1.87 0.68 1.42 1.82 1.71 1.65 1.49 -2.89 0.67 1.70 1.48 1.25 1.60 1.62 1.35 1.73 1.54 1.30 0.95 1.18 0.84 0.69 0.65 0.72 1.52 1.36 1.42 -4.29 1.67 1.73 1.32 1.77 1.55 1.66 1.53
Income tax expense 0.26 0.58 0.30 0.38 0.34 0.41 0.37 0.46 0.42 0.46 0.14 0.64 0.63 1.01 0.69 0.85 0.73 0.87 0.66 0.76 1.41 -0.90 0.57 0.59 0.29 -0.09 0.46 0.52 0.33 0.09 0.38 0.44 0.32 0.28 0.68 0.74 0.54 -0.28 0.68 0.68 0.62 0.64 0.65 0.65 0.56 0.21 0.66 0.23 0.51 0.66 0.62 0.58 0.45 -1.14 0.21 0.59 0.51 0.44 0.53 0.56 0.47 0.61 0.55 0.46 0.42 0.43 0.29 0.25 0.25 0.47 0.55 0.49 0.51 -1.65 0.59 0.63 0.48 0.64 0.51 0.60 0.56
Net income 0.86 1.79 1.31 1.28 1.19 1.72 1.54 1.41 1.11 1.61 1.13 2.08 1.90 3.45 2.58 2.85 2.66 3.09 2.33 2.68 4.79 -3.26 1.96 1.77 0.97 -0.11 1.75 1.69 1.11 0.45 1.51 1.49 1.35 1.10 1.26 1.38 1.16 -0.24 1.27 1.27 1.13 1.33 1.26 1.23 1.03 0.45 1.21 0.45 0.91 1.17 1.10 1.07 1.04 -1.75 0.47 1.12 0.97 0.81 1.07 1.06 0.89 1.12 0.99 0.85 0.53 0.76 0.55 0.45 0.40 0.25 0.97 0.87 0.91 -2.64 1.08 1.10 0.84 1.13 1.04 1.06 0.98
about 4 hours ago