Doyoumoney

	Dec-25	Dec-24	Dec-23	Dec-22	Dec-21	Dec-20	Dec-19	Dec-18	Dec-17	Dec-16	Dec-15	Dec-14
Total revenue	22,938.47	16,819.87	13,063.56	12,449.71	9,955.19	4,375.66	2,175.38	826.97	414.19	345.67	292.12	160.76
Cost of revenue	12,694.73	9,614.78	7,229.91	7,264.43	6,059.46	3,026.76	1,570.46	812.21	326.88	232.60	184.30	124.57
Gross profit	10,243.74	7,205.09	5,833.65	5,185.28	3,895.74	1,348.91	604.92	14.76	87.31	113.07	107.83	36.18
Total operating expenses +	8,379.76	6,542.94	5,608.87	6,672.79	5,478.80	2,652.23	1,496.15	1,003.53	589.67	318.46	190.89	124.06
Selling, general and administrative	7,222.61	1,267.71	1,134.72	1,437.61	987.87	599.71	385.87	240.78	137.87	112.38	87.20	44.96
Research and development	1,157.15	1,206.05	1,164.13	1,376.50	831.70	353.79	156.63	67.53	29.32	20.81	17.73	11.05
Other operating expenses	0.00	4,069.18	3,310.02	3,858.67	3,659.22	1,698.74	953.65	695.22	422.48	185.27	85.95	68.05
Operating income	1,863.98	662.15	224.78	-1,487.51	-1,583.06	-1,303.33	-891.23	-988.77	-502.36	-205.39	-83.06	-87.88
Non-operating income (net)	398.00	106.84	200.58	-1.87	-127.11	-179.19	-480.63	31.82	-48.07	-11.02	-12.55	-0.48
Income before tax	2,261.98	769.00	425.36	-1,489.38	-1,710.17	-1,482.52	-1,371.86	-956.95	-550.42	-216.41	-95.61	-88.36
Income tax expense	651.08	321.17	262.68	168.40	332.87	141.64	85.86	4.09	10.75	8.55	11.73	2.52
Net income	1,578.15	444.32	150.73	-1,651.42	-2,046.76	-1,618.06	-1,462.80	-961.24	-560.49	-222.87	-103.37	-88.38

Show Quarterly Income Statement

	Mar-26	Dec-25	Sep-25	Jun-25	Mar-25	Dec-24	Sep-24	Jun-24	Mar-24	Dec-23	Sep-23	Jun-23	Mar-23	Dec-22	Sep-22	Jun-22	Mar-22	Dec-21	Sep-21	Jun-21	Mar-21	Dec-20	Sep-20	Jun-20	Mar-20	Dec-19	Sep-19	Jun-19	Mar-19	Dec-18	Sep-18	Jun-18	Mar-18	Dec-17	Sep-17	Jun-17	Mar-17	Dec-16	Sep-16	Jun-16	Mar-16	Dec-15
Total revenue	7,097.49	6,851.87	5,986.02	5,259.48	4,841.10	4,950.44	4,328.23	3,806.87	3,734.33	3,726.17	3,310.17	3,095.66	3,041.10	3,451.58	3,155.95	2,942.60	2,899.57	3,222.11	2,688.88	2,280.55	1,763.64	1,566.55	1,212.16	882.03	714.92	777.22	610.14	436.15	351.87	283.22	204.92	183.78	155.04	124.60	94.09	101.55	93.95	88.46	90.52	90.13	76.56	295.19
Cost of revenue	3,951.91	3,853.49	3,386.67	2,849.67	2,604.91	2,744.98	2,467.17	2,222.05	2,180.58	2,175.81	1,868.88	1,644.78	1,624.41	1,754.27	1,928.23	1,852.38	1,729.54	1,911.39	1,680.18	1,349.65	1,118.24	1,032.84	804.59	681.21	508.12	512.37	406.97	338.71	312.41	291.18	199.31	175.20	146.52	101.06	83.28	75.71	66.84	63.18	58.75	55.78	54.89	160.26
Gross profit	3,145.58	2,998.38	2,599.35	2,409.81	2,236.19	2,205.46	1,861.06	1,584.82	1,553.75	1,550.35	1,441.29	1,450.88	1,416.69	1,697.31	1,227.72	1,090.22	1,170.03	1,310.73	1,008.70	930.89	645.41	533.71	407.57	200.83	206.80	264.85	203.17	97.44	39.46	-7.96	5.61	8.58	8.53	23.55	10.82	25.84	27.11	25.28	31.77	34.34	21.67	107.83
Total operating expenses +	2,580.20	2,460.65	2,123.41	1,922.09	1,779.79	1,899.71	1,658.65	1,501.92	1,482.66	1,523.30	1,569.03	1,167.07	1,291.47	1,176.79	1,723.36	1,926.91	1,668.06	1,752.80	1,467.26	1,264.91	993.82	891.04	713.04	573.63	474.52	494.90	390.63	331.96	278.66	317.00	251.81	228.10	206.62	214.69	171.54	108.31	95.14	108.44	84.69	71.19	54.15	370.44
Selling, general and administrative	1,818.02	2,183.06	340.03	323.34	307.19	366.26	306.76	303.84	290.85	290.85	273.58	295.17	333.38	352.32	405.18	476.05	315.67	318.60	294.85	242.99	248.86	189.01	196.73	144.55	126.93	109.71	99.27	101.27	75.63	87.16	57.29	51.85	44.49	51.75	33.26	27.64	25.21	41.30	27.93	20.70	22.44	188.72
Research and development	296.67	277.59	286.28	297.43	295.86	301.22	301.99	298.47	304.38	303.71	280.51	283.30	320.51	244.20	420.97	370.93	340.41	286.64	231.37	172.56	141.13	109.51	104.35	75.35	64.59	49.47	43.60	35.06	28.51	26.64	17.29	12.88	10.71	8.67	7.66	6.74	6.25	5.79	5.59	4.86	4.57	17.73
Other operating expenses	465.50	0.00	1,497.11	1,301.32	1,176.74	1,232.23	1,049.90	899.62	887.43	928.73	1,014.95	588.60	637.58	580.27	897.21	1,079.94	1,011.99	1,147.56	941.04	849.36	603.83	592.53	411.97	353.74	283.00	335.73	247.77	195.64	174.53	203.20	177.23	163.37	151.42	154.26	130.61	73.92	63.68	61.35	51.16	45.62	27.14	163.99
Operating income	565.39	537.73	475.95	487.72	456.40	305.75	202.42	82.89	71.09	27.06	-127.74	283.81	125.22	523.58	-495.64	-836.70	-498.03	-442.08	-458.56	-334.02	-348.41	-357.33	-305.47	-372.81	-267.72	-230.05	-187.46	-234.52	-239.21	-324.96	-246.20	-219.52	-198.09	-191.14	-160.72	-82.47	-68.03	-83.15	-52.91	-36.84	-32.48	-78.32
Non-operating income (net)	86.83	82.76	60.14	70.54	90.74	21.04	43.51	57.63	-15.33	28.58	45.44	109.38	23.97	-145.74	-8.35	-29.73	-0.30	-71.00	-11.39	-24.46	-22.65	-124.46	-73.37	7.09	10.17	-15.86	8.74	-30.30	-443.20	51.89	30.20	470.48	-18.83	-63.27	25.74	-7.42	-3.11	9.87	-9.16	-7.86	-3.88	-17.29
Income before tax	652.22	620.49	536.08	558.26	547.14	326.79	245.92	140.52	55.76	55.64	-82.30	393.20	149.19	377.84	-504.00	-866.43	-498.33	-513.07	-469.94	-358.48	-371.07	-481.78	-378.85	-365.71	-257.55	-245.91	-178.73	-264.82	-682.40	-273.07	-216.00	250.96	-216.92	-254.41	-134.98	-89.89	-71.14	-73.28	-62.07	-44.70	-36.36	-95.61
Income tax expense	214.00	209.61	161.10	144.06	136.32	89.20	92.60	60.61	78.76	78.59	61.68	62.21	61.90	-43.46	65.28	64.77	81.81	105.61	101.04	75.19	51.03	44.17	46.42	27.82	23.24	36.01	27.37	15.28	7.21	2.99	2.02	0.17	-0.76	8.73	-2.15	2.23	1.93	-1.05	3.52	4.24	1.83	11.73
Net income	427.94	397.10	372.04	414.20	403.05	237.31	153.32	79.91	-23.66	-23.61	-143.98	330.98	88.08	426.80	-569.28	-931.20	-579.81	-617.61	-573.02	-433.44	-422.69	-523.59	-419.99	-392.96	-281.51	-283.79	-207.59	-281.07	-690.36	-276.62	-218.30	-250.70	-215.61	-262.66	-132.68	-92.06	-73.09	-72.24	-64.93	-48.45	-37.25	-103.37

about 4 hours ago

Ask a follow up