Doyoumoney

	Dec-25	Dec-24	Dec-23	Dec-22	Dec-21	Dec-20	Dec-19	Dec-18	Dec-17	Dec-16	Dec-15	Dec-14	Dec-13	Dec-12	Dec-11	Dec-10	Dec-09	Dec-08	Dec-07	Dec-06
Total cash and short-term investments +	0.36	0.40	0.34	0.51	1.39	1.30	0.23	0.32	0.38	0.86	0.10	0.10	0.13	0.30	0.37	0.56	0.36	0.48	0.68	0.10
Cash and cash equivalents	0.36	0.40	0.34	0.51	1.39	0.88	0.23	0.32	0.38	0.86	0.10	0.10	0.13	0.09	0.10	0.51	0.12	0.13	0.33	0.19
Short-term investments						0.42			0.00	0.00	0.00	0.00	0.00	0.22	0.27	0.06	0.25	0.35	0.34	-0.10
Accounts receivable, net	2.91	2.80	2.71	2.57	1.98	1.77	2.40	2.13	1.97	1.70	1.10	1.10	1.08	1.03	0.88	0.94	0.84	0.90	1.15	1.06
Inventories					3.77	2.98	3.24		0.00	0.76	0.16	0.61	0.67	0.02	0.01	1.49	1.44	1.98	1.56	1.21
Other current assets	0.32	0.29	0.26	0.24	0.25	0.18	0.51	0.26	0.38	0.82	0.19	0.41	0.70	0.34	0.34	0.45	0.45	0.36	0.54	0.88
Total current assets	3.58	3.49	3.31	3.31	3.63	2.83	3.13	2.71	2.75	3.37	1.38	1.92	1.90	1.48	1.32	3.38	2.85	3.37	3.57	3.31
Total non-current assets +	23.96	22.70	22.36	21.50	21.93	21.88	21.92	20.99	21.20	20.77	4.70	4.94	4.89	4.87	4.59	5.60	5.08	5.54	5.37	5.27
Property, plant and equipment, net				1.59	1.50	1.51	1.90	1.96	1.79	2.34	1.03	1.46	1.54	1.54	1.17	1.31	1.36	1.44	1.33	1.24
Goodwill	8.91	8.73	8.89	8.87	9.07	9.18	9.05	9.04	9.21	7.60	0.94	0.89	0.87	0.87	0.88	0.88	0.88	0.88	0.92	0.92
Intangible assets	10.34	9.49	9.19	8.75	8.93	8.99	8.64	8.38	8.81	9.27	1.45	1.35	1.13	1.12	0.85	0.77	0.73	0.71	0.64	0.58
Long-term investments	0.30	0.30	0.31	0.34	0.53	0.58	0.69	0.86	0.88	0.97	0.38	0.44	0.36	0.40	0.56	1.51	0.70
Other non-current assets
Total assets	27.54	26.18	25.67	24.82	25.55	24.70	25.05	23.70	23.95	24.14	6.08	6.87	6.79	6.34	5.91	8.98	7.93	8.90	8.94	8.59

Total current liabilities +	8.40	8.65	7.76	7.34	6.41	5.75	6.68	6.44	5.81	5.15	3.23	3.06	2.68	2.77	2.56	2.50	2.29	2.53	2.88	2.52
Accounts payable	0.81	0.76	0.74	0.75	0.73	0.53	0.72	0.77	0.78	0.69	0.59	0.61	0.56	0.57	0.55	0.63	0.56	0.70	0.79	0.66
Short-term debt	1.21	1.31	0.55	0.68	0.81	1.17	0.98	0.83	0.40	0.31	0.30	0.32	0.01	0.41	0.36	0.14	0.06	0.12	0.18	0.02
Current portion of long-term debt	1.21	1.31	0.55	0.68	0.81	1.17	0.98	0.83	0.40	0.31	0.30	0.32
Deferred revenue
Other current liabilities	6.38	6.58	6.47	5.91	4.88	4.05	4.98	4.84	4.63	4.15	2.34	2.13	2.11	1.80	1.66	1.73	1.66	1.64	1.81	1.67
Total non-current liabilities +	22.91	20.53	18.59	16.91	17.73	18.52	17.67	15.03	14.46	13.64	6.44	6.01	5.53	4.85	4.13	4.90	4.50	4.98	4.64	3.45
Long-term debt	15.00	13.14	11.32	9.38	9.33	9.20	9.96	8.51	7.84	8.20	3.81	3.46	3.15	2.53	1.82	2.69	2.23	2.98	2.79	1.82
Capital lease obligations	0.88	0.79	0.89	1.03	1.10	0.82	0.88
Other non-current liabilities	5.76	5.41	5.16	5.12	2.00	2.37	2.24	2.37	5.76	4.42	2.63	2.55	2.39	2.33	0.88	0.89	1.08
Total liabilities	31.31	29.17	26.36	24.25	24.14	24.27	24.35	21.47	20.26	18.78	9.67	9.07	8.21	7.63	6.69	7.40	6.79	7.51	7.51	5.97

Total stockholders' equity +	-3.77	-2.99	-0.68	0.57	1.41	0.43	0.70	2.23	3.58	5.36	-3.59	-2.20	-1.42	-1.29	-0.78	1.59	1.14	1.38	1.43	2.62
Common stock and paid-in capital	-22.19	-19.52	-15.52	-11.77	-8.89	-8.78	-8.94	-6.76	-3.66	-1.14	-8.47	-6.49	-5.25	-4.79	-3.99	-1.70	-1.96	-2.19	-1.90	-0.24
Retained earnings	18.41	16.53	14.84	12.34	10.31	9.21	9.64	8.98	7.24	6.50	4.88	4.29	3.84	3.51	3.21	3.29	3.10	3.57	3.33	2.86
Common shares outstanding	269	285	303	326	329	326	336	354	380	291	273	297	313	333	362	378	356	371	402	436

Show Quarterly Balance Sheet

	Mar-26	Dec-25	Sep-25	Jun-25	Mar-25	Dec-24	Sep-24	Jun-24	Mar-24	Dec-23	Sep-23	Jun-23	Mar-23	Dec-22	Sep-22	Jun-22	Mar-22	Dec-21	Sep-21	Jun-21	Mar-21	Dec-20	Sep-20	Jun-20	Mar-20	Dec-19	Sep-19	Jun-19	Mar-19	Dec-18	Sep-18	Jun-18	Mar-18	Dec-17	Sep-17	Jun-17	Mar-17	Dec-16	Sep-16	Jun-16	Mar-16	Dec-15	Sep-15	Jun-15	Mar-15	Dec-14	Sep-14	Jun-14	Mar-14	Dec-13	Sep-13	Jun-13	Mar-13	Dec-12	Sep-12	Jun-12	Mar-12	Dec-11	Sep-11	Jun-11	Mar-11	Dec-10	Sep-10	Jun-10	Mar-10	Dec-09	Sep-09	Jun-09	Mar-09	Dec-08	Sep-08	Jun-08	Mar-08	Dec-07	Sep-07	Jun-07	Mar-07	Dec-06	Sep-06	Jun-06	Mar-06
Total cash and short-term investments +	0.45	0.36	0.68	0.67	0.52	0.40	0.39	0.35	1.11	0.34	0.72	0.56	0.55	0.51	1.05	0.55	1.04	1.39	1.16	1.07	1.04	1.30	2.09	2.28	1.76	0.23	0.28	0.28	0.26	0.32	0.37	0.37	0.70	0.38	0.51	0.50	0.74	0.86	1.08	0.68	0.10	0.10	0.10	0.14	0.12	0.10	0.15	0.19	0.18	0.13	0.25	0.21	0.28	0.30	0.32	0.33	0.56	0.37	0.49	0.40	0.46	0.56	0.47	0.35	0.36	0.36	0.39	0.45	0.48	0.48	0.45	0.45	0.64	0.68	0.51	0.53	0.51	0.10	0.21	0.43	0.36
Cash and cash equivalents	0.45	0.36	0.68	0.67	0.52	0.40	0.39	0.35	0.43	0.34	0.72	0.56	0.55	0.51	1.05	0.55	1.04	1.39	0.77	0.66	0.63	0.88	1.58	2.28	1.76	0.23	0.28	0.28	0.26	0.32	0.37	0.37	0.70	0.38	0.51	0.50	0.74	0.86	1.08	0.68	0.10	0.10	0.10	0.14	0.12	0.10	0.15	0.19	0.18	0.13	0.14	0.11	0.22	0.09	0.11	0.11	0.29	0.10	0.22	0.12	0.14	0.51	0.22	0.10	0.12	0.12	0.13	0.13	0.17	0.13	0.12	0.13	0.31	0.33	0.21	0.15	0.12	0.19	0.14	0.36	0.17
Short-term investments									0.68										0.39	0.41	0.41	0.42	0.52								0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.11	0.10	0.06	0.22	0.22	0.22	0.27	0.27	0.27	0.28	0.31	0.06	0.25	0.25	0.24	0.25	0.26	0.33	0.31	0.35	0.33	0.33	0.32	0.34	0.31	0.38	0.38	-0.10	0.07	0.06	0.18
Accounts receivable, net	3.09	2.91	3.10	2.98	2.90	2.80	2.92	2.85	2.75	2.71	2.70	2.57	2.46	2.57	2.38	2.28	2.11	1.98	2.04	1.93	1.86	1.77	1.79	1.62	2.07	2.40	2.39	2.33	2.22	2.13	2.18	2.17	2.10	1.97	1.91	1.80	1.75	1.70	1.71	1.15	1.14	1.10	1.14	1.19	1.17	1.10	1.03	1.06	1.04	1.08	0.97	1.01	1.08	1.03	0.84	0.94	0.86	0.88	1.01	1.01	0.94	0.94	0.93	0.96	0.95	0.84	0.91	0.86	0.83	0.90	1.09	1.12	1.12	1.15	1.24	1.25	1.20	1.06	1.12	1.05	1.06
Inventories							3.46																								0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.76	0.94	0.10	0.16	0.16	0.45	0.52	0.42	0.61	0.26	0.26	0.29	0.67	0.51	0.27	0.01	0.02	0.01	0.01	0.01	0.01	1.03	1.37	1.46	1.49	1.46	1.47	1.50	1.44	1.47	2.00	1.99	1.98	1.89	1.82	1.72	1.56	1.50	1.29	1.17	1.21	1.18	1.12	1.14
Other current assets	0.37	0.32	0.33	0.38	0.32	0.29	0.26	0.30	0.27	0.26	0.26	0.32	0.25	0.24	0.26	0.28	0.26	0.25	0.18	0.20	0.19	0.18	0.17	0.21	0.22	0.51	0.23	0.26	0.26	0.26	0.26	0.28	0.35	0.38	0.52	0.53	0.63	0.82	1.00	0.13	0.18	0.19	0.48	0.58	0.54	0.41	0.37	0.29	0.35	0.70	0.53	0.29	0.31	0.34	0.20	0.30	0.30	0.34	0.42	0.45	0.45	0.45	0.45	0.43	0.45	0.45	0.46	0.41	0.44	0.36	0.51	0.54	0.56	0.54	0.77	1.08	0.91	0.88	0.79	0.83	1.10
Total current assets	3.91	3.58	4.11	3.65	3.75	3.49	3.57	3.50	3.45	3.31	3.68	3.44	3.26	3.31	3.68	3.11	3.42	3.63	2.99	2.80	2.67	2.83	3.54	4.11	4.05	3.13	2.90	2.87	2.74	2.71	2.80	2.82	3.15	2.75	2.94	2.83	3.12	3.37	3.79	1.96	1.42	1.38	1.72	1.91	1.83	1.92	1.55	1.54	1.57	1.90	1.65	1.40	1.63	1.48	1.16	1.36	1.46	1.32	2.68	2.94	3.00	3.38	3.06	2.95	3.02	2.85	2.96	3.40	3.44	3.37	3.61	3.61	3.71	3.57	3.71	3.77	3.40	3.31	3.24	3.37	3.46
Total non-current assets +	23.94	23.96	23.72	23.69	22.91	22.70	22.64	22.24	22.31	22.36	21.59	21.64	21.60	21.50	21.08	21.51	21.82	21.93	21.52	21.71	21.70	21.88	21.61	21.57	21.50	21.92	21.91	22.02	22.01	20.99	21.03	21.03	21.33	21.20	21.29	21.05	20.80	20.77	21.22	4.69	4.70	4.70	4.43	4.42	4.98	4.94	5.30	5.29	5.10	4.89	4.83	4.97	4.90	4.87	4.71	4.65	4.71	4.59	5.79	5.85	5.76	5.60	5.73	5.70	5.78	5.08	5.30	5.35	5.27	5.54	5.50	5.40	5.40	5.37	5.40	5.15	5.34	5.27	5.08	5.01	5.22
Property, plant and equipment, net												1.56	1.60	1.59	1.51	1.53	1.53	1.50	1.50	2.17	1.48	1.51	1.79	1.82	1.85	1.90	1.96	1.95	1.96	1.96	1.97	1.96	1.79	1.79	1.89	2.10	2.11	2.34	2.41	1.06	1.04	1.03	0.99	0.99	1.45	1.46	1.74	1.65	1.57	1.54	1.49	1.63	1.57	1.54	1.42	1.38	1.37	1.17	1.48	1.48	1.41	1.31	1.33	1.34	1.34	1.36	1.37	1.46	1.45	1.44	1.39	1.37	1.34	1.33	1.32	1.09	1.27	1.24	1.03	1.09	1.11
Goodwill	8.87	8.91	8.89	8.90	8.78	8.73	8.89	8.78	8.82	8.89	8.80	8.85	8.90	8.87	8.77	8.92	9.07	9.07	9.08	9.14	9.11	9.18	9.04	8.96	8.90	9.05	8.99	9.07	9.05	9.04	9.07	9.10	9.27	9.21	9.18	8.58	7.80	7.60	7.18	0.95	0.95	0.94	0.97	0.96	0.89	0.89	0.89	0.89	0.87	0.87	0.87	0.87	0.87	0.87	0.87	0.87	0.88	0.88	0.88	0.88	0.88	0.88	0.88	0.88	0.88	0.88	0.88	0.88	0.88	0.88	0.92	0.92	0.92	0.92	0.92	0.92	0.92	0.92	0.92	0.92	0.92
Intangible assets	10.37	10.34	6.19	9.80	9.62	9.49	9.50	9.26	9.25	9.19	8.99	9.00	8.83	8.75	8.61	8.75	8.89	8.93	8.90	8.98	8.94	8.99	8.55	8.51	8.49	8.64	8.55	8.61	8.60	8.38	8.40	8.44	8.59	8.81	8.76	8.77	9.32	9.27	10.05	1.47	1.47	1.45	1.45	1.45	1.40	1.35	1.34	1.33	1.13	1.13	1.12	1.12	1.12	1.12	0.90	0.85	0.85	0.85	0.84	0.84	0.80	0.77	0.75	0.74	0.74	0.73	0.73	0.72	0.71	0.71	0.72	0.71	0.65	0.64	0.62	0.59	0.58	0.58	0.55	0.54	1.46
Long-term investments	0.30	0.30	0.30	0.30	0.30	0.30	0.31	0.30	0.30	0.31	0.31	0.31	0.33	0.34	0.46	0.51	0.50	0.53	0.53	0.41	0.57	0.58	0.67	0.68	0.71	0.69	0.69	0.68	0.71	0.86	0.81	0.76	0.90	0.88	0.95	1.04	1.01	0.97	1.07	0.41	0.39	0.38	0.33	0.37	0.37	0.44	0.45	0.45	0.36	0.36	0.37	0.38	0.40	0.40	0.39	0.42	0.49	0.56	1.37	1.41	1.53	1.51	1.54	1.48	1.51	0.70	0.87	1.01
Other non-current assets
Total assets	27.86	27.54	27.83	27.34	26.65	26.18	26.21	25.74	25.76	25.67	25.27	25.09	24.86	24.82	24.76	24.62	25.24	25.55	24.51	24.50	24.37	24.70	25.15	25.68	25.55	25.05	24.81	24.89	24.75	23.70	23.83	23.84	24.48	23.95	24.24	23.88	23.93	24.14	25.00	6.65	6.12	6.08	6.15	6.32	6.80	6.87	6.85	6.83	6.67	6.79	6.48	6.38	6.52	6.34	5.87	6.01	6.17	5.91	8.47	8.79	8.76	8.98	8.79	8.65	8.79	7.93	8.27	8.74	8.70	8.90	9.10	9.01	9.11	8.94	9.11	8.92	8.74	8.59	8.31	8.37	8.68

Total current liabilities +	8.52	8.40	8.80	8.20	8.28	8.65	8.52	8.28	8.17	7.76	7.68	7.52	6.97	7.34	7.11	6.85	6.42	6.41	6.02	6.12	5.91	5.75	6.01	6.12	6.52	6.68	5.74	5.62	5.85	6.44	6.05	5.90	6.47	5.81	5.61	5.36	5.22	5.15	5.23	3.24	3.25	3.23	3.51	3.52	3.03	3.06	2.74	2.69	2.60	2.68	2.42	2.47	2.36	2.77	2.69	2.64	2.91	2.56	3.10	2.92	2.42	2.50	2.50	2.35	2.31	2.29	2.49	2.41	2.41	2.53	2.67	2.56	2.56	2.88	2.93	3.11	2.54	2.52	2.37	2.27	2.23
Accounts payable	0.76	0.81	0.76	0.78	0.81	0.76	0.81	0.83	0.79	0.74	0.70	0.67	0.72	0.75	0.75	0.77	0.74	0.73	0.71	0.63	0.54	0.53	0.49	0.56	0.83	0.72	0.81	0.93	0.75	0.77	0.76	0.83	0.77	0.78	0.73	0.65	0.66	0.69	0.67	0.62	0.60	0.59	0.58	0.64	0.60	0.61	0.61	0.62	0.62	0.56	0.50	0.55	0.52	0.57	0.59	0.59	0.58	0.55	0.62	0.61	0.56	0.63	0.51	0.48	0.50	0.56	0.56	0.58	0.60	0.70	0.66	0.62	0.64	0.79	0.69	0.70	0.61	0.66	0.61	0.63	0.67
Short-term debt	1.21	1.21	1.56	1.11	0.96	1.31	0.96	0.96	0.91	0.55	0.90	0.89	0.36	0.68	0.56	0.56	0.73	0.81	0.58	0.81	0.82	1.17	1.32	1.67	1.66	0.98	0.23	0.23	0.23	0.83	0.62	0.62	0.99	0.40	0.40	0.40	0.31	0.31	0.32	0.30	0.30	0.30	0.62	0.61	0.33	0.32	0.01	0.01	0.01	0.01	0.05	0.05	0.05	0.41	0.41	0.41	0.76	0.36	0.48	0.48	0.14	0.14	0.13	0.14	0.15	0.06	0.14	0.14	0.14	0.12	0.04	0.04	0.06	0.18	0.25	0.22	0.11	0.02	0.01	0.01	0.01
Current portion of long-term debt	1.21	1.21	1.56	1.11	0.96	1.31	0.96	0.96	0.91	0.55	0.90	0.89	0.36	0.68	0.56	0.56	0.73	0.81	0.58	0.81	0.82	1.17	1.32	1.67	1.66	0.98	0.23	0.23	0.23	0.82	0.62	0.62	0.99	0.40	0.40	8.31	0.31	0.31	0.32	0.30	0.30	0.30				0.32
Deferred revenue
Other current liabilities	6.54	6.38	6.48	6.31	6.51	6.58	6.75	6.50	6.47	6.47	6.08	5.96	5.89	5.91	5.81	5.52	4.95	4.88	4.73	4.69	4.56	2.51	4.20	3.90	4.02	4.98	4.70	4.47	4.87	4.84	4.68	4.45	4.72	4.63	4.48	4.31	4.25	4.15	4.25	2.32	2.35	2.34	2.32	2.26	2.10	2.13	2.12	2.07	1.97	2.11	1.87	1.86	1.79	1.80	1.69	1.64	1.57	1.66	2.00	1.83	1.73	1.73	1.86	1.73	1.67	1.66	1.72	1.62	1.60	1.64	1.80	1.75	1.73	1.81	1.73	1.73	1.68	1.67	1.49	1.38	1.55
Total non-current liabilities +	23.43	22.91	22.15	22.11	21.54	20.53	20.11	19.55	19.20	18.59	18.25	17.79	17.75	16.91	16.59	15.99	17.04	17.73	17.57	17.59	18.22	18.52	18.91	19.64	19.05	17.67	18.24	18.03	17.30	15.03	15.46	15.10	14.45	14.46	14.12	13.62	13.53	13.64	13.93	6.87	6.54	6.44	6.23	5.84	6.31	6.01	5.95	5.86	5.69	5.53	5.47	5.40	5.54	4.85	4.47	4.49	4.11	4.13	4.94	4.74	4.95	4.90	4.94	5.07	5.41	4.50	4.79	4.92	4.96	4.98	5.00	5.02	5.22	4.64	4.53	3.84	3.98	3.45	3.24	3.14	3.40
Long-term debt	15.32	15.00	14.44	14.55	14.10	13.14	12.67	12.18	11.75	11.32	10.87	10.40	10.30	9.38	8.86	8.23	8.74	9.33	9.26	9.38	9.39	9.20	9.68	10.13	10.57	9.96	10.55	10.19	9.87	8.51	8.71	8.38	7.86	7.84	8.27	7.91	8.16	8.20	8.51	4.06	3.86	3.81	3.69	3.30	3.70	3.46	3.52	3.40	3.30	3.15	3.10	3.04	3.21	2.53	2.10	2.15	1.77	1.82	2.62	2.44	2.72	2.69	2.60	2.77	3.12	2.23	2.52	2.71	2.83	2.98	3.00	3.01	3.34	2.79	2.70	2.07	2.31	1.82	1.62	1.55	1.87
Capital lease obligations	0.88	0.88	0.89	0.88	0.79	0.79	0.83	0.83	0.85	0.89	0.97	1.00	1.02	1.03	1.01	1.05	1.07	1.10	0.70	0.75	0.78	0.82	0.82	0.83	0.85	0.88	0.87	0.89	0.89
Other non-current liabilities	5.93	5.76	5.55	5.46	5.43	5.41	5.36	5.27	5.36	5.16	5.05	1.65	1.71	5.12	1.81	1.88	1.98	2.00	2.14	6.09	2.34	2.37	2.22	2.29	2.27	2.24	2.29	2.29	2.31	2.37	2.25	2.20	5.31	5.76	4.92	4.71	4.48	4.42	4.12	2.81	2.68	2.63	2.54	2.53	2.61	2.55	2.43	2.46	2.40	2.39	2.36	2.37	2.34	2.33	2.37	2.34	0.88	0.88	0.95	0.94	0.89	0.89	1.10	1.08	1.07	1.08	0.87	0.82
Total liabilities	31.95	31.31	30.95	30.31	29.82	29.17	28.63	27.83	27.37	26.36	25.93	25.31	24.72	24.25	23.70	22.84	23.47	24.14	23.59	23.71	24.14	24.27	24.92	25.76	25.57	24.35	23.97	23.65	23.14	21.47	21.51	21.00	20.92	20.26	19.72	18.98	18.76	18.78	19.16	10.11	9.79	9.67	9.74	9.35	9.34	9.07	8.69	8.55	8.29	8.21	7.89	7.87	7.90	7.63	7.16	7.13	7.02	6.69	8.04	7.66	7.37	7.40	7.43	7.42	7.72	6.79	7.28	7.32	7.37	7.51	7.66	7.58	7.79	7.51	7.46	6.95	6.52	5.97	5.61	5.41	5.64

Total stockholders' equity +	-4.09	-3.77	-3.12	-2.96	-3.17	-2.99	-2.42	-2.09	-1.62	-0.68	-0.66	-0.22	0.14	0.57	1.06	1.77	1.77	1.41	0.92	0.80	0.23	0.43	0.23	-0.08	-0.02	0.70	0.84	1.24	1.60	2.23	2.32	2.84	3.57	3.58	4.51	4.90	5.17	5.36	5.84	-3.46	-3.67	-3.59	-3.59	-3.03	-2.54	-2.20	-1.84	-1.72	-1.63	-1.42	-1.41	-1.49	-1.38	-1.29	-1.30	-1.12	-0.85	-0.78	0.43	1.14	1.39	1.59	1.36	1.22	1.07	1.14	0.99	1.42	1.33	1.38	1.43	1.44	1.32	1.43	1.65	1.97	2.22	2.62	2.70	2.96	3.04
Common stock and paid-in capital	-22.98	-22.19	-21.27	-20.57	-20.19	-19.52	-18.67	-17.94	-16.87	-15.52	-14.80	-13.77	-12.84	-11.77	-10.73	-9.49	-8.91	-8.89	-8.92	-8.82	-8.96	-8.78	-9.14	-9.35	-9.52	-8.94	-8.68	-8.05	-7.62	-6.76	-6.38	-5.52	-4.33	-3.66	-2.80	-2.14	-1.58	-1.14	-0.53	-8.65	-8.69	-8.47	-8.33	-7.61	-6.94	-6.49	-6.00	-5.75	-5.54	-5.25	-5.17	-5.16	-4.93	-4.79	-4.73	-4.46	-4.10	-3.99	-2.74	-2.27	-1.92	-1.70	-1.84	-1.91	-1.97	-1.96	-2.05	-2.13	-2.21	-2.19	-2.18	-2.11	-2.11	-1.90	-1.54	-1.12	-0.71	-0.24	0.00	0.36	0.60
Retained earnings	18.88	18.41	18.15	17.60	17.02	16.53	16.25	15.84	15.25	14.84	14.14	13.54	12.98	12.34	11.80	11.26	10.68	10.31	9.84	9.62	9.20	9.21	9.37	9.27	9.50	9.64	9.52	9.29	9.22	8.98	8.71	8.36	7.90	7.24	7.31	7.04	6.75	6.50	6.38	5.19	5.03	4.88	4.74	4.57	4.40	4.29	4.16	4.03	3.92	3.84	3.76	3.66	3.55	3.51	3.43	3.34	3.25	3.21	3.17	3.40	3.31	3.29	3.19	3.13	3.04	3.10	3.04	3.54	3.54	3.57	3.61	3.55	3.43	3.33	3.19	3.09	2.93	2.86	2.70	2.60	2.44
Common shares outstanding	269	269	273	274	278	280	282	287	292	296	300	305	311	318	326	330	330	330	329	329	327	326	327	326	327	330	333	336	343	346	351	357	363	370	377	383	390	394	271	258	259	262	267	277	284	289	295	299	303	308	302	307	320	322	319	338	345	346	345	369	382	382	378	377	373	372	357	366	354	352	355	359	376	384	378	410	416	425	432	437	446

Balance Sheet - MARRIOTT INTERNATIONAL INC /MD/ (MAR)

Balance Sheet - MARRIOTT INTERNATIONAL INC /MD/ (MAR)