Sign in
Jan-26 Jan-25 Jan-24 Jan-23 Jan-22 Jan-21 Jan-20 Jan-19 Jan-18 Jan-17 Jan-16 Jan-15 Jan-14 Jan-13 Jan-12 Jan-11 Jan-10 Jan-09 Jan-08 Jan-07
Total revenue 113.54 95.57 88.43 102.30 101.20 86.67 84.82 90.62 79.04 62.16 50.91 53.98 56.38 56.94 62.07 61.49 52.90 61.10 61.13 57.42
Cost of revenue 90.83 74.32 67.36 79.62 79.31 66.53 64.18 65.57 58.50 48.52 42.52 45.24 46.89 44.71 47.28 49.07 42.55 49.28 48.87 47.43
Gross profit 22.71 21.25 21.07 22.69 21.89 20.14 20.64 25.05 20.54 13.65 8.39 8.74 9.49 12.23 14.80 12.42 10.35 11.82 12.27 9.99
Total operating expenses + 14.26 15.01 15.66 16.92 17.23 16.46 18.27 25.24 22.95 16.04 8.90 9.19 10.77 9.22
Operating income 8.45 6.24 5.41 5.77 4.66 3.69 2.37 -0.19 -2.42 -2.39 -0.51 -0.45 -1.28 3.16 4.74 3.80 2.77 3.42 3.75 3.17
Non-operating income (net) -1.18 -1.19 -1.32 -2.55 1.26 -1.34 -2.42 -2.17 -2.35 -2.10 -0.77 -0.77 -0.40 -0.32 -0.50 -0.45 -0.75 -0.10 0.11 0.21
Income before tax 7.26 5.05 4.09 3.23 5.92 2.35 -0.05 -2.36 -4.77 -4.49 -1.29 -1.22 -1.68 2.84 4.24 3.35 2.02 3.32 3.86 3.38
Income tax expense 1.33 0.47 0.72 0.80 0.98 0.10 -0.57 -0.18 -1.84 -1.42 -0.12 -0.11 0.02 0.47 0.75 0.72 0.59 0.85 0.88 0.76
Net income 5.94 4.59 3.39 2.44 5.56 3.25 4.62 -2.31 -2.85 -1.17 -1.10 -1.22 -1.71 2.37 3.49 2.64 1.43 2.48 2.95 2.58
Show Quarterly Income Statement
Apr-26 Jan-26 Oct-25 Jul-25 Apr-25 Jan-25 Oct-24 Jul-24 Apr-24 Jan-24 Oct-23 Jul-23 Apr-23 Jan-23 Oct-22 Jul-22 Apr-22 Jan-22 Oct-21 Jul-21 Apr-21 Jan-21 Oct-20 Jul-20 Apr-20 Jan-20 Oct-19 Jul-19 Apr-19 Jan-19 Oct-18 Jul-18 Apr-18 Jan-18 Oct-17 Jul-17 Apr-17 Jan-17 Oct-16 Jul-16 Apr-16 Jan-16 Oct-15 Jul-15 Apr-15 Jan-15 Oct-14 Jul-14 Apr-14 Jul-13 Apr-13 Jan-13 Oct-12
Total revenue 43.84 33.38 27.01 29.78 23.38 23.81 24.37 25.03 22.24 22.32 22.25 22.93 20.92 25.04 24.72 26.43 26.12 22.19 26.42 24.19 22.59 26.11 23.48 22.73 21.90 24.03 22.84 23.37 21.91 23.84 22.48 22.94 21.36 21.94 19.56 19.52 18.00 20.07 16.25 13.07 12.24 12.68 12.67 12.67 12.53 14.26 14.36 14.83 14.75 14.51 14.07 14.31 13.72
Cost of revenue 36.06 26.65 21.29 24.33 18.44 18.32 19.06 19.72 17.39 17.00 17.10 17.55 15.90 19.28 19.01 20.99 20.33 24.01 20.89 18.72 17.33 17.97 16.22 15.58 15.04 16.35 15.72 16.04 15.11 16.73 16.54 16.82 15.48 16.16 14.34 14.55 13.54 15.54 12.35 10.74 10.05 10.43 10.54 10.54 10.61 11.87 11.83 12.06 12.09 11.82 11.32 11.19 10.83
Gross profit 7.78 6.73 5.71 5.45 4.94 5.49 5.31 5.31 4.85 5.32 5.15 5.39 5.02 5.76 5.71 5.44 5.78 -1.81 5.53 5.48 5.26 8.15 7.26 7.16 6.85 7.68 7.13 7.33 6.80 7.11 5.94 6.12 5.88 5.78 5.22 4.97 4.46 4.53 3.90 2.34 2.19 2.25 2.13 2.13 1.91 2.39 2.53 2.76 2.66 2.70 2.76 3.12 2.89
Total operating expenses + 4.13 3.59 3.60 3.67 3.77 3.33 3.64 3.97 3.89 3.83 3.66 4.22 3.95 4.57 3.95 4.17 4.23 -2.37 4.49 4.46 4.28 5.97 6.13 6.02 6.15 6.97 6.29 6.81 6.25 6.78 6.30 6.14 6.03 6.10 5.63 5.63 5.73 6.20 5.41 2.27 2.33 2.28 2.21 2.21 2.22 2.57 2.66 2.73 2.72 2.44 2.56 2.42 2.30
Operating income 3.66 3.15 2.12 1.77 1.17 2.16 1.67 1.34 0.97 1.49 1.49 1.17 1.07 1.19 1.76 1.27 1.55 0.56 1.05 1.02 0.99 2.18 1.13 1.14 0.70 0.72 0.84 0.52 0.55 0.33 -0.36 -0.01 -0.15 -0.32 -0.41 -0.67 -1.27 -1.67 -1.51 0.07 -0.14 -0.03 -0.08 -0.08 -0.31 -0.18 -0.13 0.03 -0.06 0.33 0.32 0.49 0.72
Non-operating income (net) 0.29 -0.35 -0.18 -0.33 -0.08 -0.19 -0.28 -0.35 -0.37 -0.20 -0.31 -0.45 -0.36 -0.27 -1.31 -0.64 -0.34 -1.43 3.50 -0.29 -0.29 -0.55 0.27 -0.64 -0.57 -0.63 -0.68 -0.63 -0.69 -0.61 -0.64 -0.46 -0.47 -0.56 -0.68 -0.55 -0.57 -0.74 -0.79 -0.35 -0.22 -0.17 -0.20 -0.20 -0.18 -0.23 -0.22 -0.21 -0.24 -0.11 -0.17 0.18 -0.17
Income before tax 3.95 2.80 1.94 1.44 1.08 1.97 1.39 0.99 0.59 1.29 1.18 0.71 0.71 0.92 0.45 0.64 1.21 -0.86 4.55 0.73 0.70 1.63 1.40 0.50 0.14 0.09 0.16 -0.11 -0.14 -0.28 -1.00 -0.47 -0.62 -0.88 -1.09 -1.21 -1.84 -2.41 -2.31 -0.29 -0.36 -0.20 -0.28 -0.28 -0.49 -0.41 -0.35 -0.17 -0.30 0.22 0.16 0.66 0.55
Income tax expense 0.51 0.54 0.39 0.28 0.12 0.44 0.27 0.15 -0.40 0.13 0.18 0.26 0.13 0.32 0.21 0.13 0.14 -0.10 0.86 0.10 0.04 0.29 0.52 -0.60 -0.05 -0.33 -0.39 -4.34 -0.47 0.01 -0.10 -0.01 -0.09 -0.32 -0.24 -0.47 -0.64 -1.00 -0.67 -0.02 0.07 -0.03 -0.02 -0.02 -0.04 -0.06 -0.09 0.00 0.01 0.02 0.03 0.13 0.08
Net income 3.44 2.26 1.55 1.16 0.97 1.53 1.13 0.85 1.00 1.16 1.01 0.46 0.58 0.61 0.25 0.51 1.07 0.00 3.84 0.83 0.89 1.23 0.83 1.05 0.14 0.41 0.50 3.42 0.29 -0.30 -0.88 -0.50 -0.64 -0.51 -0.85 -0.73 -1.17 -2.12 -2.06 0.57 0.06 -0.16 -0.18 -0.18 -0.50 -0.35 -0.26 -0.18 -0.31 0.20 0.13 0.53 0.48
about 4 hours ago