Doyoumoney

	Dec-25	Dec-24	Dec-23	Dec-22	Dec-21	Dec-20	Dec-19	Dec-18	Dec-17	Dec-16	Dec-15	Dec-14	Dec-13	Dec-12	Dec-11	Dec-10	Dec-09	Dec-08	Dec-07	Dec-06
Total revenue	23,574.30	23,098.50	23,051.90	22,148.90	19,944.60	18,361.70	17,900.80	17,534.49	14,983.79	11,855.60	11,339.30	11,129.53	10,185.53	9,534.46	8,765.70	7,776.42	7,094.25	7,979.73	8,005.29	7,809.76
Cost of revenue	12,038.10	11,903.40	12,293.80	12,823.80	11,401.90	9,679.10	9,864.70	10,115.90	8,265.00	5,934.34	5,779.69	5,965.05	5,568.97	5,328.24	5,021.14	4,295.35	3,831.08	4,480.93	4,406.37	4,395.12
Gross profit	11,536.20	11,195.10	10,758.10	9,325.10	8,542.70	8,682.60	8,036.10	7,418.60	6,718.80	5,921.26	5,559.61	5,164.48	4,616.57	4,206.23	3,744.56	3,481.08	3,263.17	3,498.80	3,598.93	3,414.64
Total operating expenses +	7,731.40	7,433.20	7,065.40	6,324.50	5,878.00	5,828.40	5,610.70	5,528.20	5,019.80	4,208.60	3,944.98	3,859.01	3,464.93	3,266.38	2,969.91	2,735.21	2,568.40	2,662.90	2,614.65	2,512.93
Selling, general and administrative	7,710.10	7,434.50	7,049.90	6,331.60	5,882.00	5,477.90	5,274.90	5,033.80	4,797.60	4,140.26	3,885.67	3,822.97	3,467.68	3,259.65	2,960.81	2,728.12	2,568.40	2,643.58	2,597.47	2,512.93
Research and development			196.60	119.30	115.90	97.10	103.10	51.92	58.47	58.04	57.67	50.02	47.04	44.65	41.72	39.88	40.43	37.47	37.27	36.88
Other operating expenses	21.30	-1.30	-181.10	-126.40	-119.90	253.40	232.70	442.48	163.73	10.30	1.64	-13.97	-49.79	-37.91	-32.62	-32.79	-40.43	-18.15	-20.08	-36.88
Operating income	3,804.80	3,761.90	3,692.70	3,000.60	2,664.70	2,854.20	2,425.40	1,890.40	1,699.00	1,712.66	1,614.64	1,305.47	1,151.64	939.84	774.65	745.87	694.77	835.90	984.28	901.71
Non-operating income (net)	-466.60	-310.10	-582.80	-427.50	-416.10	-335.00	-443.60	-530.75	-170.78	-117.43	-65.67	-47.25	-65.68	47.47	-33.10	-68.08	-71.96	-121.43	-71.33	-67.40
Income before tax	3,338.20	3,451.80	3,109.90	2,573.10	2,248.60	2,519.20	1,981.80	1,359.65	1,528.22	1,595.23	1,548.97	1,258.23	1,085.96	987.31	741.55	677.78	622.82	714.48	912.94	834.31
Income tax expense	769.70	770.40	721.10	553.00	384.20	488.80	440.50	250.90	-285.58	462.53	495.12	392.34	333.40	307.11	299.69	215.30	186.97	237.60	297.37	258.25
Net income	2,568.50	2,681.40	2,388.80	2,020.10	1,864.40	2,030.40	1,541.30	1,108.75	1,772.26	1,132.70	1,053.85	865.89	752.56	680.20	441.86	462.49	435.85	476.88	615.58	576.06

Show Quarterly Income Statement

	Mar-26	Dec-25	Sep-25	Jun-25	Mar-25	Dec-24	Sep-24	Jun-24	Mar-24	Dec-23	Sep-23	Jun-23	Mar-23	Dec-22	Sep-22	Jun-22	Mar-22	Dec-21	Sep-21	Jun-21	Mar-21	Dec-20	Sep-20	Jun-20	Mar-20	Dec-19	Sep-19	Jun-19	Mar-19	Dec-18	Sep-18	Jun-18	Mar-18	Dec-17	Sep-17	Jun-17	Mar-17	Dec-16	Sep-16	Jun-16	Mar-16	Dec-15	Sep-15	Jun-15	Mar-15	Dec-14	Sep-14	Jun-14	Mar-14	Dec-13	Sep-13	Jun-13	Mar-13	Dec-12	Sep-12	Jun-12	Mar-12	Dec-11	Sep-11	Jun-11	Mar-11	Dec-10	Sep-10	Jun-10	Mar-10	Dec-09	Sep-09	Jun-09	Mar-09	Dec-08	Sep-08	Jun-08	Mar-08	Dec-07	Sep-07	Jun-07	Mar-07	Dec-06	Sep-06	Jun-06	Mar-06
Total revenue	5,666.90	5,595.90	6,358.20	6,314.50	5,305.70	5,297.20	6,162.50	6,271.50	5,367.30	5,252.20	6,116.70	6,240.60	5,442.40	5,230.50	6,047.40	5,872.30	4,998.70	4,762.10	5,146.70	5,379.80	4,656.00	4,488.80	5,122.20	4,604.00	4,146.70	4,114.40	4,867.65	4,877.86	4,040.86	4,064.22	4,731.47	4,773.80	3,965.01	3,979.56	4,507.02	3,735.82	2,761.39	2,782.59	3,279.46	3,219.53	2,574.02	2,604.60	3,152.29	3,132.14	2,450.28	2,569.41	3,150.57	3,043.00	2,366.56	2,457.06	2,847.42	2,713.89	2,167.17	2,221.87	2,603.23	2,573.02	2,136.34	2,070.44	2,484.92	2,354.75	1,855.59	1,895.62	2,172.26	2,143.06	1,565.48	1,598.84	1,996.91	1,947.83	1,550.68	1,699.84	2,268.66	2,229.55	1,781.68	1,853.88	2,197.04	2,198.19	1,756.18	1,794.55	2,116.71	2,129.97	1,768.53
Cost of revenue	2,886.40	2,862.60	3,232.70	3,196.20	2,746.60	2,724.00	3,135.00	3,208.10	2,836.30	2,703.50	3,200.50	3,368.30	3,021.50	2,996.70	3,458.00	3,423.30	2,945.80	2,882.40	3,007.10	2,968.40	2,544.00	2,360.10	2,666.90	2,395.10	2,257.00	2,220.40	2,642.10	2,696.40	2,305.80	2,381.54	2,721.07	2,735.17	2,278.16	2,180.83	2,605.19	2,001.20	1,418.33	1,394.15	1,643.04	1,583.62	1,312.28	1,282.36	1,577.73	1,602.15	1,317.84	1,351.44	1,679.62	1,633.34	1,300.66	1,332.88	1,551.46	1,480.31	1,204.32	1,226.36	1,452.94	1,422.43	1,226.51	1,184.34	1,446.62	1,332.00	1,058.18	1,049.99	1,200.67	1,171.17	873.51	840.60	1,067.93	1,052.49	870.07	914.94	1,308.17	1,256.64	1,001.17	1,021.88	1,208.65	1,211.62	964.81	1,023.69	1,180.93	1,193.38	997.12
Gross profit	2,780.50	2,733.30	3,125.50	3,118.30	2,559.10	2,573.20	3,027.50	3,063.40	2,531.00	2,548.70	2,916.20	2,872.30	2,420.90	2,233.80	2,589.40	2,449.00	2,052.90	1,879.70	2,139.60	2,411.40	2,112.00	2,128.70	2,455.30	2,208.90	1,889.70	1,894.03	2,225.60	2,181.40	1,735.10	1,682.68	2,010.40	2,038.63	1,686.85	1,798.74	1,901.83	1,734.62	1,343.05	1,388.44	1,636.43	1,635.90	1,261.75	1,322.24	1,574.55	1,529.99	1,132.45	1,217.98	1,470.96	1,409.65	1,065.90	1,124.18	1,295.96	1,233.58	962.85	995.51	1,150.28	1,150.60	909.84	886.10	1,038.30	1,022.76	797.41	845.63	971.59	971.89	691.97	758.24	928.98	895.34	680.61	784.90	960.49	972.90	780.51	832.00	988.39	986.57	791.37	770.86	935.78	936.59	771.41
Total operating expenses +	1,969.60	1,954.60	1,952.80	2,019.20	1,804.80	1,899.70	1,896.40	1,831.90	1,805.20	1,874.10	1,805.70	1,763.80	1,708.10	1,620.40	1,616.30	1,601.70	1,486.10	1,506.70	1,445.60	1,518.10	1,407.60	1,567.70	1,495.60	1,377.20	1,387.90	1,437.95	1,433.30	1,416.10	1,323.40	1,459.36	1,355.44	1,413.01	1,300.38	1,421.22	1,395.30	1,183.81	1,017.71	1,066.69	1,058.95	1,056.59	1,020.38	1,003.86	1,000.75	1,009.73	930.25	1,010.34	995.58	969.44	883.65	957.08	890.27	838.57	779.00	889.19	800.31	814.20	762.78	756.69	762.87	754.85	696.70	717.95	703.67	693.66	612.88	631.98	661.12	656.05	619.25	652.86	681.35	676.98	651.71	642.40	670.43	666.90	617.74	624.86	648.92	641.56	597.59
Selling, general and administrative	1,969.60	1,936.80	1,952.80	2,018.80	1,801.70	1,893.30	1,893.60	1,846.00	1,801.60	1,846.10	1,766.30	1,763.20	1,695.40	1,559.30	1,609.90	1,597.60	1,485.50	1,439.90	1,368.90	1,437.80	1,325.90	1,472.20	1,406.80	1,291.30	1,307.60	1,354.42	1,345.20	1,331.30	1,244.00	1,238.29	1,273.07	1,307.86	1,214.57	1,323.63	1,307.40	1,153.78	1,011.02	1,044.98	1,050.08	1,048.50	1,002.36	991.47	993.63	999.22	929.20	985.33	984.37	969.18	884.09	962.19	889.69	837.12	778.68	882.45	799.79	810.21	757.68	756.69	760.18	755.56	691.12	720.36	703.67	696.34	614.78	631.98	661.12	656.05	619.25	633.54	681.35	676.98	651.71	642.40	670.43	666.90	617.80	624.86	648.92	641.56	597.59
Research and development										196.60				119.30				115.90				97.10				103.10				51.90	0.00	0.00	0.00	58.47	0.00	0.00	0.00	58.04	0.00	0.00	0.00	57.67	0.00	0.00	0.00	50.02	0.00	0.00	0.00	47.04	0.00	0.00	0.00	44.65	0.00	0.00	0.00	41.72	0.00	0.00	0.00	39.88	0.00	0.00	0.00	40.43	0.00	0.00	0.00	37.47	0.00	0.00	0.00	37.27	0.00	0.00	0.00	36.88	0.00	0.00	0.00
Other operating expenses	0.00	17.80	0.00	0.40	3.10	6.40	2.80	-14.10	3.60	-168.60	39.40	0.60	12.70	-58.20	6.40	4.10	0.60	-49.10	76.70	80.30	81.70	-1.60	88.80	85.90	80.30	-19.57	88.10	84.80	79.40	169.17	82.38	105.15	85.81	39.12	87.89	30.03	6.69	-36.33	8.87	8.09	18.03	-45.28	7.13	10.51	1.05	-25.01	11.21	0.26	-0.43	-52.15	0.58	1.45	0.32	-37.91	0.53	3.99	5.11	-41.72	2.69	-0.71	5.58	-42.29	0.00	-2.68	-1.91	-40.43	0.00	0.00	0.00	-18.15	0.00	0.00	0.00	-37.27	0.00	0.00	-0.06	-36.88	0.00	0.00	0.00
Operating income	810.90	778.70	1,172.70	1,099.10	754.30	673.50	1,131.10	1,231.50	725.80	674.60	1,110.50	1,108.50	712.80	613.40	973.10	847.30	566.80	373.00	694.00	893.30	704.40	561.00	959.70	831.70	501.80	456.08	792.30	765.30	411.70	223.32	654.96	625.62	386.47	377.52	506.53	550.81	325.34	321.75	577.48	579.31	241.36	318.38	573.80	520.25	202.20	207.63	475.38	440.21	182.25	167.09	405.68	395.01	183.85	106.32	349.97	336.40	147.06	129.41	275.43	267.91	100.70	127.68	267.91	278.23	79.09	126.26	267.87	239.29	61.35	132.04	279.14	295.92	128.80	189.61	317.96	319.67	173.63	146.00	286.86	295.03	173.83
Non-operating income (net)	-131.10	-139.70	-112.20	-113.40	-101.30	-57.90	-108.30	-58.10	-85.80	-200.60	-101.50	-96.40	-98.00	-118.50	-95.90	-107.40	-105.70	-64.10	-82.50	-74.10	-195.40	-57.10	-84.10	-84.30	-109.50	-158.68	-82.47	-89.60	-112.85	-121.30	-239.01	-87.54	-82.88	-92.63	-78.81	-41.81	-18.74	-17.71	-41.86	-40.10	-25.00	-21.16	-23.08	-12.47	-8.96	-18.76	-1.33	-10.98	-16.17	-17.87	-18.22	-14.13	-15.47	67.87	-6.97	-8.60	-4.74	0.13	-15.15	-10.89	-5.99	-23.99	-12.53	-18.99	-19.64	-45.11	-9.22	-7.17	-10.46	-52.91	-13.00	-39.75	-15.77	-37.64	-23.64	-16.53	-10.11	-19.42	-10.17	-25.90	-11.92
Income before tax	679.80	639.00	1,060.50	985.70	653.00	615.60	1,022.80	1,173.40	640.00	474.00	1,009.00	1,012.10	614.80	494.90	877.20	739.90	461.10	308.90	611.50	819.20	509.00	503.90	875.60	747.40	392.30	297.40	709.83	675.70	298.85	102.03	415.95	538.09	303.59	284.89	427.72	509.00	306.61	304.03	535.62	539.21	216.37	297.22	550.72	507.78	193.24	188.87	474.05	429.23	166.08	149.23	387.46	380.88	168.38	174.19	343.00	327.80	142.32	129.54	260.28	257.02	94.71	103.70	255.38	259.25	59.46	81.15	258.65	232.12	50.89	79.13	266.14	256.17	113.03	151.96	294.32	303.15	163.52	126.59	276.69	269.13	161.91
Income tax expense	145.10	162.20	227.40	231.00	149.10	135.50	216.60	283.50	134.80	117.80	247.50	218.40	137.40	108.60	192.10	162.00	90.30	4.90	109.30	170.60	99.40	96.90	169.80	151.50	70.60	48.80	133.40	204.70	53.62	1.04	61.93	134.48	53.46	-612.50	111.12	148.35	67.45	101.00	148.89	161.15	69.24	99.20	176.23	157.85	61.84	56.13	147.81	137.78	50.62	33.11	124.50	123.60	52.20	56.98	108.05	99.99	42.10	114.99	80.40	77.90	26.40	30.78	80.12	77.54	26.86	15.82	83.44	74.10	13.61	28.97	89.06	84.49	35.08	51.14	93.97	100.54	51.72	27.90	97.58	84.53	48.24
Net income	534.70	476.80	833.10	754.70	503.90	480.10	806.20	889.90	505.20	356.20	761.50	793.70	477.40	386.30	685.10	577.90	370.80	304.00	502.20	648.60	409.60	407.00	705.80	595.90	321.70	248.62	576.50	471.00	245.20	100.99	354.03	403.60	250.13	897.39	316.61	319.11	239.15	203.03	386.73	378.06	164.88	197.24	372.82	348.40	130.93	132.09	324.25	289.73	114.93	115.51	261.27	255.65	115.55	117.22	232.99	225.91	99.43	14.55	179.88	179.12	68.32	72.92	175.26	181.71	32.60	65.34	175.21	158.02	37.28	50.17	177.08	171.68	77.95	100.82	200.35	202.61	111.80	98.68	179.11	184.59	113.67

about 4 hours ago

Ask a follow up