Doyoumoney

	Dec-25	Dec-24	Dec-23	Dec-22	Dec-21	Dec-20	Dec-19	Dec-18	Dec-17	Dec-16	Dec-15	Dec-14	Dec-13	Dec-12	Dec-11	Dec-10	Dec-09	Dec-08	Dec-07	Dec-06
Total cash and short-term investments +	1.53	1.04	1.07	1.02	1.01	1.86	0.89	1.33	1.37	1.34	1.39	1.59	1.43	1.06	1.22	1.09	1.85	1.25	0.88	0.83
Cash and cash equivalents	1.28	1.02	1.06	0.97	0.96	1.80	0.83	1.27	1.28	1.28	1.39	1.59	1.43	1.06	1.22	1.09	1.85	1.25	0.88	0.83
Short-term investments	0.25	0.02	0.02	0.05	0.05	0.06	0.06	0.06	0.09	0.06	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Accounts receivable, net	1.86	1.89	2.07	1.89	1.72	1.51	1.60	1.76	1.49	1.26	1.36	1.61	1.41	1.33	1.40	1.18	0.67	0.59	0.63	0.68
Inventories	0.79	0.77	0.74	0.74	0.62	0.64	0.75	0.74	0.75	0.72	0.74	0.71	0.65	0.66	0.61	0.53	0.48	0.45	0.45	0.40
Other current assets	0.38	0.32	0.26	0.30	0.20	0.21	0.22	0.33	0.40	0.28	0.65	0.77	0.49	0.56	0.50	0.63	0.69	0.52	0.63	0.51
Total current assets	4.56	4.02	4.15	3.95	3.55	4.21	3.46	4.16	4.04	3.60	4.13	4.68	3.99	3.61	3.73	3.43	3.68	2.81	2.59	2.41
Total non-current assets +	65.14	63.69	62.98	61.50	59.97	58.18	58.21	54.98	53.80	52.12	50.47	47.97	45.74	43.54	41.37	39.66	38.50	36.91	35.44	34.10
Property, plant and equipment, net	60.68	59.64	59.04	57.71	56.66	54.16	53.92	52.68	51.61	50.39	48.87	46.27	43.75	42.00	39.93	38.25	37.43	35.70	34.16	32.87
Goodwill						-12.93	-12.63	-11.93	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Intangible assets	0.75	0.79	0.81	0.73	0.69	0.68	0.63	0.62	0.65	0.56	0.56	0.55	0.43	0.36	0.35	0.00	0.00
Long-term investments	2.89	2.66	2.61	2.38	2.24	2.16	2.05	1.91	1.81	1.46	1.41	1.39		1.26			1.04
Other non-current assets
Total assets	69.70	67.72	67.13	65.45	63.53	62.40	61.67	59.15	57.81	55.72	54.60	52.37	49.73	47.15	45.10	43.09	42.18	39.72	38.03	36.52

Total current liabilities +	5.01	5.25	5.11	5.52	5.74	4.17	4.35	4.63	3.94	3.64	3.21	3.77	3.79	3.12	3.32	2.95	2.68	2.88	3.04	3.54
Accounts payable	0.80	0.85	0.86	0.78	0.75	0.61	0.75	0.87	1.01	0.96	0.74	0.88	0.80	0.83	0.82	0.68	0.61	0.63	0.73	0.68
Short-term debt	0.78	1.77	1.78	2.01	2.50	1.39	1.62	1.47	0.80	0.76	0.59	0.46	0.71	0.20	0.21	0.24	0.21	0.32	0.14	0.78
Current portion of long-term debt	1.52	1.43	1.42	1.68	2.17	1.07	1.26	1.47	0.80	0.76	0.59	0.46
Deferred revenue
Other current liabilities	3.43	2.03	1.79	2.10	1.67	1.54	1.49	1.59	1.58	1.46	1.44	2.01	1.79	1.73	1.81	1.95	1.63	1.72	1.83	1.80
Total non-current liabilities +	46.22	45.57	47.24	47.77	43.62	41.27	39.19	34.10	29.01	32.15	30.69	27.76	24.72	24.16	23.20	22.37	22.70	21.40	19.41	17.66
Long-term debt	30.29	29.77	31.16	31.65	27.56	25.66	23.94	20.93	16.14	14.25	13.61	11.02	8.87	8.80	8.70	9.00	9.64	8.61	7.54	6.00
Capital lease obligations	1.01	1.27	1.60	1.30	1.43	1.28	1.83
Other non-current liabilities	1.76	1.73	1.71	1.79	1.95	3.36	3.26	1.87	1.93	1.90	1.84	2.06		2.25			2.02
Total liabilities	51.23	50.83	52.34	53.29	49.36	45.44	43.55	38.72	32.95	35.79	33.90	31.53	28.51	27.28	26.52	25.33	25.38	24.28	22.45	21.20

Total stockholders' equity +	18.47	16.89	14.79	12.16	14.16	16.96	18.13	20.42	24.86	19.93	20.70	21.19	21.23	19.88	18.58	17.76	16.80	15.45	15.59	15.31
Common stock and paid-in capital	-51.06	-48.74	-47.31	-46.72	-40.89	-34.37	-30.48	-24.86	-16.46	-12.66	-9.53	-6.18	-4.06	-2.39	-0.93	0.61	1.77	1.63	2.92	4.10
Retained earnings	69.53	65.63	62.09	58.89	55.05	51.33	48.61	45.28	41.32	32.59	30.23	27.37	25.29	22.27	19.51	17.15	15.03	13.81	12.67	11.22
Common shares outstanding	594	609	610	624	655	679	706	754	802	835	869	901	932	953	980	1,006	1,012	1,030	1,074	1,088

Show Quarterly Balance Sheet

	Mar-26	Dec-25	Sep-25	Jun-25	Mar-25	Dec-24	Sep-24	Jun-24	Mar-24	Dec-23	Sep-23	Jun-23	Mar-23	Dec-22	Sep-22	Jun-22	Mar-22	Dec-21	Sep-21	Jun-21	Mar-21	Dec-20	Sep-20	Jun-20	Mar-20	Dec-19	Sep-19	Jun-19	Mar-19	Dec-18	Sep-18	Jun-18	Mar-18	Dec-17	Sep-17	Jun-17	Mar-17	Dec-16	Sep-16	Jun-16	Mar-16	Dec-15	Sep-15	Jun-15	Mar-15	Dec-14	Sep-14	Jun-14	Mar-14	Dec-13	Sep-13	Jun-13	Mar-13	Dec-12	Sep-12	Jun-12	Mar-12	Dec-11	Sep-11	Jun-11	Mar-11	Dec-10	Sep-10	Jun-10	Mar-10	Dec-09	Sep-09	Jun-09	Mar-09	Dec-08	Sep-08	Jun-08	Mar-08	Dec-07	Sep-07	Jun-07	Mar-07	Dec-06	Sep-06	Jun-06	Mar-06
Total cash and short-term investments +	1.04	1.53	0.83	1.08	1.43	1.04	0.97	1.16	0.95	1.07	0.77	0.83	1.08	1.02	1.31	0.83	0.96	1.01	1.24	1.16	1.24	1.86	2.66	2.77	1.19	0.89	1.31	1.11	1.12	1.33	1.90	1.69	1.14	1.37	1.94	1.38	1.14	1.34	2.24	2.16	2.67	1.39	1.08	2.04	1.59	1.59	1.89	1.54	1.86	1.43	1.37	1.85	1.92	1.06	1.13	1.20	1.00	1.22	1.65	1.06	1.25	1.09	1.36	1.32	1.75	1.85	1.44	1.66	1.47	1.25	0.86	0.61	0.83	0.88	1.02	0.52	0.60	0.83	0.72	0.26	0.26
Cash and cash equivalents	0.74	1.28	0.81	1.06	1.41	1.02	0.95	1.14	0.93	1.06	0.75	0.83	1.08	0.97	1.27	0.79	0.91	0.96	1.19	1.12	1.18	1.80	2.60	2.71	1.13	0.83	1.25	1.05	1.06	1.27	1.81	1.60	1.05	1.28	1.85	1.29	1.05	1.28	1.91	1.83	2.67	1.39	1.08	2.04	1.59	1.59	1.89	1.54	1.86	1.43	1.37	1.85	1.92	1.06	1.13	1.20	1.00	1.22	1.65	1.06	1.25	1.09	1.36	1.32	1.75	1.85	1.44	1.66	1.47	1.25	0.86	0.61	0.83	0.88	1.02	0.52	0.60	0.83	0.72	0.26	0.26
Short-term investments	0.30	0.25	0.02	0.02	0.02	0.02	0.02	0.02	0.02	0.02	0.02	0.00	0.00	0.05	0.05	0.05	0.05	0.05	0.05	0.05	0.06	0.06	0.06	0.06	0.06	0.06	0.06	0.06	0.06	0.06	0.09	0.09	0.09	0.09	0.09	0.09	0.09	0.06	0.33	0.33	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Accounts receivable, net	1.99	1.86	1.92	1.92	1.97	1.89	2.04	2.12	2.16	2.07	1.93	1.83	1.96	1.89	2.05	2.05	1.96	1.72	1.68	1.67	1.61	1.51	1.57	1.39	1.67	1.60	1.65	1.81	1.67	1.76	1.79	1.63	1.57	1.49	1.43	1.36	1.28	1.26	1.35	1.37	1.36	1.36	1.51	1.51	1.56	1.61	1.64	1.67	1.54	1.41	1.47	1.47	1.51	1.33	1.58	1.50	1.33	1.40	1.42	1.43	1.28	1.18	1.30	1.25	1.22	0.67	0.73	0.63	0.55	0.59	0.86	0.88	0.70	0.63	0.82	0.72	0.66	0.68	0.77	0.75	0.73
Inventories	0.84	0.79	0.78	0.77	0.75	0.77	0.78	0.81	0.77	0.74	0.77	0.74	0.73	0.74	0.79	0.79	0.73	0.62	0.66	0.69	0.66	0.64	0.65	0.67	0.69	0.75	0.77	0.78	0.78	0.74	0.79	0.77	0.81	0.75	0.74	0.73	0.76	0.72	0.69	0.66	0.72	0.74	0.74	0.76	0.74	0.71	0.74	0.74	0.71	0.65	0.68	0.65	0.66	0.66	0.68	0.65	0.68	0.61	0.61	0.63	0.58	0.53	0.50	0.50	0.51	0.48	0.49	0.51	0.45	0.45	0.57	0.58	0.51	0.45	0.48	0.45	0.41	0.40	0.43	0.43	0.42
Other current assets	0.35	0.38	0.39	0.43	0.42	0.32	0.37	0.42	0.32	0.26	0.34	0.35	0.30	0.30	0.25	0.30	0.24	0.20	0.23	0.25	0.21	0.21	0.26	0.26	0.25	0.22	0.34	0.39	0.38	0.33	0.34	0.39	0.38	0.40	0.34	0.41	0.41	0.28	0.32	0.37	0.34	0.65	0.62	0.67	0.58	0.77	0.52	0.56	0.58	0.49	0.55	0.58	0.56	0.56	1.23	1.26	1.24	0.50	1.14	1.22	1.15	0.63	1.26	1.14	1.14	0.69	1.06	1.06	1.00	0.52	1.17	1.19	1.12	1.08	1.02	1.03	1.00	0.91	0.88	0.88	0.87
Total current assets	4.22	4.56	3.90	4.18	4.54	4.02	4.15	4.50	4.19	4.15	3.81	3.75	4.06	3.95	4.41	3.98	3.88	3.55	3.81	3.76	3.72	4.21	5.13	5.08	3.80	3.46	4.07	4.09	3.95	4.16	4.82	4.49	3.90	4.04	4.45	3.87	3.59	3.60	4.60	4.57	5.08	4.13	3.94	4.98	4.48	4.68	4.78	4.50	4.68	3.99	4.06	4.54	4.65	3.61	3.95	3.96	3.57	3.73	4.21	3.70	3.68	3.43	3.91	3.70	4.11	3.68	3.22	3.35	3.02	2.81	2.89	2.68	2.65	2.59	2.86	2.27	2.26	2.41	2.37	1.89	1.86
Total non-current assets +	65.43	65.14	64.74	64.39	63.95	63.69	63.42	63.32	63.07	62.98	62.73	62.28	61.91	61.50	60.94	60.46	60.18	59.97	58.55	58.31	58.07	58.18	58.58	58.47	58.41	58.21	57.91	57.62	57.37	54.98	54.50	54.20	53.89	53.80	52.95	52.61	52.31	52.12	51.70	51.12	50.69	50.47	49.82	49.19	48.67	47.97	47.79	47.06	46.22	45.74	44.89	44.48	43.92	43.54	43.12	42.42	41.77	41.37	40.85	40.33	39.91	39.66	39.09	38.83	38.60	38.50	38.47	38.20	37.18	36.91	36.66	36.44	35.91	35.44	35.05	35.03	34.43	34.10	34.01	34.12	33.68
Property, plant and equipment, net		60.68	60.48	60.21	59.85	59.64	59.38				58.68	56.64	56.27	57.71	57.39	55.32	55.06	56.66	55.99	55.10	54.06	54.16	54.38	54.27	54.12	53.92	53.49	53.12	52.86	52.68	52.21	51.95	51.70	51.61	51.04	50.81	50.55	50.39	49.94	49.46	49.07	48.87	48.15	47.51	46.93	46.27	45.55	44.90	44.19	43.75	43.31	42.91	42.38	42.00	41.62	40.94	40.31	39.93	39.43	38.91	38.51	38.25	37.75	37.53	37.30	37.43	37.12	36.76	35.86	35.70	35.30	34.96	34.44	34.16	33.79	33.36	33.07	32.87	32.64	32.49	32.23
Goodwill																	-13.49		-13.17	-13.07	-12.98	-12.93	-13.00	-12.86	-12.79	-12.63	-12.38	-12.23	-12.03	-11.93	-11.91	-11.75	-11.69	0.00	-17.11	-16.92	-16.76	0.00	-16.34	-16.17	-15.98	0.00	-0.79	-0.81	-0.82	0.00	-0.74	-0.75	-0.77	0.00	-0.62	-0.63	-0.64	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Intangible assets	0.74	0.75	0.75	0.77	0.78	0.79	0.81	0.81	0.81	0.81	0.74	0.74	0.75	0.73	0.72	0.73	0.75	0.69	0.67	0.68	0.68	0.68	0.67	0.69	0.70	0.63	0.64	0.66	0.63	0.62	0.64	0.65	0.64	0.65	0.59	0.59	0.61	0.56	0.56	0.58	0.58	0.56	0.57	0.57	0.57	0.55	0.52	0.51	0.51	0.43	0.39	0.39	0.39	0.36	0.00	0.00	0.00	0.35	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Long-term investments	2.95	2.89	2.84	2.79	2.70	2.66	2.65	2.71	2.65	2.61	2.58	2.52	2.44	2.38	2.31	2.29	2.28	2.24	2.27	2.28	2.17	2.16	2.07	2.04	2.08	2.05	2.00	1.99	1.95	1.91	1.89	1.86	1.81	1.81	1.57	1.50	1.48	1.46	1.45	1.41	1.40	1.41	1.37	1.38	1.38	1.39	1.38	1.37	1.34	1.32	1.28	1.27	1.24	1.26	1.24	1.21									1.04	1.04	1.01	0.99
Other non-current assets
Total assets	69.64	69.70	68.65	68.58	68.49	67.72	67.57	67.82	67.27	67.13	66.54	66.03	65.97	65.45	65.34	64.44	64.05	63.53	62.36	62.07	61.79	62.40	63.71	63.56	62.22	61.67	61.98	61.71	61.32	59.15	59.31	58.69	57.79	57.81	57.40	56.48	55.90	55.72	56.31	55.69	55.77	54.60	53.76	54.18	53.15	52.37	52.57	51.56	50.90	49.73	48.96	49.03	48.56	47.15	47.07	46.37	45.34	45.10	45.07	44.03	43.59	43.09	43.00	42.54	42.71	42.18	41.69	41.55	40.20	39.72	39.55	39.11	38.56	38.03	37.92	37.30	36.69	36.52	36.37	36.01	35.54

Total current liabilities +	4.60	5.01	5.22	6.45	6.22	5.25	5.37	4.29	4.53	5.11	5.30	5.25	6.21	5.52	5.71	6.00	5.46	5.74	5.11	4.36	4.87	4.17	4.84	5.28	4.64	4.35	4.59	5.67	5.26	4.63	4.53	4.37	4.75	3.94	3.83	3.41	3.85	3.64	3.26	3.10	3.29	3.21	3.51	3.41	3.39	3.77	3.83	3.78	4.19	3.79	3.66	3.83	3.61	3.12	3.87	3.92	3.90	3.32	3.72	3.15	2.95	2.95	3.19	3.04	2.91	2.68	2.75	2.83	2.68	2.88	3.44	3.35	3.13	3.04	3.15	3.14	2.96	3.54	3.10	3.11	2.99
Accounts payable	0.94	0.80	0.85	0.82	0.90	0.85	0.83	0.87	0.81	0.86	0.94	0.89	0.95	0.78	0.92	0.90	0.87	0.75	0.68	0.61	0.63	0.61	0.65	0.60	0.71	0.75	0.71	0.75	0.79	0.87	0.91	0.84	0.77	1.01	0.84	0.83	0.79	0.96	0.82	0.79	0.79	0.74	0.93	1.01	0.88	0.88	0.87	0.92	0.89	0.80	0.83	0.91	0.82	0.83	0.89	0.96	0.84	0.82	0.79	0.82	16.35	0.68	0.63	0.71	0.69	0.61	0.62	0.67	0.64	0.63	0.79	0.77	2.94	0.73	0.75	0.74	0.67	0.68	0.67	0.67	0.61
Short-term debt	1.10	0.78	1.80	2.83	2.53	1.77	2.00	1.04	1.06	1.78	2.09	2.09	2.94	2.01	2.00	2.65	1.86	2.50	2.14	1.41	1.86	1.39	2.29	2.31	1.84	1.62	1.80	2.74	2.54	1.47	1.47	1.46	1.89	0.80	0.90	0.53	0.72	0.76	0.41	0.41	0.40	0.59	0.52	0.43	0.42	0.46	0.46	0.46	0.63	0.71	0.69	0.73	0.55	0.20	0.71	0.78	0.77	0.21	0.64	0.18	0.18	0.24	0.66	0.25	0.24	0.21	0.17	0.17	0.14	0.32	0.35	0.15	0.19	0.14	0.14	0.14	0.14	0.78	0.39	0.39	0.39
Current portion of long-term debt	0.87	1.52	1.52	2.52	2.23	1.43	1.65	0.73	0.73	1.42	1.72	1.75	2.59	1.68	1.68	2.33	1.56	2.17	1.84	1.11	1.57	1.07	1.98	1.89	1.51	1.26	1.42	2.30	1.70	1.47	1.47	1.46	1.89	0.80	0.90	15.76	0.72	0.76	0.41	0.41		0.59				0.46
Deferred revenue
Other current liabilities	2.56	3.43	2.57	2.80	1.81	2.03	1.77	1.85	1.65	1.79	1.58	1.70	1.51	2.10	1.94	1.73	1.55	1.67	1.54	1.57	1.40	1.54	1.35	1.41	1.34	1.49	1.50	1.54	1.41	1.59	1.51	1.49	1.45	1.58	1.53	1.52	1.44	1.46	1.44	1.43	1.33	1.44	1.49	1.50	1.42	2.01	1.94	1.89	1.79	1.79	1.72	1.77	1.66	1.73	1.66	1.67	1.59	1.81	1.72	1.74	2.77	1.95	1.62	1.72	1.54	1.63	1.59	1.67	1.55	1.72	1.79	2.01	-0.47	1.83	1.93	2.01	1.77	1.80	1.78	1.79	1.69
Total non-current liabilities +	45.62	46.22	46.12	45.87	46.23	45.57	45.62	47.04	47.07	47.24	47.23	47.59	47.31	47.77	47.89	45.73	46.69	43.62	43.33	43.41	40.67	41.27	41.67	41.82	41.58	39.19	39.38	37.87	38.32	34.10	34.14	34.41	28.65	29.01	34.42	33.46	32.33	32.15	32.76	32.17	32.01	30.69	29.66	29.77	28.70	27.76	27.18	26.35	25.44	24.72	24.53	24.68	24.81	24.16	23.65	23.37	22.68	23.20	22.78	22.57	22.59	22.37	22.38	22.18	22.59	22.70	22.51	22.70	21.86	21.40	20.38	20.19	19.87	19.41	19.39	18.72	18.28	17.66	18.50	18.48	18.49
Long-term debt	29.78	30.29	30.29	30.29	30.62	29.77	29.76	31.17	31.20	31.16	31.15	31.56	31.19	31.65	31.74	29.67	30.68	27.56	27.56	27.70	25.12	25.66	25.71	26.44	26.37	23.94	24.31	22.96	23.41	20.93	20.94	21.36	15.70	16.14	15.93	15.23	14.31	14.25	15.21	14.78	14.79	13.61	12.80	12.91	11.88	11.02	11.05	10.39	9.54	8.87	8.76	9.08	9.31	8.80	8.77	8.64	8.07	8.70	8.77	8.76	9.02	9.00	9.06	9.12	9.48	9.64	9.62	9.82	9.06	8.61	8.12	8.15	7.93	7.54	7.70	7.10	6.59	6.00	6.66	6.68	6.71
Capital lease obligations	0.85	1.01	1.04	1.14	1.06	1.27	1.28	1.31	1.34	1.60	1.61	1.22	1.23	1.30	1.63	1.61	1.60	1.43	1.57	1.55	1.47	1.28	1.60	1.74	1.67	1.83	1.92	2.05	2.08
Other non-current liabilities	1.75	1.76	1.74	1.72	1.71	1.73	1.73	1.72	1.71	1.71	1.74	1.75	1.80	1.79	1.97	1.98	1.98	1.95	2.01	2.07	3.24	3.36	3.27	3.21	3.13	3.26	3.32	3.34	3.50	1.87	1.93	1.94	1.91	1.93	1.96	1.90	1.86	1.90	1.79	1.80	1.82	1.84	1.80	1.96	2.04	2.06	1.72	1.66	1.67	1.68	2.03	2.12	2.21	2.25	2.02	2.09									1.99	2.02	2.30	2.39
Total liabilities	50.23	51.23	51.34	52.32	52.45	50.83	50.99	51.33	51.60	52.34	52.54	52.84	53.51	53.29	53.60	51.73	52.15	49.36	48.44	47.77	45.54	45.44	46.52	47.10	46.23	43.55	43.96	43.54	43.58	38.72	38.67	38.78	33.40	32.95	38.25	36.86	36.18	35.79	36.02	35.27	35.30	33.90	33.16	33.19	32.09	31.53	31.02	30.12	29.63	28.51	28.18	28.50	28.42	27.28	27.52	27.29	26.58	26.52	26.50	25.72	25.54	25.33	25.57	25.21	25.50	25.38	25.26	25.53	24.55	24.28	23.82	23.55	23.00	22.45	22.53	21.86	21.24	21.20	21.60	21.59	21.48

Total stockholders' equity +	19.42	18.47	17.30	16.26	16.04	16.89	16.58	16.49	15.67	14.79	14.00	13.19	12.45	12.16	11.74	12.71	11.90	14.16	13.92	14.30	16.25	16.96	17.20	16.45	15.99	18.13	18.02	18.17	17.74	20.42	20.65	19.91	24.39	24.86	19.15	19.62	19.72	19.93	20.28	20.42	20.48	20.70	20.60	20.99	21.06	21.19	21.55	21.44	21.27	21.23	20.77	20.52	20.14	19.88	19.55	19.09	18.76	18.58	18.57	18.31	18.05	17.76	17.44	17.32	17.21	16.80	16.43	16.02	15.65	15.45	15.74	15.57	15.56	15.59	15.38	15.45	15.45	15.31	14.77	14.42	14.07
Common stock and paid-in capital	-50.99	-51.06	-51.20	-51.27	-50.41	-48.74	-48.09	-47.33	-47.28	-47.31	-47.23	-47.31	-47.27	-46.72	-46.30	-44.25	-44.04	-40.89	-40.18	-38.81	-35.77	-34.37	-33.40	-33.44	-33.43	-30.48	-29.86	-28.83	-28.31	-24.86	-23.67	-23.40	-17.97	-16.46	-15.41	-14.23	-13.44	-12.66	-11.66	-10.84	-10.27	-9.53	-8.98	-7.77	-6.98	-6.18	-4.83	-4.02	-4.69	-4.06	-3.70	-3.17	-2.76	-2.39	-2.01	-1.72	-1.33	-0.93	-0.27	0.15	0.44	0.61	0.87	1.37	1.81	1.77	1.68	1.65	1.61	1.63	2.45	2.85	2.56	2.92	3.09	3.59	3.95	4.10	3.96	3.94	3.90
Retained earnings	70.41	69.53	68.50	67.53	66.45	65.63	64.68	63.82	62.94	62.09	61.24	60.50	59.72	58.89	58.05	56.96	55.94	55.05	54.09	53.12	52.02	51.33	50.60	49.89	49.42	48.61	47.88	47.00	46.05	45.28	44.31	43.31	42.36	41.32	34.56	33.85	33.17	32.59	31.94	31.27	30.75	30.23	29.58	28.76	28.03	27.37	26.38	25.46	25.96	25.29	24.48	23.69	22.91	22.27	21.56	20.80	20.08	19.51	18.83	18.16	17.61	17.15	16.57	15.95	15.41	15.03	14.75	14.37	14.04	13.81	13.29	12.72	13.00	12.67	12.29	11.85	11.50	11.22	10.81	10.47	10.16
Common shares outstanding	594	594	593	595	602	609	609	610	610	610	610	610	612	614	622	627	634	642	650	660	669	674	677	679	686	695	702	708	720	733	741	764	780	787	798	807	815	823	832	840	847	854	866	875	883	890	897	905	913	921	928	935	941	944	950	954	963	963	976	985	988	988	995	1,013	1,017	1,017	1,014	1,011	1,009	1,009	1,023	1,038	1,046	1,046	1,063	1,083	1,091	1,091	1,088	1,088	1,084

Balance Sheet - UNION PACIFIC CORP (UNP)

Balance Sheet - UNION PACIFIC CORP (UNP)