Doyoumoney

	Dec-25	Dec-24	Dec-23	Dec-22	Dec-21	Dec-20	Dec-19	Dec-18	Dec-17	Dec-16	Dec-15	Dec-14	Dec-13	Dec-12	Dec-11	Dec-10	Dec-09	Dec-08	Dec-07	Dec-06
Total revenue	36.93	35.48	58.19	40.37	31.32	30.07	35.24	35.24	37.27	36.80	34.64	31.46	32.84	32.42	31.67	29.85	32.46	39.24	35.79	28.01
Cost of revenue	6.07	42.14	29.22	15.70	11.35	13.15	15.54	15.32	14.90	14.30	13.02	12.77	15.23	18.16	14.67	12.38	15.09	21.52	18.45	13.38
Gross profit	30.86	-6.66	28.97	24.68	19.97	16.92	19.71	19.92	22.37	22.49	21.62	18.69	17.61	14.26	17.00	17.47	17.37	17.73	17.34	14.63
Total operating expenses +	14.63	-22.06	16.55	14.41	12.72	11.67	12.66	12.36	15.44	16.10	17.01	14.71	16.66	12.68	13.61	11.41	11.63	10.80	8.85	7.60
Selling, general and administrative	12.81	12.66	10.63	9.21	8.25	7.88	8.62	8.29	9.61	9.79	9.55	8.69	8.40	7.75	7.13	6.61	6.49	6.57	6.23	5.47
Research and development							0.00	0.00	0.00	0.00	0.00
Other operating expenses	1.82	-34.72	5.91	5.20	4.47	3.80	4.04	4.07	5.82	6.31	7.47	6.02	8.26	4.93	6.48	4.80	5.14	4.23	2.62	2.13
Operating income	16.23	15.41	12.42	10.27	7.25	5.25	7.05	7.57	6.93	6.39	4.60	3.98	0.95	1.58	3.40	6.06	5.74	6.93	8.49	7.03
Non-operating income (net)	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Income before tax	16.23	15.41	12.42	10.27	7.25	5.25	7.05	7.57	6.93	6.39	4.60	3.98	0.95	1.58	3.40	6.06	5.74	6.93	8.49	7.03
Income tax expense	5.10	4.83	4.00	3.51	1.91	1.46	1.94	2.04	2.17	1.70	1.27	0.90	-0.02	-0.35	0.16	1.35	1.14	1.54	2.08	2.06
Net income	10.51	10.05	8.02	6.36	4.65	1.31	3.51	5.40	3.51	3.48	2.64	2.62	2.08	1.68	3.00	4.61	4.21	5.02	6.13	4.74

Show Quarterly Income Statement

	Mar-26	Dec-25	Sep-25	Jun-25	Mar-25	Dec-24	Sep-24	Jun-24	Mar-24	Dec-23	Sep-23	Jun-23	Mar-23	Dec-22	Sep-22	Jun-22	Mar-22	Dec-21	Sep-21	Jun-21	Mar-21	Dec-20	Sep-20	Jun-20	Mar-20	Dec-19	Sep-19	Jun-19	Mar-19	Dec-18	Sep-18	Jun-18	Mar-18	Dec-17	Sep-17	Jun-17	Mar-17	Dec-16	Sep-16	Jun-16	Mar-16	Dec-15	Sep-15	Jun-15	Mar-15	Dec-14	Sep-14	Jun-14	Mar-14	Dec-13	Sep-13	Jun-13	Mar-13	Dec-12	Sep-12	Jun-12	Mar-12	Dec-11	Sep-11	Jun-11	Mar-11	Dec-10	Sep-10	Jun-10	Mar-10	Dec-09	Sep-09	Jun-09	Mar-09	Dec-08	Sep-08	Jun-08	Mar-08	Dec-07	Sep-07	Jun-07	Mar-07	Dec-06	Sep-06	Jun-06	Mar-06
Total revenue	10.65	9.80	17.90	8.71	9.32	9.32	17.93	9.23	8.22	7.44	7.96	13.58	6.96	6.49	11.14	9.74	8.17	5.48	7.90	7.77	7.51	4.69	4.98	4.94	8.46	6.49	6.12	5.92	6.05	6.23	5.73	5.84	6.03	6.41	6.18	6.34	6.39	9.25	6.18	12.60	5.78	6.26	5.98	5.90	5.63	6.05	5.43	5.52	5.16	5.27	5.18	5.46	5.42	5.67	5.34	5.63	5.07	9.51	3.57	8.41	5.26	7.67	5.02	8.54	7.95	11.49	3.25	4.46	9.15	6.16	3.88	4.89	4.22	23.10	4.19	8.80	4.16	17.46	3.60	7.43	3.64
Cost of revenue	1.82	1.75	9.69	1.38	9.71	1.47	1.44	10.70	1.36	1.23	8.64	6.55	5.90	1.00	4.45	3.47	2.71	2.98	2.82	2.61	2.97	0.90	0.71	1.41	4.54	1.17	1.17	0.73	4.35	1.35	1.02	0.78	0.82	18.29	0.98	1.00	0.95	3.32	1.00	0.94	1.03	14.13	1.07	1.09	1.12	6.70	1.14	1.07	1.10	11.13	1.85	1.34	1.38	14.69	2.04	2.18	1.09	14.31	0.09	2.80	2.39	16.42	0.14	1.81	1.88	6.83	0.00	0.00	3.57	28.05	-0.02	0.60	0.15	1.72	0.01	3.54	0.37	1.00	0.14	2.92	0.14
Gross profit	8.83	8.05	8.21	7.33	-0.38	7.85	16.49	-1.47	6.86	6.21	-0.69	7.03	1.06	5.49	6.69	6.27	5.46	2.50	5.08	5.16	4.54	3.79	4.27	3.53	3.92	5.32	4.95	5.19	1.70	4.88	4.71	5.05	5.20	6.41	5.21	5.34	5.44	5.93	5.18	11.66	4.75	6.26	4.90	4.82	4.51	6.05	4.29	4.44	4.05	5.27	3.32	4.12	4.04	5.67	3.30	3.45	3.99	9.51	3.48	5.60	2.87	7.67	4.89	6.72	6.08	4.67	3.25	4.46	5.58	6.16	3.90	4.29	4.07	21.38	4.18	5.26	3.79	16.47	3.46	4.51	3.50
Total operating expenses +	4.11	4.12	4.34	3.26	-4.73	4.10	12.62	-5.79	3.40	3.28	-4.05	3.85	-1.88	2.93	3.70	4.25	3.24	0.44	2.78	4.03	2.78	2.63	2.38	2.58	3.11	4.86	3.06	3.09	-0.26	3.31	2.98	2.94	3.03	2.73	3.23	3.37	3.38	4.64	3.46	9.61	3.41	2.86	3.61	3.21	3.07	2.30	3.31	3.35	3.04	2.20	3.10	3.11	3.21	2.53	3.36	2.87	2.69	-10.02	2.48	4.12	1.21	-4.37	3.28	4.94	4.22	4.88	1.31	2.30	3.74	-5.37	2.09	2.12	1.29	19.49	2.31	2.98	1.92	15.47	1.90	2.34	1.98
Selling, general and administrative	3.63	3.58	3.19	2.85	3.18	3.60	2.96	3.09	3.01	2.72	2.93	2.58	2.68	2.54	2.36	2.35	1.97	2.25	1.96	2.04	1.95	1.95	1.85	1.87	2.07	2.68	2.54	2.55	2.53	2.68	2.52	2.63	2.67	2.78	2.73	2.82	2.30	2.41	2.84	2.06	2.33	2.95	2.95	2.64	2.29	2.59	2.48	2.38	2.15	2.56	2.49	2.53	2.27	2.56	2.51	2.40	2.10	3.61	2.25	3.45	2.16	0.71	2.07	2.07	1.95	0.92	1.84	1.90	1.90	0.83	1.93	1.91	1.91	2.66	1.74	1.67	1.66	2.38	1.56	1.56	1.58
Research and development																										0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Other operating expenses	0.48	0.54	1.15	0.40	-7.92	0.50	9.66	-8.89	0.39	0.56	-6.98	1.27	-4.56	0.39	1.34	1.90	1.27	-1.81	0.82	2.00	0.83	0.68	0.53	0.72	1.04	2.18	0.52	0.54	-2.79	0.64	0.46	0.31	0.36	-0.05	0.50	0.56	1.08	2.23	0.62	7.55	1.08	-0.09	0.67	0.57	0.78	-0.29	0.83	0.98	0.88	-0.35	0.61	0.57	0.94	-0.03	0.85	0.47	0.59	-13.63	0.23	0.67	-0.95	-5.08	1.21	2.87	2.27	3.97	-0.54	0.39	1.85	-6.20	0.17	0.21	-0.62	16.83	0.57	1.31	0.26	13.09	0.34	0.78	0.40
Operating income	4.72	3.93	3.87	4.08	4.35	3.76	3.87	4.32	3.46	2.93	3.37	3.18	2.94	2.56	2.99	2.02	2.23	2.06	2.30	1.13	1.76	1.16	1.90	0.95	0.81	0.46	1.89	2.10	1.96	1.57	1.73	2.12	2.17	3.84	1.98	1.97	2.07	1.29	1.72	2.05	1.34	3.91	1.29	1.60	1.44	0.77	0.98	1.09	1.02	-1.51	0.22	1.02	0.83	-0.30	-0.05	0.58	1.30	-0.51	1.00	1.48	1.66	3.30	1.61	1.79	1.86	-0.21	1.95	2.17	1.83	0.79	1.81	2.18	2.78	1.89	1.87	2.28	1.87	1.00	1.56	2.17	1.53
Non-operating income (net)	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	-2.93	0.00	0.00	0.00	0.00	0.00	0.00	0.00	-2.37	0.00	0.00	0.00	0.21	0.00	0.00	0.00	2.19	0.00	0.00	0.00	0.13	0.00	0.00	0.00	0.13	0.00	0.00	0.00	-2.14	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.10	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Income before tax	4.72	3.93	3.87	4.08	4.35	3.76	3.87	4.32	3.46	2.93	3.37	3.18	2.94	2.56	2.99	2.02	2.23	2.06	2.30	1.13	1.76	1.16	1.90	0.95	0.81	0.46	1.89	2.10	1.96	1.57	1.73	2.12	2.17	0.92	1.98	1.97	2.07	1.29	1.72	2.05	1.34	1.54	1.29	1.60	1.44	0.98	0.98	1.09	1.02	0.68	0.22	1.02	0.83	-0.17	-0.05	0.58	1.30	-0.38	1.00	1.48	1.66	1.16	1.61	1.79	1.86	-0.21	1.95	2.17	1.83	0.89	1.81	2.18	2.78	1.89	1.87	2.28	1.87	1.00	1.56	2.17	1.53
Income tax expense	1.53	1.27	1.21	1.16	1.47	1.17	1.14	1.37	1.15	0.80	1.23	1.03	0.95	0.85	1.01	0.88	0.90	0.49	0.64	0.29	0.49	0.34	0.52	0.27	0.20	0.43	0.49	0.60	0.54	0.42	0.42	0.61	0.62	0.50	0.55	0.55	0.57	0.31	0.47	0.56	0.36	0.33	0.29	0.43	0.39	0.17	0.24	0.29	0.27	0.11	0.01	0.26	0.21	-0.22	-0.28	0.00	0.22	-0.37	0.10	0.19	0.37	0.13	0.36	0.43	0.51	-0.28	0.46	0.48	0.48	0.09	0.32	0.62	0.74	0.45	0.46	0.59	0.54	0.68	0.38	0.50	0.43
Net income	2.99	2.53	2.53	2.75	2.70	2.43	2.63	2.79	2.20	2.06	2.08	2.03	1.85	1.56	1.84	1.35	1.33	1.34	1.40	0.70	1.21	1.32	1.14	0.64	-1.79	-0.16	1.23	1.26	1.18	1.00	1.79	1.25	1.29	0.07	1.14	1.11	1.20	0.68	0.97	1.12	0.71	0.94	-1.06	1.22	1.54	0.69	0.60	0.70	0.62	-0.85	0.20	1.15	1.73	0.02	0.15	0.51	1.01	-0.14	0.80	1.19	1.15	0.94	1.14	1.36	1.24	0.03	1.38	1.56	1.35	0.70	1.39	1.16	1.95	1.37	1.34	1.69	1.95	0.28	1.12	1.67	1.02

about 4 hours ago

Ask a follow up