Doyoumoney

	Dec-25	Dec-24	Dec-23	Dec-22	Dec-21	Dec-20	Dec-19	Dec-18	Dec-17	Dec-16	Dec-15	Dec-14	Dec-13	Dec-12	Dec-11	Dec-10	Dec-09	Dec-08	Dec-07	Dec-06
Total cash and short-term investments +	4,100.00	4,402.00	3,053.00	1,928.00	3,019.00	3,024.00	4,425.00	3,699.00	2,793.00	3,384.00	4,079.00	5,000.00	3,980.00	4,285.00	3,418.00	4,380.10	2,954.80	2,195.60	2,410.80	1,414.80
Cash and cash equivalents	4,011.00	3,652.00	2,971.00	1,844.00	2,944.00	2,943.00	4,337.00	3,616.00	2,542.00	3,316.00	3,379.00	1,795.00	1,339.00	1,395.00	905.00	1,757.60	658.70	701.10	290.50	416.60
Short-term investments	89.00	750.00	82.00	84.00	75.00	81.00	88.00	83.00	251.00	68.00	700.00	3,205.00	2,641.00	2,890.00	2,513.00	2,622.50	2,296.10	1,494.50	2,120.30	998.20
Accounts receivable, net	4,039.00	3,987.00	3,765.00	3,565.00	3,022.00	2,701.00	2,893.00	2,332.00	2,198.00	1,967.00	1,662.00	1,572.00	1,518.00	1,430.00	1,417.00	1,251.90	1,147.10	1,129.50	1,030.70	907.00
Inventories	5,310.00	4,774.00	4,843.00	3,995.00	3,314.00	3,494.00	3,282.00	2,955.00	2,465.00	2,030.00	1,639.00	1,588.00	1,422.00	1,265.00	1,283.00	1,056.80	943.00	952.70	796.20	677.60
Other current assets	1,306.00	1,684.00	857.00	787.00	662.00	488.00	760.00	747.00	537.00	480.00	564.00	1,513.00	1,415.00	1,138.00	1,113.00	907.30	602.20	701.50	667.20	534.90
Total current assets	14,755.00	14,847.00	12,518.00	10,275.00	10,017.00	9,707.00	11,360.00	9,733.00	7,993.00	7,861.00	7,944.00	9,673.00	8,335.00	8,118.00	7,231.00	7,596.10	5,851.20	4,979.30	4,904.90	3,534.30
Total non-current assets +	33,089.00	28,124.00	27,394.00	26,609.00	24,614.00	24,623.00	18,807.00	17,496.00	14,190.00	12,574.00	8,303.00	8,040.00	7,408.00	5,349.00	5,174.00	3,299.00	3,220.10	2,624.00	2,449.10	2,339.50
Property, plant and equipment, net	3,876.00	3,964.00	3,709.00	2,970.00	2,833.00	2,752.00	2,567.00	2,291.00	1,975.00	1,569.00	1,199.00	1,098.00	1,081.00	948.00	888.00	798.30	947.60	963.80	991.60	951.70
Goodwill	24,972.00	15,855.00	15,243.00	14,880.00	12,918.00	12,778.00	9,069.00	8,563.00	7,168.00	6,356.00	4,136.00	4,186.00	3,844.00	2,142.00	2,072.00	1,072.30	956.80	567.50	527.40	531.30
Intangible assets	24,972.00	4,395.00	4,593.00	4,885.00	4,840.00	5,554.00	4,227.00	4,163.00	3,477.00	3,508.00	1,794.00	2,018.00	1,989.00	1,424.00	1,442.00	703.00	634.70	368.00	398.10	405.70
Long-term investments									5.00	9.00	15.00	10.00
Other non-current assets
Total assets	47,844.00	42,971.00	39,912.00	36,884.00	34,631.00	34,330.00	30,167.00	27,229.00	22,183.00	20,435.00	16,247.00	17,713.00	15,743.00	13,467.00	12,405.00	10,895.10	9,071.30	7,603.30	7,354.00	5,873.80

Total current liabilities +	7,794.00	7,616.00	7,921.00	6,303.00	4,549.00	5,041.00	4,400.00	4,807.00	3,289.00	2,554.00	2,809.00	4,463.00	2,657.00	1,837.00	1,841.00	1,605.00	1,441.00	1,462.10	1,333.00	1,351.50
Accounts payable	1,799.00	1,679.00	1,517.00	1,413.00	1,129.00	810.00	675.00	646.00	487.00	437.00	410.00	329.00	314.00	288.00	345.00	291.70	200.20	274.30	265.50	252.20
Short-term debt	14,859.00	1,409.00	2,237.00	1,312.00	7.00	761.00	859.00	1,373.00	632.00	228.00	769.00	727.00	25.00	16.00	17.00	25.30	18.00	20.50	16.80	14.80
Current portion of long-term debt	1,000.00	1,409.00	2,094.00	1,191.00	7.00	761.00	859.00	1,373.00	632.00	228.00	772.00	527.00
Deferred revenue
Other current liabilities	7,794.00	3,989.00	3,776.00	3,286.00	3,413.00	3,470.00	2,866.00	2,630.00	2,223.00	2,443.00	2,183.00	3,075.00	2,187.00	1,502.00	1,350.00	1,240.60	1,088.10	1,137.30	992.00	876.30
Total non-current liabilities +	17,630.00	14,721.00	13,398.00	13,965.00	15,205.00	16,205.00	12,960.00	10,692.00	8,900.00	8,331.00	4,927.00	4,654.00	4,039.00	3,033.00	2,881.00	2,116.50	1,035.20	734.50	642.50	331.30
Long-term debt	14,859.00	12,188.00	10,901.00	11,857.00	12,472.00	13,230.00	10,231.00	8,486.00	6,590.00	6,686.00	3,253.00	3,246.00	2,739.00	1,746.00	1,751.00	996.50	0.00
Capital lease obligations
Other non-current liabilities	2,369.00	2,184.00	1,930.00	1,467.00	1,820.00	2,975.00	2,729.00	2,206.00	2,142.00	1,051.00	980.00	1,408.00	1,300.00	987.00	1,143.00	1,120.00	1,035.20
Total liabilities	25,424.00	22,337.00	21,319.00	20,268.00	19,754.00	21,246.00	17,360.00	15,499.00	12,189.00	10,885.00	7,736.00	9,117.00	6,696.00	4,870.00	4,722.00	3,721.50	2,476.20	2,196.60	1,975.50	1,682.80

Total stockholders' equity +	22,420.00	20,634.00	18,593.00	16,616.00	14,877.00	13,084.00	12,807.00	11,730.00	9,994.00	9,550.00	8,511.00	8,596.00	9,047.00	8,597.00	7,683.00	7,173.60	6,595.10	5,406.70	5,378.50	4,191.00
Common stock and paid-in capital	1,948.00	2,106.00	1,822.00	1,851.00	1,397.00	622.00	1,059.00	965.00	1,008.00	708.00	719.00	1,037.00	1,430.00	1,265.00	1,204.00	1,156.70	1,197.70	1,017.20	1,013.80	700.50
Retained earnings	20,472.00	18,528.00	16,771.00	14,765.00	13,480.00	12,462.00	11,748.00	10,765.00	8,986.00	8,842.00	7,792.00	7,559.00	7,617.00	7,332.00	6,479.00	6,016.90	5,397.40	4,389.50	4,364.70	3,490.50
Common shares outstanding	382	386	384	382	382	380	380	380	380	379	381	383	382	383	390	400	399	414	417	411

Show Quarterly Balance Sheet

	Mar-26	Dec-25	Sep-25	Jun-25	Mar-25	Dec-24	Sep-24	Jun-24	Mar-24	Dec-23	Sep-23	Jun-23	Mar-23	Dec-22	Sep-22	Jun-22	Mar-22	Dec-21	Sep-21	Jun-21	Mar-21	Dec-20	Sep-20	Jun-20	Mar-20	Dec-19	Sep-19	Jun-19	Mar-19	Dec-18	Sep-18	Jun-18	Mar-18	Dec-17	Sep-17	Jun-17	Mar-17	Dec-16	Sep-16	Jun-16	Mar-16	Dec-15	Sep-15	Jun-15	Mar-15	Dec-14	Sep-14	Jun-14	Mar-14	Dec-13	Sep-13	Jun-13	Mar-13	Dec-12	Sep-12	Jun-12	Mar-12	Dec-11	Sep-11	Jun-11	Mar-11	Dec-10	Sep-10	Jun-10	Mar-10	Dec-09	Sep-09	Jun-09	Mar-09	Dec-08	Sep-08	Jun-08	Mar-08	Dec-07	Sep-07	Jun-07	Mar-07	Dec-06	Sep-06	Jun-06	Mar-06
Total cash and short-term investments +	2,965.00	4,100.00	3,343.00	2,464.00	2,409.00	4,493.00	4,684.00	1,957.00	2,407.00	3,053.00	1,936.00	1,478.00	1,757.00	1,928.00	1,497.00	1,127.00	1,530.00	3,019.00	2,639.00	2,325.00	2,312.00	3,024.00	7,161.00	6,619.00	4,048.00	4,425.00	2,036.00	1,839.00	1,758.00	3,699.00	2,210.00	1,920.00	2,455.00	2,793.00	2,689.00	3,747.00	3,279.00	3,384.00	3,022.00	3,656.00	7,483.00	4,079.00	3,372.00	4,277.00	4,263.00	5,000.00	4,677.00	4,745.00	4,047.00	3,980.00	5,138.00	4,652.00	4,487.00	4,285.00	3,863.00	3,460.00	3,297.00	3,418.00	3,213.00	2,675.00	2,885.90	4,380.10	4,514.60	4,028.50	3,937.60	2,954.80	2,929.40	2,427.90	2,245.10	2,195.60	2,207.50	2,562.70	2,362.80	2,410.80	2,073.40	1,780.20	1,466.20	1,414.80	1,085.40	867.70	874.10
Cash and cash equivalents	2,878.00	4,011.00	3,256.00	2,375.00	2,320.00	3,652.00	3,850.00	1,874.00	2,330.00	2,971.00	1,860.00	1,401.00	1,671.00	1,844.00	1,420.00	1,044.00	1,458.00	2,944.00	2,563.00	2,241.00	2,238.00	2,943.00	7,083.00	6,539.00	3,964.00	4,337.00	1,948.00	1,754.00	1,674.00	3,616.00	1,918.00	1,641.00	2,179.00	2,542.00	2,592.00	3,649.00	3,213.00	3,316.00	2,953.00	3,490.00	6,976.00	3,379.00	3,163.00	3,626.00	1,674.00	1,795.00	1,356.00	1,319.00	1,381.00	1,339.00	1,110.00	971.00	1,913.00	1,395.00	1,423.00	1,393.00	690.00	905.00	810.00	497.10	735.10	1,757.60	925.60	785.20	1,202.50	658.70	960.30	666.30	685.80	701.10	668.00	421.60	423.50	290.50	170.90	170.00	294.30	416.60	182.70	129.70	198.40
Short-term investments	87.00	89.00	87.00	89.00	89.00	841.00	834.00	83.00	77.00	82.00	76.00	77.00	86.00	84.00	77.00	83.00	72.00	75.00	76.00	84.00	74.00	81.00	78.00	80.00	84.00	88.00	88.00	85.00	84.00	83.00	292.00	279.00	276.00	251.00	97.00	98.00	66.00	68.00	69.00	166.00	507.00	700.00	209.00	651.00	2,589.00	3,205.00	3,321.00	3,426.00	2,666.00	2,641.00	4,028.00	3,681.00	2,574.00	2,890.00	2,440.00	2,067.00	2,607.00	2,513.00	2,403.00	2,177.90	2,150.80	2,622.50	3,589.00	3,243.30	2,735.10	2,296.10	1,969.10	1,761.60	1,559.30	1,494.50	1,539.50	2,141.10	1,939.30	2,120.30	1,902.50	1,610.20	1,171.90	998.20	902.70	738.00	675.70
Accounts receivable, net	3,571.00	4,039.00	3,643.00	3,918.00	3,961.00	3,987.00	3,736.00	3,622.00	3,473.00	3,765.00	3,276.00	3,261.00	3,215.00	3,565.00	3,103.00	3,145.00	2,991.00	3,022.00	2,817.00	2,714.00	2,616.00	2,701.00	2,426.00	2,203.00	2,646.00	2,893.00	2,438.00	2,408.00	2,284.00	2,332.00	2,076.00	2,089.00	2,108.00	2,198.00	1,965.00	1,905.00	1,875.00	1,967.00	1,803.00	1,758.00	1,591.00	1,662.00	1,496.00	1,500.00	1,521.00	1,572.00	1,529.00	1,503.00	1,430.00	1,518.00	1,370.00	1,413.00	1,408.00	1,430.00	1,356.00	1,368.00	1,472.00	1,417.00	1,319.00	1,348.20	1,310.30	1,251.90	1,158.60	1,108.20	1,120.60	1,147.10	1,113.50	1,097.30	1,054.80	1,129.50	1,105.10	1,132.00	1,094.60	1,030.70	954.30	940.50	936.60	867.20	844.90	842.10	841.80
Inventories	5,419.00	5,310.00	5,370.00	5,289.00	5,105.00	4,774.00	5,292.00	5,044.00	5,026.00	4,843.00	4,883.00	4,593.00	4,333.00	3,995.00	3,883.00	3,749.00	3,525.00	3,314.00	3,434.00	3,431.00	3,473.00	3,494.00	3,459.00	3,442.00	3,359.00	3,282.00	3,269.00	3,198.00	3,064.00	2,955.00	2,893.00	2,740.00	2,664.00	2,465.00	2,454.00	2,279.00	2,172.00	2,030.00	2,092.00	1,989.00	1,768.00	1,639.00	1,665.00	1,619.00	1,582.00	1,588.00	1,666.00	1,587.00	1,498.00	1,422.00	1,404.00	1,345.00	1,323.00	1,265.00	1,315.00	1,289.00	1,318.00	1,283.00	1,297.00	1,284.40	1,220.50	1,056.80	1,035.30	968.20	961.00	943.00	977.30	991.70	990.20	952.70	981.20	953.20	894.60	796.20	785.10	733.40	710.20	677.60	675.10	644.10	595.60
Other current assets	1,383.00	1,306.00	1,355.00	1,332.00	1,547.00	1,593.00	961.00	1,022.00	986.00	857.00	950.00	819.00	850.00	787.00	835.00	804.00	679.00	662.00	570.00	562.00	578.00	488.00	499.00	537.00	683.00	760.00	823.00	740.00	782.00	747.00	739.00	664.00	624.00	537.00	602.00	547.00	563.00	480.00	449.00	421.00	483.00	564.00	1,500.00	1,540.00	1,361.00	1,513.00	1,454.00	1,523.00	1,471.00	1,415.00	1,275.00	1,279.00	1,203.00	1,138.00	1,106.00	1,081.00	1,142.00	1,089.00	1,102.00	1,195.10	1,084.50	943.00	835.20	794.90	856.20	806.30	741.60	723.40	709.80	701.50	697.40	707.00	711.90	667.20	626.30	608.20	585.10	574.70	509.90	508.30	509.90
Total current assets	13,338.00	14,755.00	13,711.00	13,003.00	13,022.00	14,847.00	14,673.00	11,645.00	11,892.00	12,518.00	11,045.00	10,151.00	10,155.00	10,275.00	9,318.00	8,825.00	8,725.00	10,017.00	9,460.00	9,032.00	8,979.00	9,707.00	13,545.00	12,801.00	10,736.00	11,360.00	8,566.00	8,185.00	7,888.00	9,733.00	7,918.00	7,413.00	7,851.00	7,993.00	7,710.00	8,478.00	7,889.00	7,861.00	7,366.00	7,824.00	11,325.00	7,944.00	8,033.00	8,936.00	8,727.00	9,673.00	9,326.00	9,358.00	8,446.00	8,335.00	9,187.00	8,689.00	8,421.00	8,118.00	7,640.00	7,198.00	7,229.00	7,211.00	6,931.00	6,502.70	6,501.20	7,631.40	7,543.70	6,899.80	6,875.40	5,851.20	5,761.80	5,240.30	4,999.90	4,979.30	4,991.20	5,354.90	5,063.90	4,904.90	4,439.10	4,062.30	3,698.10	3,534.30	3,115.30	2,862.20	2,821.40
Total non-current assets +	32,953.00	33,089.00	33,346.00	33,328.00	32,984.00	28,124.00	29,160.00	27,485.00	27,510.00	27,394.00	26,997.00	27,258.00	26,675.00	26,609.00	26,665.00	27,207.00	27,412.00	24,614.00	24,685.00	24,666.00	24,476.00	24,623.00	18,741.00	18,682.00	18,704.00	18,807.00	18,093.00	18,169.00	18,049.00	17,496.00	14,166.00	14,157.00	14,282.00	14,190.00	13,775.00	12,814.00	12,628.00	12,574.00	12,821.00	12,696.00	8,343.00	8,303.00	7,884.00	7,883.00	7,853.00	8,040.00	8,189.00	7,848.00	7,713.00	7,408.00	5,696.00	5,693.00	5,668.00	5,349.00	5,137.00	5,064.00	5,230.00	5,194.00	5,152.00	5,093.70	4,729.80	3,263.70	3,228.20	3,160.30	3,223.00	3,220.10	2,697.40	2,683.20	2,585.30	2,624.00	2,583.40	2,670.40	2,690.20	2,449.10	2,419.60	2,357.60	2,378.60	2,339.50	2,283.80	2,246.80	2,172.80
Property, plant and equipment, net		3,876.00	4,273.00	3,702.00	4,106.00	3,964.00	3,945.00				3,106.00	3,082.00	3,037.00	2,970.00	2,798.00	2,803.00	2,793.00	2,833.00	2,746.00	3,142.00	2,710.00	2,752.00	2,930.00	2,527.00	2,607.00	2,567.00	2,460.00	2,387.00	2,297.00	2,291.00	2,178.00	2,101.00	2,054.00	1,975.00	1,852.00	1,758.00	1,655.00	1,569.00	1,505.00	1,446.00	1,224.00	1,199.00	1,128.00	1,102.00	1,069.00	1,098.00	1,104.00	1,127.00	1,117.00	1,081.00	1,036.00	1,021.00	1,002.00	948.00	929.00	898.00	909.00	888.00	888.00	886.00	845.00	798.30	931.60	898.70	925.00	947.60	954.10	950.30	944.30	963.80	992.80	1,017.80	1,023.40	991.60	957.40	932.70	962.30	951.70	910.70	892.10	857.60
Goodwill	24,704.00	24,972.00	19,256.00	19,183.00	19,089.00	15,855.00	16,396.00	15,408.00	15,351.00	15,243.00	15,138.00	15,172.00	14,849.00	14,880.00	14,993.00	15,115.00	15,228.00	12,918.00	12,893.00	12,802.00	12,803.00	12,778.00	9,128.00	9,074.00	9,025.00	9,069.00	8,704.00	8,762.00	8,710.00	8,563.00	7,634.00	7,636.00	7,723.00	7,168.00	7,026.00	6,471.00	6,393.00	6,356.00	6,475.00	6,372.00	4,165.00	4,136.00	4,160.00	4,125.00	4,099.00	4,186.00	4,257.00	4,101.00	3,997.00	3,844.00	2,603.00	2,573.00	2,592.00	2,142.00	2,060.00	2,028.00	2,082.00	2,072.00	2,042.00	2,027.50	1,853.50	1,072.30	951.00	932.30	951.20	956.80	594.60	578.00	554.40	567.50	531.20	544.30	548.80	527.40	524.10	513.00	533.00	531.30	526.80	522.90	515.30
Intangible assets	5,516.00	24,972.00	5,845.00	5,962.00	6,132.00	4,395.00	4,940.00	4,363.00	4,509.00	4,593.00	4,731.00	4,917.00	4,779.00	4,885.00	5,053.00	5,245.00	5,430.00	4,840.00	5,058.00	5,261.00	5,378.00	5,554.00	3,917.00	4,012.00	4,107.00	4,227.00	4,056.00	4,184.00	4,240.00	4,163.00	3,463.00	3,567.00	3,689.00	3,477.00	3,470.00	3,382.00	3,446.00	3,508.00	3,608.00	3,728.00	1,780.00	1,794.00	1,861.00	1,925.00	1,960.00	2,018.00	2,108.00	2,090.00	2,085.00	1,989.00	1,539.00	1,545.00	1,520.00	1,424.00	1,342.00	1,349.00	1,425.00	1,442.00	1,454.00	1,398.20	1,312.00	703.00	653.50	654.60	666.30	634.70	360.30	364.00	355.10	368.00	378.00	398.30	408.80	398.10	695.70	392.30	400.00	405.70	694.30	405.90	402.20
Long-term investments																																		5.00				9.00				15.00				10.00
Other non-current assets
Total assets	46,291.00	47,844.00	47,057.00	46,331.00	46,006.00	42,971.00	43,833.00	39,130.00	39,402.00	39,912.00	38,042.00	37,409.00	36,830.00	36,884.00	35,983.00	36,032.00	36,137.00	34,631.00	34,145.00	33,698.00	33,455.00	34,330.00	32,286.00	31,483.00	29,440.00	30,167.00	26,659.00	26,354.00	25,937.00	27,229.00	22,084.00	21,570.00	22,133.00	22,183.00	21,485.00	21,292.00	20,517.00	20,435.00	20,187.00	20,520.00	19,668.00	16,247.00	15,917.00	16,819.00	16,580.00	17,713.00	17,515.00	17,206.00	16,159.00	15,743.00	14,883.00	14,382.00	14,089.00	13,467.00	12,777.00	12,262.00	12,459.00	12,405.00	12,083.00	11,596.40	11,231.00	10,895.10	10,771.90	10,060.10	10,098.40	9,071.30	8,459.20	7,923.50	7,585.20	7,603.30	7,574.60	8,025.30	7,754.10	7,354.00	6,858.70	6,419.90	6,076.70	5,873.80	5,399.10	5,109.00	4,994.20

Total current liabilities +	6,315.00	7,794.00	7,414.00	7,288.00	7,929.00	7,616.00	7,669.00	6,926.00	6,955.00	7,921.00	7,458.00	6,584.00	5,866.00	6,303.00	4,571.00	4,404.00	4,408.00	4,549.00	4,449.00	4,252.00	3,953.00	5,041.00	4,689.00	4,405.00	4,162.00	4,400.00	3,921.00	3,946.00	3,713.00	4,807.00	4,153.00	4,046.00	4,800.00	3,289.00	3,021.00	3,014.00	2,033.00	2,554.00	2,423.00	3,605.00	2,580.00	2,809.00	2,856.00	2,035.00	2,107.00	4,463.00	4,211.00	3,529.00	3,558.00	2,657.00	2,324.00	1,971.00	1,808.00	1,837.00	1,576.00	1,489.00	1,549.00	1,828.00	1,562.00	1,603.50	1,586.80	1,605.00	1,406.00	1,295.10	1,404.80	1,441.00	1,198.00	1,075.10	1,181.80	1,462.10	1,143.40	1,124.00	1,149.20	1,333.00	1,087.10	1,039.90	1,061.40	1,351.50	1,112.00	1,058.00	1,133.40
Accounts payable	1,592.00	1,799.00	1,498.00	1,442.00	1,464.00	1,679.00	1,337.00	1,304.00	1,246.00	1,517.00	1,296.00	1,326.00	1,366.00	1,413.00	1,213.00	1,160.00	1,084.00	1,129.00	934.00	864.00	767.00	810.00	647.00	635.00	736.00	675.00	659.00	616.00	619.00	646.00	563.00	561.00	529.00	487.00	458.00	427.00	456.00	437.00	420.00	425.00	394.00	410.00	340.00	342.00	333.00	329.00	335.00	337.00	350.00	314.00	278.00	277.00	297.00	288.00	270.00	295.00	311.00	345.00	282.00	307.00	292.00	292.00	247.80	212.80	230.70	200.20	204.50	211.70	273.70	274.30	262.50	268.20	277.70	265.50	240.40	231.20	224.20	247.90	204.70	193.30	202.10
Short-term debt		14,859.00	1,911.00	1,910.00	2,559.00	1,553.00	2,308.00	2,238.00	2,215.00	2,237.00	10,382.00	11,149.00	1,204.00	1,312.00	8.00	7.00	343.00	7.00	22.00	6.00	15.00	761.00	1,119.00	1,110.00	1,103.00	859.00	526.00	539.00	521.00	1,373.00	1,275.00	1,277.00	1,984.00	632.00	632.00	774.00	35.00	228.00	135.00	927.00	770.00	769.00	971.00	227.00	225.00	727.00	731.00	630.00	820.00	25.00	31.00	29.00	34.00	16.00	18.00	16.00	23.00	17.00	25.00	24.40	28.20	25.00	19.10	18.90	27.60	18.00	18.10	19.40	20.50	20.50	21.20	23.80	17.70	16.80	17.40	17.40	15.10	14.80	14.60	13.50	37.80
Current portion of long-term debt	499.00	1,000.00	1,750.00	1,751.00	2,398.00	1,409.00	2,159.00	2,095.00	2,058.00	2,094.00	2,308.00	1,798.00	1,204.00	1,191.00	8.00	7.00	214.00	7.00	22.00	6.00	15.00	761.00	1,119.00	1,110.00	1,103.00	859.00	526.00	539.00	521.00	1,373.00	1,275.00	1,277.00	1,884.00	632.00	632.00	7,366.00	7,219.00	28.00	135.00	927.00		772.00				527.00
Deferred revenue
Other current liabilities	5,912.00	7,392.00	4,005.00	3,541.00	3,534.00	4,035.00	3,630.00	3,050.00	3,050.00	3,776.00	-2,924.00	-4,565.00	3,296.00	3,286.00	1,960.00	1,612.00	2,808.00	3,413.00	3,120.00	3,082.00	2,918.00	3,263.00	2,662.00	2,446.00	2,096.00	2,695.00	2,649.00	2,652.00	2,419.00	2,630.00	2,215.00	2,078.00	2,101.00	2,223.00	2,025.00	2,271.00	2,020.00	2,443.00	2,258.00	2,087.00	1,871.00	2,183.00	2,084.00	2,997.00	2,849.00	2,418.00	2,771.00	2,649.00	2,270.00	1,438.00	1,990.00	1,612.00	1,372.00	722.00	1,229.00	1,178.00	1,130.00	1,350.00	1,196.00	1,243.70	1,127.10	1,240.60	1,078.90	1,017.10	980.50	1,088.10	973.30	829.60	744.20	1,137.30	843.60	798.20	716.40	992.00	781.70	722.00	698.80	880.60	676.20	673.80	654.40
Total non-current liabilities +	17,678.10	17,630.00	17,858.00	17,852.00	17,147.00	14,721.00	16,015.00	12,442.00	13,275.00	13,398.00	12,679.00	13,464.00	14,069.00	13,965.00	14,949.00	15,954.00	16,683.00	15,205.00	15,518.00	15,626.00	16,000.00	16,205.00	14,611.00	14,324.00	12,163.00	12,960.00	10,423.00	10,465.00	10,531.00	10,692.00	8,071.00	8,064.00	8,110.00	8,900.00	8,039.00	8,243.00	8,780.00	8,331.00	8,432.00	7,817.00	8,280.00	4,927.00	4,577.00	6,279.00	6,152.00	4,654.00	4,680.00	4,588.00	3,538.00	4,039.00	3,822.00	3,808.00	3,825.00	3,033.00	2,840.00	2,821.00	2,888.00	2,894.00	2,964.00	2,214.90	2,191.80	2,116.50	2,059.90	2,019.50	2,022.80	1,035.20	820.30	790.90	778.30	734.50	686.10	682.20	672.10	642.50	610.30	578.60	527.30	331.30	296.60	281.90	372.20
Long-term debt	14,224.00	14,859.00	14,845.00	14,829.00	14,383.00	12,188.00	13,325.00	10,127.00	10,807.00	10,901.00	10,382.00	11,149.00	11,857.00	11,857.00	12,751.00	13,374.00	13,885.00	12,472.00	12,629.00	12,734.00	13,059.00	13,230.00	12,008.00	11,811.00	9,404.00	10,231.00	7,889.00	7,974.00	7,950.00	8,486.00	5,928.00	5,925.00	5,920.00	6,590.00	6,593.00	6,592.00	7,184.00	6,686.00	6,713.00	6,717.00	6,706.00	3,253.00	2,511.00	3,242.00	3,257.00	3,246.00	3,231.00	3,237.00	2,244.00	2,739.00	2,743.00	2,742.00	2,738.00	1,746.00	1,751.00	1,750.00	1,751.00	1,751.00	1,755.00	996.70	996.60	996.50	996.40	996.30	996.20	0.00	0.00										0.10		0.60	0.70	99.60
Capital lease obligations
Other non-current liabilities	2,370.00	2,369.00	2,613.00	2,628.00	2,392.00	2,184.00	2,322.00	1,965.00	1,903.00	1,930.00	1,832.00	2,315.00	2,212.00	1,467.00	1,577.00	2,580.00	2,798.00	1,820.00	1,960.00	1,965.00	2,941.00	2,975.00	1,604.00	2,513.00	2,759.00	2,729.00	2,534.00	2,491.00	2,581.00	2,206.00	2,143.00	2,139.00	2,190.00	2,142.00	1,209.00	1,113.00	1,075.00	1,051.00	1,116.00	1,100.00	968.00	980.00	1,369.00	1,349.00	1,307.00	1,408.00	1,449.00	1,277.00	1,294.00	1,300.00	1,079.00	1,066.00	1,087.00	987.00	1,089.00	1,071.00	1,137.00	1,143.00	1,209.00	1,218.20	1,195.20	1,120.00	1,063.50	1,023.20	1,026.60	1,035.20	820.30	790.90
Total liabilities	23,993.10	25,424.00	25,272.00	25,140.00	25,076.00	22,337.00	23,684.00	19,368.00	20,230.00	21,319.00	20,137.00	20,048.00	19,935.00	20,268.00	19,520.00	20,358.00	21,091.00	19,754.00	19,967.00	19,878.00	19,953.00	21,246.00	19,300.00	18,729.00	16,325.00	17,360.00	14,344.00	14,411.00	14,244.00	15,499.00	12,224.00	12,110.00	12,910.00	12,189.00	11,060.00	11,257.00	10,813.00	10,885.00	10,855.00	11,422.00	10,860.00	7,736.00	7,433.00	8,314.00	8,259.00	9,117.00	8,891.00	8,117.00	7,096.00	6,696.00	6,146.00	5,779.00	5,633.00	4,870.00	4,416.00	4,310.00	4,437.00	4,722.00	4,526.00	3,818.40	3,778.60	3,721.50	3,465.90	3,314.60	3,427.60	2,476.20	2,018.30	1,866.00	1,960.10	2,196.60	1,829.50	1,806.20	1,821.30	1,975.50	1,697.40	1,618.50	1,588.70	1,682.80	1,408.60	1,339.90	1,505.60

Total stockholders' equity +	22,297.90	22,420.00	21,785.00	21,191.00	20,930.00	20,634.00	20,149.00	19,762.00	19,172.00	18,593.00	17,905.00	17,361.00	16,895.00	16,616.00	16,463.00	15,674.00	15,046.00	14,877.00	14,178.00	13,820.00	13,502.00	13,084.00	12,986.00	12,754.00	13,115.00	12,807.00	12,315.00	11,943.00	11,693.00	11,730.00	9,860.00	9,460.00	9,223.00	9,994.00	10,425.00	10,035.00	9,704.00	9,550.00	9,332.00	9,098.00	8,808.00	8,511.00	8,484.00	8,505.00	8,321.00	8,596.00	8,624.00	9,089.00	9,063.00	9,047.00	8,737.00	8,603.00	8,456.00	8,597.00	8,361.00	7,952.00	8,022.00	7,683.00	7,557.00	7,778.00	7,452.40	7,173.60	7,306.00	6,745.50	6,670.80	6,595.10	6,440.90	6,057.50	5,625.10	5,406.70	5,745.10	6,219.10	5,932.80	5,378.50	5,161.30	4,801.40	4,488.00	4,191.00	3,990.50	3,769.10	3,488.60
Common stock and paid-in capital	1,419.90	1,948.00	1,825.00	1,768.00	2,068.00	2,106.00	1,846.00	1,988.00	1,918.00	1,822.00	1,972.00	1,835.00	1,823.00	1,851.00	1,977.00	1,741.00	1,506.00	1,397.00	1,097.00	939.00	977.00	622.00	857.00	1,029.00	1,091.00	1,059.00	1,077.00	976.00	1,010.00	965.00	968.00	983.00	1,022.00	1,008.00	1,014.00	899.00	801.00	708.00	841.00	820.00	768.00	719.00	828.00	905.00	794.00	1,037.00	1,194.00	1,564.00	1,492.00	1,430.00	1,326.00	1,193.00	1,160.00	1,265.00	1,199.00	1,044.00	1,321.00	1,204.00	1,317.00	1,523.90	1,437.60	1,156.70	1,214.80	932.40	1,117.10	1,197.70	1,250.00	1,095.60	954.50	1,017.20	1,087.90	1,258.10	1,277.60	1,013.80	937.10	805.90	761.60	700.50	638.20	605.20	538.60
Retained earnings	20,878.00	20,472.00	19,960.00	19,423.00	18,862.00	18,528.00	18,303.00	17,774.00	17,254.00	16,771.00	15,933.00	15,526.00	15,072.00	14,765.00	14,486.00	13,933.00	13,540.00	13,480.00	13,081.00	12,881.00	12,525.00	12,462.00	12,129.00	11,725.00	12,024.00	11,748.00	11,238.00	10,967.00	10,683.00	10,765.00	8,892.00	8,477.00	8,201.00	8,986.00	9,411.00	9,136.00	8,903.00	8,842.00	8,491.00	8,278.00	8,040.00	7,792.00	7,656.00	7,600.00	7,527.00	7,559.00	7,430.00	7,525.00	7,571.00	7,617.00	7,411.00	7,410.00	7,296.00	7,332.00	7,162.00	6,908.00	6,701.00	6,479.00	6,240.00	6,254.10	6,014.80	6,016.90	6,091.20	5,813.10	5,553.70	5,397.40	5,190.90	4,961.90	4,670.60	4,389.50	4,657.20	4,961.00	4,655.20	4,364.70	4,224.20	3,995.50	3,726.40	3,490.50	3,352.30	3,163.90	2,950.00
Common shares outstanding	387	387	387	386	386	386	386	385	385	384	384	384	383	382	382	382	383	383	383	382	382	381	380	376	380	380	380	380	379	380	380	380	381	381	380	380	379	379	379	379	377	378	381	381	384	383	383	383	383	382	382	381	383	383	383	383	384	384	388	392	394	394	398	399	400	400	400	399	399	399	416	418	418	418	418	417	416	416	412	411	411

Balance Sheet - STRYKER CORP (SYK)

Balance Sheet - STRYKER CORP (SYK)