Sign in
Dec-25 Dec-24 Dec-23 Dec-22 Dec-21 Dec-20 Dec-19 Dec-18 Dec-17 Dec-16 Dec-15 Dec-14 Dec-13 Dec-12
Total revenue 25.53 23.57 24.92 24.44 19.65 17.60 18.92 20.44 18.50 17.76 19.14 17.39 15.63 14.44
Cost of revenue 6.16 17.58 21.62 22.30 16.90 14.33 15.63 17.13 15.40 14.37 15.32 14.83 12.73 11.70
Gross profit 19.36 5.99 3.30 2.14 2.75 3.28 3.30 3.31 3.11 3.39 3.82 2.57 2.90 2.73
Total operating expenses + 16.28 1.64 1.69 1.64 3.09 3.02 1.97 2.34 2.16 2.57 1.54 1.39 1.22 1.26
Operating income 3.09 4.35 1.61 0.50 -0.35 0.26 1.32 0.98 0.95 0.82 2.28 1.18 1.68 1.60
Non-operating income (net) 0.43 0.16 0.83 -1.05 0.49 0.57 0.41 -0.64 0.48 0.09 -0.46 0.12 0.12 -0.42
Income before tax 3.51 4.51 2.44 -0.56 0.14 0.83 1.73 0.34 1.42 0.91 1.82 1.29 1.80 1.18
Income tax expense 1.19 0.77 0.86 -0.39 0.23 0.25 0.52 -0.11 -1.38 0.36 0.48 0.27 0.74 0.62
Net income 2.32 3.75 1.62 -0.16 -0.21 0.59 1.13 0.37 2.71 0.48 1.37 0.84 1.07 0.56
Show Quarterly Income Statement
Mar-26 Dec-25 Sep-25 Jun-25 Mar-25 Dec-24 Sep-24 Jun-24 Mar-24 Dec-23 Sep-23 Jun-23 Mar-23 Dec-22 Sep-22 Jun-22 Mar-22 Dec-21 Sep-21 Jun-21 Mar-21 Dec-20 Sep-20 Jun-20 Mar-20 Dec-19 Sep-19 Jun-19 Mar-19 Dec-18 Sep-18 Jun-18 Mar-18 Dec-17 Sep-17 Jun-17 Mar-17 Dec-16 Sep-16 Jun-16 Mar-16 Dec-15 Sep-15 Jun-15 Mar-15 Dec-14 Sep-14 Jun-14 Mar-14 Dec-13 Sep-13 Jun-13 Mar-13 Dec-12 Sep-12
Total revenue 11.12 6.07 7.18 6.10 6.79 5.38 6.55 5.48 6.16 5.80 6.11 5.45 7.57 7.33 6.05 5.47 5.59 5.53 4.41 4.15 5.56 4.33 4.66 3.88 4.73 4.64 4.77 4.21 5.30 5.07 5.28 4.58 5.51 4.66 4.75 4.22 4.88 4.39 5.04 3.59 4.74 4.29 4.77 4.23 5.84 4.80 4.41 3.79 4.39 3.77 4.26 4.07 3.53 3.90 4.03
Cost of revenue 6.35 5.13 5.48 5.00 5.93 4.10 4.65 3.93 4.90 5.53 4.63 4.33 7.14 7.04 5.70 4.75 4.76 5.80 2.51 3.41 5.61 3.99 3.26 3.13 3.96 4.04 3.70 3.56 4.50 4.53 4.35 3.70 4.61 3.75 3.69 3.66 4.26 3.69 3.76 3.07 3.76 3.66 3.75 3.15 4.71 4.12 3.04 3.15 4.43 3.12 3.22 3.02 3.26 3.73 3.47
Gross profit 4.77 0.94 1.70 1.10 0.86 1.29 1.90 1.54 1.26 0.27 1.49 1.12 0.43 0.29 0.35 0.72 0.84 -0.27 1.90 0.75 -0.05 0.35 1.40 0.75 0.77 0.61 1.08 0.65 0.80 0.54 0.93 0.88 0.91 0.91 1.06 0.55 0.62 0.69 1.27 0.52 0.98 0.64 1.02 1.08 1.13 0.68 1.38 0.64 -0.04 0.66 1.03 1.05 0.28 0.17 0.56
Total operating expenses + 2.45 5.48 0.17 0.15 0.41 0.31 0.43 0.44 0.45 0.33 0.51 0.45 0.40 0.46 0.39 0.44 0.40 -0.27 0.89 1.05 0.99 0.70 1.46 0.40 0.44 0.24 0.59 0.51 0.46 0.51 0.62 0.60 0.56 0.41 0.57 0.98 0.25 0.60 0.93 0.54 0.56 0.41 0.39 0.38 0.41 0.79 0.15 0.20 0.34 0.24 0.31 0.48 0.22 0.18 0.30
Operating income 2.32 0.15 1.54 0.95 0.45 0.97 1.47 1.10 0.81 -0.07 0.98 0.67 0.03 -0.17 -0.04 0.27 0.44 0.00 1.01 -0.31 -1.04 -0.35 -0.07 0.35 0.33 0.36 0.48 0.15 0.33 0.03 0.31 0.28 0.35 0.50 0.50 -0.43 0.37 0.09 0.34 -0.01 0.42 0.23 0.62 0.70 0.72 -0.11 1.23 0.44 -0.38 0.42 0.72 0.74 -0.03 -0.14 0.24
Non-operating income (net) -0.19 0.55 -0.14 0.32 -0.30 -0.12 0.18 -0.14 0.24 0.21 -0.08 0.50 0.20 0.32 -0.28 -0.57 -0.31 0.08 -0.21 0.33 0.05 0.52 0.20 0.38 -0.71 0.13 -0.18 0.02 0.23 -0.44 0.07 -0.08 -0.15 0.40 0.09 0.04 0.15 -0.01 0.10 0.01 -0.01 0.01 -0.33 -0.13 -0.01 0.07 -0.09 0.13 0.00 0.15 0.05 -0.26 0.01 0.40 -0.07
Income before tax 2.13 0.69 1.40 1.27 0.15 0.86 1.65 0.96 1.05 0.14 0.90 1.17 0.23 0.14 -0.32 -0.29 0.13 0.08 0.80 0.03 -0.99 0.17 0.13 0.72 -0.37 0.50 0.30 0.16 0.56 -0.40 0.38 0.20 0.20 0.91 0.59 -0.38 0.52 0.08 0.44 0.00 0.41 0.24 0.30 0.57 0.71 -0.03 1.14 0.57 -0.38 0.57 0.77 0.48 -0.02 0.27 0.17
Income tax expense 0.53 0.26 0.47 0.44 0.02 0.01 0.45 0.15 0.17 0.18 0.21 0.34 0.13 0.12 -0.12 -0.18 0.02 0.04 0.17 0.01 -0.22 0.07 0.01 0.20 -0.21 0.06 0.06 0.04 0.14 -0.18 0.08 0.02 0.01 -1.38 0.24 -0.15 0.12 0.08 0.17 -0.03 0.15 0.11 -0.04 0.18 0.23 -0.02 0.29 0.20 -0.20 0.30 0.29 0.15 0.00 0.13 0.09
Net income 1.60 0.43 0.93 0.84 0.12 0.85 1.20 0.81 0.88 -0.04 0.73 0.83 0.10 0.03 -0.19 -0.11 0.11 0.04 0.61 -0.06 -0.79 0.02 0.05 0.48 0.05 0.40 0.26 0.11 0.36 -0.18 0.23 0.18 0.14 2.22 0.30 -0.24 0.42 -0.04 0.24 -0.01 0.31 0.15 0.38 0.40 0.44 -0.09 0.77 0.34 -0.19 0.27 0.49 0.33 -0.02 0.14 0.09
about 4 hours ago