Doyoumoney

	Dec-25	Dec-24	Dec-23	Dec-22	Dec-21	Dec-20	Dec-19	Dec-18	Dec-17	Dec-16	Dec-15	Dec-14	Dec-13	Dec-12	Dec-11	Dec-10	Dec-09	Dec-08	Dec-07	Dec-06
Total cash and short-term investments +	29.54	32.35	33.43	41.58	33.48	35.77	31.20	31.56	36.58	29.15	29.46	26.01	20.50	22.52	19.08	20.87	17.15	17.41	10.59	8.45
Cash and cash equivalents	26.20	25.84	27.26	33.03	21.34	31.27	27.35	27.91	33.19	24.60	23.27	25.18	20.23	20.46	18.18	19.27	16.71	17.15	8.74	3.29
Short-term investments	3.33	6.51	6.17	8.55	12.14	4.50	3.85	3.65	3.39	4.55	6.19	0.83	0.27	2.07	0.91	1.60	0.45	0.26	1.85	5.16
Accounts receivable, net	18.56	40.79	42.80	59.12	55.33	25.75	34.25	31.09	28.26	25.65	24.87	29.74	36.76	37.15	38.77	32.97	32.98	33.42	38.34	28.20
Inventories	16.66	18.87	19.32	22.94	19.95	14.73	17.13	14.88	16.52	15.25	13.12	15.20	22.13	23.01	23.49	20.75	19.87	13.39	20.23	15.50
Other current assets	24.71	4.56	3.98	1.90	2.37	3.30	2.68	2.27	3.59	2.56	2.80	7.03	4.81	7.07	1.17	1.13	1.29	1.28	1.23	4.19
Total current assets	89.47	96.57	99.53	125.72	111.14	79.68	85.27	79.80	84.95	72.52	70.24	77.98	84.71	89.29	82.51	75.72	71.29	65.51	70.44	56.47
Total non-current assets +	201.60	188.92	184.13	178.14	182.32	186.45	188.03	176.96	157.68	158.46	154.25	151.82	154.86	137.95	130.11	115.42	111.75	99.19	95.36	82.40
Property, plant and equipment, net		109.10	108.92	107.10	106.56	108.34	116.41	113.32	109.40	111.97	109.52	106.88	104.39	91.42	83.62	72.93	73.94	64.23	60.55	53.55
Goodwill	12.50	11.27	9.95	8.65	8.83	8.81	8.35	8.17	1.43	1.16	0.63	0.62	1.25	1.18	1.18	1.20	1.66	1.50	1.56	1.48
Intangible assets	37.35	22.97	2.77	23.28	2.20	24.72	24.83	1.70	1.39	1.39	0.89	1.19	1.20	1.26	1.25	10.66	9.10	5.94	5.23	4.73
Long-term investments	35.42	32.97	30.92	31.67	35.08	34.76	30.14	26.02	25.45	22.62	17.14	16.05	18.53
Other non-current assets
Total assets	291.07	285.49	283.65	303.86	293.46	266.13	273.29	256.76	242.63	230.98	224.48	229.80	239.57	227.24	212.62	191.14	183.04	164.70	165.80	138.87

Total current liabilities +	92.57	87.96	88.79	109.78	95.10	64.68	70.24	62.23	56.71	54.69	50.98	53.67	61.86	64.83	60.53	53.79	49.30	47.79	52.08	44.24
Accounts payable	38.07	39.93	41.34	41.35	36.84	23.57	28.39	26.13	26.48	23.23	20.93	24.15	30.28	28.56	28.63	24.54	22.04	20.62	26.51	19.90
Short-term debt	12.43	10.02	9.59	15.50	15.04	17.10	14.82	12.21	10.26	13.07	11.80	10.00	10.89	14.76	12.84	13.07	10.02	10.75	6.73	4.86
Current portion of long-term debt	10.16	7.93	7.87	15.50	15.04	17.10	13.62	13.31	11.10	13.92	4.74	4.87	46.08
Deferred revenue
Other current liabilities	42.07	25.44	23.89	38.15	32.95	17.43	19.59	15.39	12.93	11.66	11.85	11.22	10.87	11.15	19.07	6.55	8.61	16.41	18.76	14.68
Total non-current liabilities +	80.97	77.27	75.42	79.52	83.36	95.37	83.75	76.41	71.89	74.72	78.10	82.59	74.27	64.30	62.16	55.86	57.03	47.38	46.99	40.32
Long-term debt	48.03	41.22	38.28	45.26	49.51	60.20	39.82	36.58	39.14	39.11	41.28	45.48	34.54	29.37	29.26	27.58	27.86	22.54	21.72	18.71
Capital lease obligations	1.88	2.10	1.72	1.44	1.39	1.21	1.20
Other non-current liabilities	3.83	4.49	4.86	21.40	1.43	1.41	2.07	2.40
Total liabilities	173.54	165.23	164.20	189.29	178.46	160.05	153.99	138.65	128.59	129.40	129.08	136.27	136.13	129.12	122.69	109.65	106.33	95.16	99.07	84.57

Total stockholders' equity +	114.89	117.86	116.75	111.72	111.74	103.70	116.78	115.64	111.56	98.68	92.49	90.33	100.29	96.43	88.18	80.35	75.29	68.20	65.51	53.22
Common stock and paid-in capital	-10.98	5.71	14.28	-12.23	29.92	33.35	-4.39	-4.93	-0.48	22.09	87.41	24.00	30.06	31.63	3.19	3.33	3.20	-5.51	-5.75	-1.50
Retained earnings	125.87	112.15	102.47	123.95	81.82	70.36	121.17	120.57	112.04	76.59	5.09	66.33	70.23	64.80	85.00	77.02	72.09	73.71	71.26	54.72
Common shares outstanding	2,214	2,355	2,434	2,572	2,647	2,621	2,683	2,681	2,569	2,459	2,344	2,281	2,272	2,267	2,257	2,244	2,237	2,247	2,274	2,312

Show Quarterly Balance Sheet

	Mar-26	Dec-25	Sep-25	Jun-25	Mar-25	Dec-24	Sep-24	Jun-24	Mar-24	Dec-23	Sep-23	Jun-23	Mar-23	Dec-22	Sep-22	Jun-22	Mar-22	Dec-21	Sep-21	Jun-21	Mar-21	Dec-20	Sep-20	Jun-20	Mar-20	Dec-19	Sep-19	Jun-19	Mar-19	Dec-18	Sep-18	Jun-18	Mar-18	Dec-17	Sep-17	Jun-17	Mar-17	Dec-16	Sep-16	Jun-16	Mar-16	Dec-15	Sep-15	Jun-15	Mar-15	Dec-14	Sep-14	Jun-14	Mar-14	Dec-13	Sep-13	Jun-13	Mar-13	Dec-12	Sep-12	Jun-12	Mar-12	Dec-11	Sep-11	Jun-11	Mar-11	Dec-10	Sep-10	Jun-10	Mar-10	Dec-09	Sep-09	Jun-09	Mar-09	Dec-08	Sep-08	Jun-08	Mar-08	Dec-07	Sep-07	Jun-07	Mar-07	Dec-06	Sep-06	Jun-06	Mar-06
Total cash and short-term investments +	29.95	29.54	28.30	25.61	29.07	32.35	31.82	30.03	31.96	33.43	31.62	32.30	35.52	41.58	47.63	40.71	38.69	33.53	32.88	33.05	34.89	35.79	36.60	36.30	28.65	31.20	31.24	30.26	28.81	31.56	28.81	30.08	32.38	36.58	31.16	32.34	31.50	29.15	26.56	24.67	24.01	29.46	29.31	29.76	27.52	26.01	25.51	23.17	23.66	20.50	20.55	15.70	17.98	22.52	23.83	21.17	19.74	19.08	28.68	23.90	27.32	20.87	27.16	20.03	18.69	17.15	20.65	20.37	17.87	17.41	19.05	11.76	13.81	10.59	19.82	18.60	9.11	8.45	16.95	18.67	18.35
Cash and cash equivalents	25.76	26.20	23.42	20.42	22.84	25.84	25.67	23.21	25.64	27.26	24.73	25.57	27.99	33.03	35.94	32.85	31.28	21.34	28.97	28.64	30.29	31.27	30.59	29.73	21.63	27.35	27.45	26.72	25.43	27.91	25.25	26.48	30.09	33.19	28.58	28.72	27.53	24.60	24.80	22.65	20.57	23.27	25.86	27.32	25.05	25.18	24.31	22.17	22.79	20.23	20.09	15.04	17.18	20.46	21.61	18.99	17.78	18.18	27.08	19.38	24.46	19.27	24.87	18.07	17.39	16.71	20.17	20.06	17.67	17.15	18.63	11.41	13.17	8.74	4.01	3.87	3.96	3.29	16.95	18.67	17.95
Short-term investments	4.18	3.33	4.88	5.18	6.24	6.51	6.15	6.82	6.32	6.17	6.89	6.73	7.54	8.56	11.69	7.86	7.42	12.18	3.91	4.40	4.61	4.52	6.01	6.57	7.02	3.85	3.78	3.54	3.37	3.65	3.55	3.61	2.29	3.39	2.58	3.62	3.97	4.55	1.76	2.02	3.44	6.19	3.45	2.44	2.46	0.83	1.21	1.00	0.87	0.27	0.46	0.66	0.80	2.07	2.22	2.18	1.96	0.91	1.59	4.52	2.86	1.60	2.30	1.95	1.30	0.45	0.48	0.30	0.20	0.26	0.41	0.35	0.64	1.85	15.80	14.73	5.16	5.16			0.40
Accounts receivable, net	23.04	18.56	19.74	21.25	24.88	40.79	18.78	20.65	24.20	42.80	23.60	22.16	24.13	59.12	28.19	30.80	32.00	55.33	19.87	17.19	17.53	25.75	12.89	13.48	18.03	34.25	18.57	20.35	19.32	31.09	20.01	16.97	17.77	28.26	13.74	12.92	12.24	25.65	11.50	11.93	12.22	24.87	12.31	14.42	15.46	29.74	20.51	21.70	23.36	36.76	24.86	25.45	28.18	37.15	26.11	25.03	30.43	38.77	25.51	26.45	27.90	32.97	35.12	22.17	24.06	22.52	20.79	21.36	19.82	21.28	28.14	34.43	29.48	38.40	25.98	23.04	24.22	28.20	21.53	22.65	23.80
Inventories	24.00	16.66	17.06	17.28	19.04	18.87	18.53	20.19	20.23	19.32	22.51	18.79	22.79	22.94	24.42	28.54	24.46	19.95	19.60	19.16	16.19	14.73	12.37	12.69	11.56	17.13	16.23	16.41	17.08	14.88	19.69	18.39	17.01	16.52	14.77	14.27	14.99	15.25	14.64	15.02	13.89	13.12	14.77	17.37	15.39	15.20	20.87	23.48	21.76	22.13	21.45	20.09	21.89	23.01	22.17	21.66	25.19	23.49	21.76	23.09	21.91	20.75	19.31	18.44	19.04	19.87	17.58	16.48	13.40	13.39	21.83	27.07	21.94	20.23	17.96	16.26	15.19	15.50	14.62	15.62	15.35
Other current assets	35.53	24.71	25.84	26.71	24.13	4.56	24.76	20.93	21.14	3.89	30.91	31.55	28.82	2.09	73.80	55.87	51.83	2.33	40.60	18.04	14.70	3.41	15.73	17.58	19.85	2.68	15.34	15.96	16.55	2.27	18.82	14.41	14.82	3.59	14.94	14.46	14.37	2.56	15.97	16.11	16.55	3.02	18.84	17.83	17.83	7.03	21.13	20.84	18.35	5.27	18.28	19.85	19.76	7.07	14.61	13.21	13.80	1.67	13.00	12.27	19.31	3.21	0.00	10.10	10.49	11.75	11.92	12.98	12.00	13.42	13.17	15.54	13.05	1.91	10.19	9.69	23.16	3.21	9.28	8.68	8.69
Total current assets	112.52	89.47	90.93	90.85	97.13	96.57	93.90	91.80	97.53	99.53	108.64	104.80	111.26	125.72	174.04	155.92	146.98	111.14	112.95	87.44	83.31	79.68	77.60	80.04	78.09	85.27	81.37	82.98	81.75	79.80	87.32	79.86	81.99	84.95	74.61	73.99	73.09	72.52	68.66	67.73	66.67	70.24	75.22	79.38	76.20	77.98	88.02	89.19	87.12	84.71	85.15	81.09	87.83	89.29	86.71	81.07	89.17	82.51	88.95	85.70	96.44	75.72	81.59	70.73	72.29	71.29	70.94	71.19	63.09	65.51	81.78	88.45	78.27	70.44	73.95	67.58	66.53	56.47	62.37	65.63	65.79
Total non-current assets +	202.91	201.60	201.03	201.97	193.93	188.92	190.11	187.69	185.61	184.13	181.36	176.22	181.78	178.14	175.67	177.49	177.60	182.32	182.73	185.27	185.84	186.45	179.39	179.36	185.10	188.03	186.07	184.52	183.11	176.96	176.98	172.15	175.03	157.68	161.90	159.92	157.92	158.46	160.84	157.61	157.49	154.25	153.90	155.10	151.72	151.82	158.56	159.58	156.27	154.86	145.04	139.92	137.64	137.95	136.30	134.94	134.52	130.11	124.26	132.20	115.19	115.42	115.39	107.74	110.20	111.75	108.61	103.78	99.69	99.19	97.41	101.79	100.73	95.36	91.55	86.51	83.96	82.40	78.68	77.63	76.88
Property, plant and equipment, net		114.69	115.20	116.15	112.25	109.10	110.13				106.72	104.17	107.50	107.10	99.70	101.45	104.45	106.56	105.90	106.79	106.86	108.34	104.36	104.93	113.25	116.41	116.90	118.06	117.88	113.32	115.14	114.05	116.18	109.40	113.49	112.66	111.10	111.97	113.43	111.42	111.64	109.52	108.89	110.02	105.81	106.88	109.44	108.47	106.38	104.39	97.35	92.89	90.58	91.42	90.74	88.51	86.78	83.62	80.33	80.35	77.94	72.93	73.91	71.07	72.43	73.94	72.11	68.36	64.68	64.23	63.37	65.76	63.91	60.55	59.87	56.91	54.90	53.55	50.51	49.74	48.85
Goodwill		12.50				11.27				9.95				8.65				8.83				8.81				8.35				8.17				1.43				1.16				0.63				0.62				1.25	-0.05	0.01	-0.01	1.18				1.18				1.20			1.66	1.66			1.50	1.50			1.56	1.56			1.48	1.48			1.38
Intangible assets	36.49	37.35	37.76	36.69	34.54	22.97	33.89	33.48	33.19	2.77	32.91	31.72	33.23	23.28	36.38	37.02	32.50	23.66	32.90	33.36	33.24	24.72	33.15	33.11	32.82	24.83	31.54	29.23	28.73	1.70	27.36	24.56	24.50	1.39	14.89	14.12	14.05	1.39	14.92	14.21	14.51	0.89	15.64	16.10	16.24	1.19	18.07	19.00	18.90	1.20	17.05	17.32	17.36	1.26	16.65	17.53	17.65	14.91	13.96	26.45	13.01	10.66	35.12	10.68	11.10	9.10	8.56	8.35	7.83	5.94	7.18	6.90	29.48	5.23	6.90	6.40	6.26	4.73	5.84	5.96	5.86
Long-term investments	44.10	35.42	41.44	41.52	39.78	32.97	38.20	37.01	35.46	30.92	34.21	34.11	33.56	31.67	32.23	31.21	32.31	35.08	34.95	35.74	36.49	34.76	32.36	31.53	29.79	30.14	29.68	28.90	28.10	20.65	26.13	24.81	25.20	19.71	23.88	23.75	23.90	18.12	22.44	22.09		17.14				16.05				18.53
Other non-current assets
Total assets	315.43	291.07	291.96	292.82	291.06	285.49	284.01	279.49	283.13	283.65	290.00	281.02	293.03	303.86	349.72	333.41	324.58	293.46	295.68	272.71	269.16	266.13	256.98	259.41	263.18	273.29	267.44	267.50	264.86	256.76	264.30	252.01	257.02	242.63	236.51	233.91	231.01	230.98	229.51	225.35	224.16	224.48	229.13	234.48	227.92	229.80	246.58	248.77	243.39	239.57	230.19	221.00	225.47	227.24	223.01	216.00	223.69	212.62	213.21	217.91	211.63	191.14	196.98	178.48	182.48	183.04	179.55	174.98	162.78	164.70	179.19	190.24	179.00	165.80	165.49	154.09	150.49	138.87	141.05	143.26	142.67

Total current liabilities +	104.53	92.57	89.83	91.22	90.46	87.96	85.71	82.36	89.16	88.79	94.43	89.74	97.26	109.78	147.23	128.66	122.64	95.10	96.91	75.18	70.01	64.68	57.66	60.88	66.68	70.24	66.70	66.39	64.60	62.23	68.41	59.28	58.07	56.71	50.83	50.43	50.98	54.69	50.98	50.29	48.26	50.98	52.89	55.53	52.88	53.67	61.07	64.55	60.51	61.86	59.15	59.36	63.55	64.83	62.52	61.21	64.12	60.53	62.63	68.42	64.03	53.53	59.94	48.64	49.95	49.30	49.86	47.93	41.27	47.79	58.27	63.05	57.82	52.08	57.82	51.04	51.81	44.24	49.85	53.26	51.69
Accounts payable	42.81	38.07	38.06	39.29	42.55	39.93	34.67	36.45	37.65	41.34	37.27	32.85	36.04	41.35	48.94	49.70	46.87	36.84	34.15	29.75	26.96	23.57	18.88	19.20	22.12	28.39	26.24	27.06	26.42	26.13	28.10	25.02	24.84	26.48	21.09	21.91	21.63	23.23	19.80	20.48	20.89	20.93	20.00	22.47	22.04	24.15	27.39	28.90	28.62	30.28	27.79	26.24	27.93	28.56	26.80	25.89	30.21	28.63	25.47	26.63	25.96	24.54	22.07	21.39	21.97	22.04	20.38	19.69	18.43	20.62	24.49	30.40	27.23	26.55	21.18	19.52	20.00	19.90	16.91	18.09	18.85
Short-term debt	12.62	12.43	13.82	14.64	13.13	10.02	13.85	11.27	17.97	9.59	17.29	15.99	17.88	15.50	17.78	16.40	18.25	15.04	16.98	17.31	20.47	17.10	14.98	16.15	18.52	14.82	14.63	16.22	13.91	12.21	15.18	15.66	14.91	10.26	11.21	13.07	13.58	13.50	13.38	13.79	10.86	12.49	13.30	13.11	13.60	10.94	11.83	13.53	11.68	11.19	11.08	13.05	13.75	14.76	13.67	13.47	12.77	12.54	14.13	17.79	16.48	12.84	13.90	10.38	9.18	10.02	8.80	11.11	6.33	10.75	7.57	7.55	7.68	6.74	13.12	13.28	12.85	7.73	14.49	17.53	15.29
Current portion of long-term debt	12.58	10.16	13.82	14.64	13.13	7.93	13.85	11.27	17.97	7.87	16.88	15.54	17.88	15.50	16.92	16.00	18.25	15.04	16.47	16.98	20.47	17.10	14.98	16.15	18.52	13.62	14.63	16.22	13.91	5.07		54.02	6.21	4.82	4.62	54.62	55.60	4.66	58.21	55.46		4.74				4.87				46.08
Deferred revenue
Other current liabilities	49.10	42.07	37.94	37.29	34.77	25.44	37.19	34.64	33.54	6.03	39.87	40.90	43.34	38.15	80.50	62.55	57.52	32.95	45.79	28.13	22.58	18.27	23.80	25.53	26.04	19.59	25.83	23.11	24.28	15.39	25.13	18.60	18.32	12.93	18.53	15.44	15.76	11.66	17.80	16.02	16.52	11.85	19.59	19.95	17.24	11.22	21.85	22.13	20.22	10.87	20.28	20.07	21.87	11.15	22.05	21.85	21.13	8.64	23.02	24.00	21.60	6.55	23.97	16.86	18.80	0.18	20.68	17.13	16.51	0.22	26.21	25.10	22.92	18.59	23.51	18.25	18.96	16.61	18.46	17.64	17.55
Total non-current liabilities +	85.32	80.97	84.47	82.60	80.18	77.27	79.68	77.10	72.83	75.42	77.15	74.83	77.33	79.52	81.82	84.75	82.09	83.36	85.54	86.95	87.47	95.37	94.91	94.99	82.07	83.75	83.43	81.88	79.91	76.41	75.27	72.47	75.26	71.89	73.08	73.52	73.38	74.72	77.41	74.17	76.50	78.10	77.07	78.60	76.92	82.59	81.71	78.00	76.50	74.27	70.91	65.16	65.07	64.30	65.39	61.92	63.23	62.16	59.92	59.29	58.04	56.12	57.43	54.52	54.18	57.03	55.63	53.73	50.39	47.38	47.97	49.81	47.61	46.99	45.34	42.86	40.27	40.32	37.16	37.50	37.58
Long-term debt	51.43	49.00	49.55	47.58	45.86	41.22	45.75	42.53	38.05	38.28	41.02	40.43	42.92	45.26	44.90	46.87	46.55	49.51	50.81	52.33	52.54	60.20	61.48	61.54	48.90	47.77	47.92	45.39	44.40	38.46	41.09	38.36	40.26	41.34	40.23	41.55	42.02	43.07	44.45	41.67	43.14	44.46	42.87	43.36	41.83	45.48	43.24	39.43	37.51	34.54	34.01	29.40	29.32	29.37	31.63	29.47	29.91	29.26	30.15	29.64	28.67	27.58	29.33	28.04	26.68	27.86	28.01	27.54	25.30	22.54	23.02	23.27	21.16	21.72	21.47	20.34	18.50	18.71	16.49	16.94	16.38
Capital lease obligations		1.88				2.10				1.72				1.44				1.39				1.21				1.20
Other non-current liabilities	18.69	3.83	20.10	20.31	19.87	4.49	20.29	20.30	20.96	4.86	22.66	21.30	21.27	21.40				1.43				1.41				2.07
Total liabilities	189.85	173.54	174.29	173.82	170.64	165.23	165.39	159.46	161.99	164.20	171.58	164.57	174.59	189.29	229.04	213.41	204.72	178.46	182.45	162.13	157.47	160.05	152.57	155.87	148.75	153.99	150.13	148.28	144.51	138.65	143.68	131.74	133.33	128.59	123.91	123.95	124.36	129.40	128.39	124.46	124.76	129.08	129.96	134.13	129.80	136.27	142.79	142.55	137.01	136.13	130.05	124.52	128.61	129.12	127.91	123.13	127.35	122.69	122.54	127.71	122.07	109.65	117.37	103.16	104.13	106.33	105.49	101.65	91.66	95.16	106.24	112.86	105.43	99.07	103.16	93.89	92.08	84.57	87.01	90.76	89.27

Total stockholders' equity +	122.88	114.89	115.28	116.64	117.96	117.86	116.06	117.38	118.41	116.75	115.77	113.68	115.58	111.72	117.82	116.69	116.48	111.74	110.02	108.10	109.30	103.70	102.23	101.21	112.01	116.78	114.99	116.86	117.99	115.64	118.19	117.98	121.19	111.56	109.80	107.19	103.83	98.68	98.17	97.99	96.44	92.49	96.09	97.24	95.10	90.33	100.41	102.87	103.14	100.29	97.81	94.27	94.57	96.43	93.46	91.28	94.64	88.18	88.68	88.85	88.29	80.35	78.47	74.27	76.90	75.29	72.66	71.97	69.78	68.20	71.54	76.04	72.25	65.51	61.12	59.09	57.25	53.22	52.95	51.50	52.30
Common stock and paid-in capital	-10.81	-10.98	-9.79	-11.46	117.96	5.71	-14.75	-13.31	-11.53	14.28	-7.74	-9.83	-7.78	-12.23	-13.56	-8.87	-6.53	-6.11	-3.78	-2.87	-3.38	-3.38	102.23	101.21	112.01	-4.39	114.99	116.86	117.99	32.35	5.35	5.84	7.04	32.40	7.35	7.20	7.07	22.09	3.43	3.26	3.12	21.23	3.02	3.20	3.17	24.00	3.16	3.21	3.19	30.06	3.17	3.38	3.22	40.48	3.19	3.14	3.40	3.19	4.25	3.20	2.97	3.33	3.28	2.18	2.49	3.20	3.33	1.35	-3.93	-5.51	1.51	-0.41	1.00	-5.75	1.55	1.83	2.53	-1.50	0.50	-0.42	7.91
Retained earnings	133.68	125.87	125.07	128.10		112.15	130.80	130.69	129.94	102.47	123.51	123.51	123.36	123.95	131.38	125.55	123.01	117.85	113.80	110.97	112.68	107.08				121.17				83.29	112.85	112.13	114.15	79.16	102.45	99.99	96.76	76.59	94.74	94.72	93.32	71.26	93.08	94.04	91.93	66.33	97.25	99.66	99.94	70.23	94.64	90.89	91.34	55.95	90.27	88.15	91.24	85.00	84.42	85.64	85.32	77.02	75.19	72.09	74.41	72.09	69.33	70.63	73.71	73.71	70.03	76.44	71.26	71.26	59.56	57.26	54.72	54.72	52.45	51.92	44.39
Common shares outstanding	2,168	2,218	2,200	2,224	2,282	2,355	2,365	2,328	2,364	2,387	2,423	2,448	2,479	2,522	2,560	2,592	2,614	2,665	2,701	2,758	2,697	2,874	2,637	2,598	2,601	2,653	2,667	2,729	2,659	2,830	2,674	2,696	2,568	2,759	2,570	2,578	2,499	2,740	2,473	2,428	2,397	2,329	2,398	2,303	2,296	2,287	2,285	2,281	2,277	2,276	2,275	2,274	2,269	2,270	2,268	2,266	2,265	1,893	2,261	2,260	2,255	2,226	2,245	2,247	2,243	2,245	2,236	2,236	2,245	2,248	2,244	2,253	2,254	2,395	2,395	2,278	2,275	2,302	2,302	2,323	2,338

Balance Sheet - TotalEnergies SE (TTE)

Balance Sheet - TotalEnergies SE (TTE)