Doyoumoney

	Dec-25	Dec-24	Dec-23	Dec-22	Dec-21	Dec-20	Dec-19	Dec-18	Dec-17	Dec-16	Dec-15	Dec-14	Dec-13	Dec-12	Dec-11	Dec-10	Dec-09	Dec-08	Dec-07	Dec-06
Total revenue	182.34	195.61	218.95	263.31	184.63	119.70	176.25	184.11	149.10	127.93	143.42	212.02	227.97	234.22	215.86	186.83	160.69	223.20	199.49	175.12
Cost of revenue	130.50	140.08	156.57	182.10	132.63	100.09	132.22	140.03	115.71	97.24	114.72	172.89	173.14	175.47	158.11	135.47	101.81	154.56	128.02	109.98
Gross profit	51.85	55.53	62.37	81.21	52.01	19.61	44.03	44.07	33.39	30.68	28.70	39.13	54.83	58.75	57.75	51.36	58.88	68.64	71.47	65.14
Total operating expenses +	31.92	31.43	31.52	31.52	28.08	19.61	28.68	28.81	26.37	26.09	26.85	30.86	31.52	31.65	27.42	27.05	38.27	36.44	35.26	33.18
Selling, general and administrative									22.19	24.03	22.32	26.73						26.59	25.43	25.78
Research and development		0.81	0.77	0.76	0.82	0.90	0.97	0.99	0.91	1.05	1.07	1.25	1.26	1.03	1.01	0.95	0.93	0.85	0.87	0.75
Other operating expenses	31.92	30.62	30.74	30.76	27.26	18.72	27.71	27.83	3.27	1.01	3.47	2.89	30.26	30.62	26.41	26.10	37.33	8.99	8.97	6.64
Operating income	19.93	24.11	30.86	49.69	23.93	42.41	15.35	15.26	7.02	4.59	1.85	8.28	23.32	27.10	30.34	24.31	20.61	32.20	36.20	31.96
Non-operating income (net)	2.52	2.70	3.95	-6.41	2.03	-49.42	1.96	2.80	4.31	2.58	4.59	4.59	2.97	3.48	4.28	3.66	2.86	2.74	3.32	2.17
Income before tax	22.45	26.81	34.81	43.29	25.95	-7.02	17.31	18.07	11.33	7.18	6.44	12.86	26.29	30.58	34.61	27.98	23.47	34.94	39.53	34.13
Income tax expense	9.09	10.78	13.30	22.24	9.59	0.32	5.87	6.52	3.03	0.97	1.65	8.61	14.77	16.75	18.26	13.60	11.11	19.69	19.79	18.11
Net income	13.13	15.76	21.38	20.53	16.03	-7.24	11.27	11.45	8.63	6.20	5.09	4.24	11.23	13.65	15.95	14.06	12.10	14.74	19.22	15.53

Show Quarterly Income Statement

	Mar-26	Dec-25	Sep-25	Jun-25	Mar-25	Dec-24	Sep-24	Jun-24	Mar-24	Dec-23	Sep-23	Jun-23	Mar-23	Dec-22	Sep-22	Jun-22	Mar-22	Dec-21	Sep-21	Jun-21	Mar-21	Dec-20	Sep-20	Jun-20	Mar-20	Dec-19	Sep-19	Jun-19	Mar-19	Dec-18	Sep-18	Jun-18	Mar-18	Dec-17	Sep-17	Jun-17	Mar-17	Dec-16	Sep-16	Jun-16	Mar-16	Dec-15	Sep-15	Jun-15	Mar-15	Dec-14	Sep-14	Jun-14	Mar-14	Dec-13	Sep-13	Jun-13	Mar-13	Dec-12	Sep-12	Jun-12	Mar-12	Dec-11	Sep-11	Jun-11	Mar-11	Dec-10	Sep-10	Jun-10	Mar-10	Dec-09	Sep-09	Jun-09	Mar-09	Dec-08	Sep-08	Jun-08	Mar-08	Dec-07	Sep-07	Jun-07	Mar-07	Dec-06	Sep-06	Jun-06	Mar-06
Total revenue	49.52	45.93	43.84	44.68	47.90	47.12	47.43	49.18	51.88	54.77	54.41	51.53	58.23	63.95	64.96	70.45	63.95	55.30	49.07	41.63	38.63	32.35	27.22	21.56	38.58	43.39	42.54	45.20	45.12	46.31	48.40	46.10	43.29	41.44	37.08	34.48	36.09	36.87	31.83	31.71	27.52	32.29	34.90	39.27	36.96	46.73	54.22	56.21	54.86	58.77	55.68	55.51	58.02	60.13	58.40	56.43	62.40	48.00	56.40	67.72	58.74	44.12	48.01	44.26	44.52	44.84	42.20	37.28	33.79	44.87	62.09	68.14	62.05	58.31	48.46	45.34	42.32	44.80	42.51	45.70	40.58
Cost of revenue	30.55	33.76	30.47	32.42	33.85	33.45	34.82	35.09	36.72	40.69	36.73	36.97	41.41	44.06	45.74	48.55	43.33	40.08	35.54	29.84	26.72	24.05	20.38	23.62	31.70	32.64	32.07	34.05	33.19	37.78	35.63	34.03	32.36	33.35	27.40	26.20	28.57	29.25	24.16	23.52	20.32	29.88	27.59	29.18	28.08	46.54	41.71	43.30	41.08	44.93	42.58	42.17	43.17	45.32	43.47	43.45	45.19	32.63	39.41	46.39	38.48	29.13	32.60	29.16	29.13	29.50	27.73	22.87	20.20	34.61	43.78	44.00	40.46	37.76	32.42	28.95	26.33	29.09	27.44	28.61	24.91
Gross profit	18.96	12.17	13.37	12.26	14.05	13.67	12.61	14.09	15.16	14.08	17.68	14.56	16.82	19.89	19.23	21.90	20.62	15.22	13.54	11.79	11.91	8.30	6.84	-2.06	6.87	10.74	10.47	11.15	11.94	8.53	12.77	12.07	10.93	8.09	9.68	8.29	7.53	7.62	7.67	8.20	7.20	2.41	7.31	10.09	8.89	0.19	12.51	12.91	13.78	13.84	13.10	13.34	14.85	14.81	14.93	12.98	17.20	15.37	16.99	21.33	20.26	14.99	15.41	15.11	15.38	15.34	14.46	14.41	13.59	10.26	18.31	24.14	21.59	20.56	16.04	16.40	15.99	15.72	15.07	17.10	15.68
Total operating expenses +	8.81	8.69	7.66	7.93	7.65	8.03	7.84	7.83	7.73	7.34	17.68	7.97	7.88	7.60	6.84	8.16	8.48	7.00	6.74	6.84	7.05	7.00	5.75	6.44	7.08	7.32	6.46	7.25	7.01	7.11	7.11	6.92	7.14	6.87	6.29	6.31	6.36	7.57	5.74	6.44	6.33	7.49	6.07	6.38	6.91	7.44	7.36	7.53	7.98	8.28	7.41	7.64	7.60	8.97	7.47	7.84	7.25	10.98	9.75	10.55	9.38	11.52	9.28	8.39	8.90	9.92	9.17	9.14	8.55	11.11	8.93	9.65	9.81	9.59	7.67	7.80	8.19	8.26	8.19	8.34	7.25
Selling, general and administrative																														0.00	0.00	0.00	0.00	22.19	0.00	0.00	0.00	24.03	0.00	0.00	0.00	22.32	0.00	0.00	0.00	26.73	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	6.60	0.00	6.90	6.90	6.63	0.00	7.09	7.09	5.80	0.00	6.33	6.33	6.54	0.00	0.00
Research and development										0.77				0.76				0.82				0.90				0.97				0.99	0.00	0.00	0.00	0.91	0.00	0.00	0.00	1.05	0.00	0.00	0.00	0.98	0.00	0.00	0.00	1.35	0.00	0.00	0.00	1.26	0.00	0.00	0.00	1.06	0.00	0.00	0.00	1.01	0.00	0.00	0.00	0.95	0.00	0.00	0.00	0.93	0.00	0.00	0.00	0.85	0.00	0.00	0.00	0.87	0.00	0.00	0.00	0.75	0.00	0.00	0.00
Other operating expenses	8.81	8.69	7.66	7.93	7.65	8.03	7.84	7.83	7.73	6.57	17.68	7.97	7.88	6.84	6.84	8.16	8.48	6.18	6.74	6.84	7.05	6.11	5.75	6.44	7.08	6.35	6.46	7.25	7.01	6.13	7.11	6.92	7.14	-16.23	6.29	6.31	6.36	-17.51	5.74	6.44	6.33	-15.81	6.07	6.38	6.91	-20.64	7.36	7.53	7.98	7.02	7.41	7.64	7.60	7.91	7.47	7.84	7.25	9.97	9.75	10.55	9.38	10.57	9.28	8.39	8.90	8.99	2.57	9.14	1.64	3.35	2.30	9.65	2.72	1.64	1.87	7.80	1.86	1.18	1.65	8.34	7.25
Operating income	10.16	3.48	5.72	4.33	6.40	5.64	4.77	6.26	7.43	6.74	10.82	6.60	8.94	12.29	12.38	13.74	12.14	8.22	6.79	4.95	4.86	1.30	1.09	-8.49	-0.21	3.42	4.01	3.90	4.92	1.42	5.66	5.15	3.79	1.22	3.39	1.98	1.16	0.04	1.92	1.75	0.87	-5.07	1.24	3.70	1.98	-7.25	5.15	5.38	5.80	5.56	5.68	5.70	7.25	5.85	7.46	5.14	9.95	4.39	7.24	10.78	10.87	3.47	6.14	6.72	6.49	4.82	5.29	5.27	5.04	-0.85	9.37	14.49	11.78	10.96	8.37	8.60	7.79	7.46	6.88	8.75	8.43
Non-operating income (net)	-0.44	1.28	0.47	0.52	0.25	1.31	-0.23	0.31	1.32	1.64	-0.73	0.04	0.76	-2.77	0.44	-2.65	-2.28	1.34	0.65	-1.05	0.19	-0.24	-0.22	-0.42	0.18	0.08	0.38	0.47	0.13	0.36	0.66	0.57	0.46	0.28	0.46	0.52	2.31	0.88	0.31	0.70	0.70	1.89	0.28	0.90	1.51	0.69	1.21	0.65	1.24	0.52	1.89	0.94	-1.26	0.68	1.09	0.20	0.71	1.43	1.99	0.77	0.58	2.03	1.09	0.57	0.50	1.13	0.42	0.48	0.57	1.19	0.76	0.94	0.73	0.78	0.63	0.58	-0.10	0.49	0.34	0.48	0.64
Income before tax	9.72	4.76	6.19	4.85	6.65	6.95	4.54	6.57	8.75	8.38	10.09	6.64	9.70	9.52	12.83	11.09	9.86	9.55	7.44	3.91	5.05	1.05	0.87	-8.91	-0.04	3.50	4.39	4.38	5.05	1.77	6.33	5.72	4.25	1.50	3.86	2.50	3.47	0.92	2.23	2.45	1.57	-3.18	1.53	4.60	3.49	-6.56	6.37	6.03	7.03	6.08	7.58	6.64	5.99	6.53	8.54	5.33	10.66	5.82	9.23	11.55	11.45	5.49	7.23	7.30	6.99	5.95	5.71	5.75	5.61	0.34	10.14	15.43	12.51	11.74	9.00	9.19	7.69	7.95	7.22	9.23	9.07
Income tax expense	3.79	1.83	2.42	2.11	2.73	2.93	2.18	2.73	2.94	3.34	3.40	2.49	4.07	6.08	6.08	5.28	4.80	3.65	2.69	1.61	1.64	0.15	0.69	-0.48	-0.04	0.85	1.54	1.57	1.91	0.59	2.24	2.09	1.60	0.77	1.09	0.47	0.69	0.44	0.25	0.33	-0.05	-1.38	0.46	1.59	0.98	-0.72	2.84	2.90	3.60	3.75	3.81	3.23	3.98	3.38	4.49	3.38	5.75	3.37	4.68	6.23	5.75	3.01	3.31	3.43	3.39	2.93	2.82	2.63	2.52	1.12	5.69	7.76	6.66	6.17	4.55	4.46	4.13	4.52	4.14	4.66	4.62
Net income	5.81	2.91	3.67	2.69	3.85	3.96	2.29	3.79	5.72	5.06	6.68	4.09	5.56	3.26	6.63	5.69	4.94	5.84	4.65	2.21	3.34	0.89	0.20	-8.37	0.03	2.60	2.80	2.76	3.11	1.13	3.96	3.72	2.64	1.02	2.72	2.04	2.85	0.55	1.95	2.09	1.61	-1.63	1.08	2.97	2.66	-5.66	3.46	3.10	3.34	2.23	3.68	3.36	1.95	3.10	3.96	1.92	4.89	2.35	4.50	5.30	5.57	2.42	3.85	3.78	3.51	2.96	2.82	3.04	3.04	-1.29	4.30	7.45	5.69	5.57	4.46	4.62	4.07	3.43	3.07	4.40	4.46

about 3 hours ago

Ask a follow up