Doyoumoney

	Dec-25	Dec-24	Dec-23	Dec-22	Dec-21	Dec-20	Dec-19	Dec-18	Dec-17	Dec-16	Dec-15	Dec-14	Dec-13	Dec-12	Dec-11	Dec-10	Dec-09	Dec-08	Dec-07	Dec-06
Total cash and short-term investments +	1.50	1.80	4.91	1.52	0.35	14.27	0.52	0.54	0.49	2.12	1.02	1.27	0.94	1.79	0.72	0.24	0.33	0.54	0.17	0.14
Cash and cash equivalents	1.50	1.80	5.90	0.86	0.29	0.45	0.52	0.52	0.48	2.12	1.02	1.26	0.76	1.78	0.42	0.24	0.33	0.54	0.17	0.14
Short-term investments			-1.00	0.66	0.06	13.82	0.00	0.02	0.01	0.00	0.00	0.01	0.18	0.02	0.30	0.00	0.00	0.00	0.00	0.00
Accounts receivable, net	9.83	7.39	4.84	7.37	6.18	5.00	5.20	4.79	5.37	3.83	4.50	3.59	4.39	3.73	3.89	2.71	2.48	2.32	2.39	2.05
Inventories	2.22	1.49	1.48	2.26	1.67	1.54	1.00	1.34	1.53	1.23	1.11	1.15	1.12	0.78	0.82	0.81	0.78	0.84	0.71	0.87
Other current assets	-9.72	2.49	2.18	0.60	0.26	0.36	1.21	1.93	1.84	1.23	0.97	2.21	0.69	0.29	0.20	0.46	0.39	0.35	2.40	1.75
Total current assets	3.84	13.16	14.40	12.15	8.96	7.35	6.72	8.57	9.22	7.79	7.60	8.20	6.95	6.60	5.65	3.76	3.60	3.71	3.26	3.05
Total non-current assets +	234.46	205.81	165.92	167.46	159.91	152.94	119.10	158.33	152.88	77.42	77.07	64.66	50.62	40.57	30.05	26.36	24.57	20.99	16.64	15.33
Property, plant and equipment, net	132.20	131.89	105.31	105.14	100.07	95.40	94.53	94.54	90.71	64.28	64.43	46.32	39.80	33.58	22.19	20.39	17.92	13.47	12.64	9.66
Goodwill	48.41	36.60	31.85	32.44	32.78	32.70	25.57	34.46	34.46	0.08	0.08	0.48	0.45	0.42	1.02	0.39	0.37	0.39	0.39	0.39
Intangible assets	5.48	4.59	3.54	4.02	4.01	2.08	1.68	2.37	3.27	1.57	1.35	1.17	1.00	0.82	0.60	0.48	0.49	0.23	0.21	0.24
Long-term investments	21.26	20.69	16.79	15.94	13.32	13.82	16.53	16.71	16.64	6.84	1.00	4.66	4.20	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Other non-current assets
Total assets	299.78	218.97	180.32	179.61	168.86	160.28	125.82	166.91	162.09	85.83	84.66	72.86	57.57	47.17	34.34	30.12	28.17	24.70	19.91	18.38

Total current liabilities +	8.37	23.81	17.44	20.30	18.23	13.98	12.26	14.86	14.62	12.97	10.81	9.50	10.73	7.07	6.17	3.36	3.79	4.11	3.51	3.22
Accounts payable	10.42	7.06	4.31	5.34	4.56	3.52	3.51	4.60	5.14	3.72	0.56	0.41	0.30	0.12	0.18	2.69	2.46	2.41	2.21	1.72
Short-term debt	8.55	8.26	6.48	8.04	7.68	4.08	4.16	4.28	4.32	5.07	2.95	2.55	3.52	1.71	1.00	0.55	1.22	1.59	1.21	1.41
Current portion of long-term debt	6.29	8.26	6.48	8.04	7.68	4.08	5.30	4.28	4.32	5.07	0.36	1.24	24.81	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Deferred revenue
Other current liabilities	-10.60	6.46	4.87	6.14	0.72	0.90	4.58	0.50	1.33	3.72	6.60	0.71	0.97	4.83	4.70	0.12	0.10	0.10	0.09	0.10
Total non-current liabilities +	200.95	126.27	98.40	95.91	87.27	81.93	60.04	78.62	81.74	50.90	51.36	44.56	29.33	26.35	19.80	18.54	16.39	13.18	10.47	9.83
Long-term debt	98.43	93.41	74.72	72.94	67.96	62.82	59.66	60.33	60.87	36.49	39.39	28.76	21.05	20.36	14.91	14.67	12.33	9.56	9.27	7.44
Capital lease obligations							0.00	0.00	0.00	0.00	0.00
Other non-current liabilities	12.30	13.26	8.65	9.19	7.62	8.78	8.32	8.83	7.51	1.44	0.00
Total liabilities	209.32	150.08	115.83	116.21	105.50	95.91	72.30	93.47	96.36	63.87	64.47	54.06	40.06	33.41	24.66	21.90	20.18	17.29	13.98	13.05

Total stockholders' equity +	85.53	65.90	61.45	63.40	63.37	64.36	50.93	69.47	58.14	21.39	18.90	16.79	13.50	10.25	7.47	7.57	7.26	6.62	5.28	4.61
Common stock and paid-in capital	114.73	85.95	78.57	78.88	74.36	74.36	55.80	75.01	60.60	22.10	18.76	15.22	10.95	7.07	3.55	2.83	2.86	3.24	2.74	2.29
Retained earnings	-29.20	-20.05	-17.12	-15.49	-10.99	-10.00	-4.87	-5.54	-2.47	-0.72	0.14	1.57	2.55	3.17	3.93	4.73	4.40	3.38	2.54	2.32
Common shares outstanding	2,186	2,158	2,058	2,029	2,025	2,021	2,020	1,727	1,532	918	858	840	817	785	761	748	732	724	717	688

Show Quarterly Balance Sheet

	Mar-26	Dec-25	Sep-25	Jun-25	Mar-25	Dec-24	Sep-24	Jun-24	Mar-24	Dec-23	Sep-23	Jun-23	Mar-23	Dec-22	Sep-22	Jun-22	Mar-22	Dec-21	Sep-21	Jun-21	Mar-21	Dec-20	Sep-20	Jun-20	Mar-20	Dec-19	Sep-19	Jun-19	Mar-19	Dec-18	Sep-18	Jun-18	Mar-18	Dec-17	Sep-17	Jun-17	Mar-17	Dec-16	Sep-16	Jun-16	Mar-16	Dec-15	Sep-15	Jun-15	Mar-15	Dec-14	Sep-14	Jun-14	Mar-14	Dec-13	Sep-13	Jun-13	Mar-13	Dec-12	Sep-12	Jun-12	Mar-12	Dec-11	Sep-11	Jun-11	Mar-11	Dec-10	Sep-10	Jun-10	Mar-10	Dec-09	Sep-09	Jun-09	Mar-09	Dec-08	Sep-08	Jun-08	Mar-08	Dec-07	Sep-07	Jun-07	Mar-07	Dec-06	Sep-06	Jun-06	Mar-06
Total cash and short-term investments +	2.55	1.50	1.51	1.20	2.09	1.80	1.88	3.81	1.49	5.97	2.33	1.09	1.19	1.52	0.89	1.19	13.72	0.35	13.89	13.73	14.09	14.27	0.66	0.46	0.59	0.52	0.82	0.71	0.71	0.54	0.69	0.49	0.64	0.49	0.75	2.03	1.86	2.15	1.04	1.26	1.74	1.02	1.08	1.21	1.19	1.27	1.11	1.29	0.96	0.94	0.55	1.16	1.38	1.79	1.73	0.69	1.12	0.72	0.82	0.30	0.44	0.33	0.47	0.41	0.54	0.33	0.40	0.35	0.34	0.54	0.27	0.31	0.24	0.17	0.17	0.26	0.24	0.14	0.20	0.15	0.18
Cash and cash equivalents	2.55	1.50	1.51	1.20	2.09	1.80	2.01	3.70	1.39	5.90	1.95	0.82	0.98	0.86	0.76	0.84	0.36	0.29	0.41	0.37	0.47	0.45	0.66	0.46	0.59	0.52	0.82	0.71	0.70	0.52	0.64	0.46	0.61	0.48	0.75	2.03	1.86	2.12	1.04	1.26	1.74	1.02	1.02	1.21	1.19	1.26	1.09	1.25	0.85	0.76	0.52	1.08	1.35	1.78	1.73	0.67	1.09	0.42	0.58	0.30	0.35	0.24	0.47	0.41	0.42	0.33	0.40	0.35	0.34	0.54	0.27	0.31	0.24	0.17	0.17	0.26	0.24	0.14	0.20	0.15	0.18
Short-term investments							-0.13	0.11	0.10	0.07	0.38	0.26	0.22	0.66	0.13	0.34	13.36	0.06	13.49	13.36	13.63	13.82				0.00	0.00	0.00	0.01	0.02	0.05	0.03	0.03	0.01	0.01	0.01	0.00	0.04	0.00	0.00	0.00	0.00	0.05	0.00	0.00	0.01	0.02	0.04	0.11	0.18	0.04	0.08	0.03	0.02	0.01	0.03	0.02	0.30	0.23	0.00	0.09	0.09	0.00	0.00	0.12	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Accounts receivable, net	14.76	9.83	5.95	5.53	7.72	7.39	5.67	4.85	5.01	4.84	3.06	2.94	4.86	6.05	5.35	6.05	6.90	5.47	5.16	5.69	5.86	3.99	4.15	5.15	4.65	5.20	5.92	6.34	6.58	4.79	5.74	6.16	6.32	5.37	5.24	5.77	6.67	3.83	4.38	4.53	4.47	3.56	5.05	5.31	5.04	3.59	4.52	4.82	6.35	4.18	4.49	4.43	4.56	3.73	3.66	3.68	3.68	3.14	2.44	2.33	2.37	2.71	2.02	2.12	2.21	2.48	1.56	1.76	2.53	2.32	2.53	2.77	2.69	2.39	2.05	2.06	2.33	2.05	1.60	1.71	2.03
Inventories	2.58	2.22	1.91	1.41	1.23	1.49	1.61	1.36	1.38	1.48	1.15	0.91	1.31	2.26	1.70	1.20	0.97	1.67	1.18	1.48	0.85	1.54	1.37	0.96	0.49	1.00	1.26	1.28	1.05	1.34	1.36	1.21	0.87	1.53	1.71	1.25	1.21	1.23	1.27	1.00	0.69	1.11	1.49	1.20	1.04	1.15	1.46	1.25	1.05	1.12	1.24	0.91	0.70	0.78	0.88	0.71	0.55	0.74	0.76	0.67	0.55	0.81	0.80	0.61	0.38	0.78	0.80	0.60	0.48	0.84	1.13	0.64	0.36	0.71	0.87	0.55	0.30	0.87	0.91	0.60	0.63
Other current assets	6.50	-9.72	2.72	2.93	2.57	2.49	2.61	2.59	2.24	2.18	2.03	2.09	2.78	2.98	0.04	0.04	0.04	1.53	0.06	0.62	0.46	1.37	0.25	0.39	0.04	1.21	0.06	0.06	0.06	1.93	0.08	0.00	0.11	1.84	0.10	0.10	0.18	1.23	0.09	0.02	0.01	1.92	0.07	0.07	0.49	2.21	0.25	0.01	0.03	0.90	0.03	0.02	0.03	0.32	0.03	0.03	0.02	0.73	2.32	2.42	2.45	0.46	1.97	1.99	2.17	0.39	1.46	1.51	2.01	0.35	0.00	2.71	2.62	2.40	2.06	0.00	2.02	1.75	0.00	1.53	0.00
Total current assets	26.39	3.84	12.10	11.07	13.60	13.16	11.90	12.50	10.01	14.40	8.19	6.77	9.92	12.15	7.81	8.10	8.23	8.96	6.75	8.16	7.63	7.35	6.42	6.96	5.73	6.72	8.06	8.39	8.38	8.57	7.83	7.98	7.91	9.22	7.79	9.15	9.90	7.79	6.79	6.81	6.91	7.60	7.63	7.79	7.77	8.20	7.32	7.33	8.28	6.95	6.27	6.43	6.63	6.60	6.29	5.09	5.35	4.30	3.78	3.31	3.27	3.76	3.29	3.14	3.01	3.60	2.76	2.72	3.35	3.71	3.93	3.72	3.29	3.26	3.08	2.86	2.87	3.05	2.70	2.46	2.84
Total non-current assets +	292.90	234.46	205.18	200.52	206.45	205.81	193.88	188.76	180.70	165.92	123.13	124.46	167.15	167.46	123.54	126.09	127.15	159.91	122.94	152.57	153.06	152.93	156.06	157.74	113.89	119.10	158.59	156.44	158.13	158.33	155.39	157.45	155.58	152.88	155.65	159.89	160.63	77.42	76.90	76.79	75.55	77.07	73.94	69.92	69.70	64.66	59.77	55.67	54.26	50.62	46.85	44.64	42.08	40.57	38.72	37.73	36.65	30.05	27.55	26.81	26.39	26.36	25.80	25.62	25.09	24.57	23.95	23.25	23.30	20.99	17.98	17.08	17.35	16.64	16.01	15.62	15.53	15.33	14.89	14.34	14.38
Property, plant and equipment, net		132.20	130.95	128.18	131.58	131.89	124.43				105.58	103.96	104.25	105.14	105.25	101.29	99.35	100.07	98.10	95.27	95.14	95.40	95.99	96.30	98.48	94.44	95.11	93.94	94.62	10.77	70.78	71.33	71.65	57.64	76.99	76.72	74.75	35.60	48.52	49.60	48.63	46.55	46.56	46.86	45.60	46.32	44.49	43.51	41.02	39.80	37.72	35.06	34.38	33.58	31.90	30.16	29.82	22.19	20.21	21.39	21.07	20.39	19.36	18.30	18.64	17.92	16.92	15.13	13.95	13.47	13.57	13.36	12.84	12.64	12.14	11.03	9.98	9.66	9.61	9.48	9.06
Goodwill	50.04	48.41	35.73	35.16	36.60	36.60	34.86	34.32	34.29	31.85	23.84	24.05	32.41	32.44	25.49	25.84	25.98	32.78	25.67	32.01	32.37	32.69	33.83	34.39	24.98	25.57	33.67	33.34	33.90	34.46	33.48	35.44	35.17	34.46	32.64	34.58	35.30	0.08	0.08	0.08	0.08	0.08	0.08	0.08	0.53	0.48	0.47	0.45	0.46	0.45	0.43	0.44	0.43	0.42	0.43	0.45	0.44	1.02	0.39	0.38	0.38	0.39	0.39	0.39	0.37	0.37	0.38	0.39	0.39	0.39	0.39	0.39	0.39	0.39	0.38	0.39	0.39	0.39	0.39	0.39	0.39
Intangible assets	5.60	5.48	4.27	4.28	4.52	4.59	4.40	4.51	4.53	3.54	2.75	2.84	3.91	4.02	2.98	3.04	3.11	4.01	1.74	2.20	2.22	2.08	2.12	2.16	1.57	1.68	2.22	2.22	2.30	2.37	3.27	3.56	3.46	3.27	3.01	4.06	3.84	1.57	1.54	1.56	1.30	1.35	1.30	1.26	1.24	1.17	1.11	1.07	1.04	1.00	0.92	0.92	0.87	0.82	0.83	0.79	0.74	0.60	0.48	0.45	0.46	0.48	0.48	0.48	0.48	0.49	0.47	0.47	0.48	0.23	0.21	0.21	0.21	0.21	0.22	0.23	0.24	0.24	0.24	0.24	0.25
Long-term investments	21.96	21.26	21.31	20.79	20.98	20.69	18.30	18.23	17.44	16.79	15.27	15.26	16.32	15.94	15.35	14.23	13.36	13.32	13.49	13.36	13.63	13.82	14.51	15.35	15.99	16.53	16.83	16.53	16.90	1.90	12.27	12.45	13.46	10.58	13.06	11.06	10.88	3.79	0.00	0.00	0.00	5.08	0.00	0.00	0.00	4.66	0.00	0.00	0.00	4.20	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Other non-current assets
Total assets	319.29	299.78	217.28	211.59	220.05	218.97	205.77	201.26	190.71	180.32	131.33	131.22	177.07	179.61	131.35	134.19	135.38	168.86	129.68	160.73	160.70	160.28	162.49	164.69	119.61	125.82	166.64	164.83	166.51	166.91	163.22	165.44	163.49	162.09	163.44	169.04	170.53	85.83	83.68	83.60	82.46	84.66	81.57	77.72	77.47	72.86	67.09	63.01	62.54	57.57	53.12	51.07	48.71	47.17	45.01	42.81	42.00	34.34	31.33	30.12	29.66	30.12	29.09	28.76	28.09	28.17	26.71	25.97	26.65	24.70	21.91	20.80	20.64	19.91	19.09	18.48	18.40	18.38	17.59	16.79	17.22

Total current liabilities +	32.62	28.82	15.06	14.81	18.63	23.81	19.05	16.33	14.72	17.44	12.31	10.58	16.78	20.30	12.94	13.96	12.16	18.23	12.17	13.55	12.93	13.98	11.60	11.44	9.83	12.26	13.55	13.37	13.13	14.86	13.17	14.31	12.77	14.62	12.21	12.89	15.31	12.34	13.02	13.59	10.70	10.81	9.46	9.52	9.57	9.50	9.56	9.99	12.08	10.73	9.71	7.67	7.46	7.07	6.64	6.04	5.60	4.86	3.27	2.76	2.65	3.36	3.11	3.19	3.13	3.79	3.35	3.11	4.12	4.11	4.19	3.99	3.34	3.51	3.20	2.39	2.26	3.22	2.74	2.30	3.06
Accounts payable	13.80	10.37	6.55	5.77	6.61	7.06	6.02	4.57	3.82	4.31	3.26	2.80	4.10	6.17	6.51	6.57	6.39	4.47	6.50	6.98	6.52	3.52	5.67	5.60	4.25	6.91	7.13	6.12	7.33	4.60	6.70	7.62	6.82	5.14	7.25	7.54	8.40	3.72	6.56	6.83	6.42	0.56	7.24	7.01	7.29	0.41	6.23	5.85	7.47	0.30	5.84	5.04	5.47	0.12	4.63	4.43	4.22	0.18	2.60	2.34	2.18	2.69	2.14	2.16	2.01	2.46	2.14	2.29	2.59	2.41	2.76	2.90	2.46	2.21	2.02	1.88	1.77	1.72	1.62	1.63	1.75
Short-term debt	9.12	8.63	3.11	4.07	5.95	8.26	7.98	6.91	6.20	6.48	6.42	5.23	8.87	8.04	5.97	6.84	4.78	7.68	4.65	5.31	5.35	4.59	4.59	3.45	3.55	4.16	5.81	5.92	5.19	4.28	4.77	5.79	5.16	4.32	4.61	4.58	6.01	5.73	5.79	6.21	3.63	2.95	1.68	2.06	1.75	2.55	2.83	3.67	4.08	3.52	3.34	2.08	1.51	1.71	1.68	1.30	1.03	1.02	0.53	0.31	0.33	0.55	0.83	0.92	1.00	1.22	1.09	0.73	1.40	1.59	1.34	1.01	0.78	1.21	1.08	0.42	0.40	1.41	1.03	0.58	1.22
Current portion of long-term debt	6.52	6.29	3.11	4.07	5.95	8.26	7.98	6.91	6.20	6.48	8.72	6.93	8.87	8.04	8.26	8.81	5.98	7.68	5.90	5.15	5.11	4.08	4.59	3.45	5.06	5.30	5.81	5.56	5.19	0.41	2.93	3.83	3.45	2.03	2.55	52.13	50.94	2.59	0.00	0.00	0.00	1.85	0.00	0.00	0.00	1.24	0.00	0.00	0.00	24.81	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Deferred revenue
Other current liabilities	9.70	8.16	5.40	4.96	6.07	6.46	5.05	4.85	4.70	4.87	2.63	2.55	3.81	4.35	0.46	0.55	0.99	5.60	1.02	1.26	1.06	5.87	1.35	2.39	2.03	1.19	0.61	1.34	0.60	0.50	1.70	0.91	0.79	1.33	0.35	0.17	0.90	2.43	0.28	0.56	0.64	6.60	0.54	0.44	0.53	5.98	0.51	0.24	0.26	6.73	0.29	0.35	0.25	4.83	0.33	0.13	0.13	3.38	0.14	0.11	0.14	0.12	0.14	0.11	0.13	0.10	0.12	0.10	0.13	0.10	0.10	0.09	0.10	0.09	0.10	0.09	0.09	0.10	0.09	0.08	0.08
Total non-current liabilities +	190.85	181.51	133.31	128.43	130.13	126.27	117.95	114.68	108.69	98.40	68.61	72.33	95.27	95.91	69.68	70.12	71.85	87.27	66.55	82.28	81.78	81.93	82.46	83.31	59.00	60.04	80.42	78.66	79.46	78.62	77.84	78.46	79.39	81.74	82.51	83.50	82.46	50.90	50.48	48.99	50.10	53.65	52.64	48.58	48.55	44.56	38.72	34.26	32.44	29.33	26.63	26.96	26.93	26.35	24.24	23.59	23.89	19.80	19.15	18.84	18.53	18.54	17.89	17.30	16.85	16.39	15.56	14.90	14.63	13.18	10.83	10.07	11.08	10.47	10.12	10.20	10.19	9.83	9.72	9.39	9.07
Long-term debt	103.01	98.96	100.60	96.98	97.16	93.41	87.32	85.18	81.39	74.72	68.79	72.53	71.74	72.94	73.96	70.01	70.49	67.96	65.04	63.09	62.69	62.82	62.97	63.68	63.57	59.66	60.88	60.02	60.68	6.90	45.83	45.47	47.40	38.67	49.11	47.88	45.62	20.21	27.08	26.54	28.10	28.57	29.24	29.06	28.20	28.76	26.21	25.03	22.37	21.05	19.20	19.19	20.21	20.36	19.12	18.12	19.37	14.91	13.87	15.19	14.95	14.67	13.79	12.82	13.09	12.33	11.39	9.97	8.99	9.56	8.90	8.52	9.54	9.27	8.89	8.45	7.75	7.44	7.72	7.45	6.81
Capital lease obligations																										0.00	0.00	0.00	0.00	0.00	0.00	0.00		0.00				0.00
Other non-current liabilities	12.38	12.30	12.28	11.77	13.00	13.26	12.25	11.59	10.62	8.65	9.47	8.85	9.24	9.19	9.13	7.80	7.43	7.62	8.12	8.24	8.36	8.78	9.25	9.51	10.50	8.32	9.43	8.87	9.04	0.00	0.00	0.00		0.00				0.00
Total liabilities	223.46	209.32	148.37	143.23	148.77	150.08	137.00	131.01	123.41	115.83	80.92	82.91	112.05	116.21	82.63	84.08	84.01	105.50	78.72	95.83	94.71	95.91	94.05	94.75	68.83	72.30	93.97	92.02	92.59	93.47	95.33	97.20	95.98	96.36	98.45	100.11	101.01	63.87	63.50	62.58	60.80	64.47	62.09	58.10	58.11	54.06	48.28	44.25	44.52	40.06	36.34	34.63	34.39	33.41	30.88	29.63	29.48	24.66	22.42	21.61	21.19	21.90	21.00	20.48	19.98	20.18	18.91	18.01	18.75	17.29	15.02	14.07	14.42	13.98	13.33	12.60	12.45	13.05	12.46	11.69	12.12

Total stockholders' equity +	90.90	85.53	65.27	65.45	68.26	65.90	65.79	67.23	64.26	61.45	47.91	45.73	61.54	59.89	46.85	48.14	49.34	60.83	48.94	62.03	63.06	61.37	65.20	66.63	48.37	50.93	69.29	69.35	70.31	69.47	60.79	62.13	61.43	58.14	57.51	58.68	59.74	21.39	19.74	20.22	20.68	18.90	17.99	17.79	17.23	16.79	17.23	14.95	13.95	13.50	13.19	12.85	10.90	10.50	10.08	9.43	8.75	7.47	8.24	7.89	7.83	7.57	7.39	7.53	7.38	7.26	7.07	7.19	7.09	6.62	6.18	6.08	5.55	5.28	5.11	5.23	5.27	4.61	4.44	4.42	4.40
Common stock and paid-in capital	118.34	114.73	84.37	83.11	86.04	85.95	82.28	83.02	79.96	78.57	58.96	56.10	75.29	75.37	54.71	56.23	56.60	71.82	56.34	70.41	71.15	71.36	73.65	74.42	53.85	55.80	73.22	72.75	73.95	75.01	64.51	64.78	63.41	60.60	58.16	59.14	60.16	22.10	20.49	20.14	19.92	18.76	17.57	16.49	16.25	15.22	14.85	12.06	11.45	10.95	10.10	9.93	7.81	7.04	6.47	5.74	4.83	3.55	3.40	2.87	2.88	2.83	2.83	2.97	2.80	2.86	2.83	3.12	3.28	3.24	2.94	2.87	2.88	2.74	2.71	2.80	2.88	2.29	2.19	2.16	2.21
Retained earnings	-27.44	-29.20	-19.09	-17.66	-17.79	-20.05	-16.50	-15.79	-15.70	-17.12	-11.05	-10.37	-13.75	-15.49	-7.86	-8.09	-7.26	-10.99	-7.41	-8.39	-8.09	-10.00	-8.44	-7.80	-5.49	-4.87	-3.93	-3.39	-3.64	-5.54	-3.72	-2.65	-1.98	-2.47	-0.65	-0.47	-0.43	-0.72	-0.75	0.08	0.75	0.14	0.42	1.29	0.98	1.57	2.39	2.89	2.51	2.55	3.10	2.92	3.09	3.46	3.61	3.69	3.92	3.93	4.84	5.02	4.94	4.73	4.57	4.57	4.59	4.40	4.24	4.07	3.81	3.38	3.24	3.21	2.67	2.54	2.40	2.43	2.39	2.32	2.25	2.25	2.19
Common shares outstanding	2,193	2,193	2,186	2,186	2,185	2,235	2,180	2,139	2,128	2,125	2,049	2,027	2,028	2,025	2,028	2,030	2,029	2,029	2,026	2,026	2,023	2,023	2,021	2,020	2,021	2,021	2,020	2,021	2,019	2,019	1,708	1,698	1,689	1,689	1,642	1,636	1,187	935	922	925	882	860	849	858	841	854	847	834	830	830	824	817	801	795	792	783	769	765	761	762	758	758	751	747	742	742	734	732	730	729	728	726	704	704	731	736	704	704	698	698	698

Balance Sheet - ENBRIDGE INC (ENB)

Balance Sheet - ENBRIDGE INC (ENB)