Doyoumoney

	Dec-25	Dec-24	Dec-23	Dec-22	Dec-21	Dec-20	Dec-19	Dec-18	Dec-17	Dec-16	Dec-15	Dec-14	Dec-13	Dec-12	Dec-11	Dec-10	Dec-09	Dec-08	Dec-07	Dec-06
Total revenue	123.71	123.73	121.57	121.43	116.39	103.56	108.94	94.51	85.03	80.74	74.51	68.78	64.66	62.57	55.84	37.94	35.76	34.42	30.90	24.97
Cost of revenue	34.95	37.03	36.76	38.21	38.45	33.12	34.44	29.69	25.36	24.35	22.55	20.91	19.67	19.93	16.60	8.54	14.38	13.64	11.18	9.01
Gross profit	88.76	86.71	84.81	83.21	77.94	70.44	74.50	64.82	59.67	56.39	51.96	47.86	44.99	42.64	39.25	29.40	21.38	20.78	19.72	15.96
Total operating expenses +	68.09	63.41	61.50	60.59	57.12	52.95	53.38	45.81	41.66	39.56	35.96	32.96	31.42	30.46	28.53	21.42	14.16	14.05	14.14	11.34
Selling, general and administrative	31.11	40.53	39.19	38.26	35.62	33.11	32.81	27.76	25.45	23.78	21.33	19.60	18.58	17.86	12.49	8.09	7.65	7.65	7.93	6.51
Research and development								0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Other operating expenses	36.98	22.87	22.31	22.33	21.50	19.84	20.57	18.05	16.21	15.78	14.64	13.36	12.85	12.61	16.04	13.33	6.52	6.40	6.21	4.82
Operating income	20.67	23.30	23.31	22.62	20.82	17.49	21.13	19.01	18.02	16.83	16.00	14.90	13.56	12.18	10.72	7.98	7.21	6.73	5.58	4.62
Non-operating income (net)	5.10	-4.63	-2.84	-13.34	-1.72	-3.43	-4.13	-3.77	-2.67	-2.51	-2.63	-2.44	-2.45	-0.57	-2.51	-1.88	-2.11	-2.67	-1.23	-1.03
Income before tax	25.77	18.67	20.48	9.28	19.09	14.07	17.00	15.24	15.35	14.33	13.37	12.47	11.12	11.61	8.21	6.10	5.11	4.06	4.35	3.59
Income tax expense	6.11	2.80	5.37	4.36	5.26	3.36	3.67	3.38	-7.57	5.30	4.96	3.87	3.98	3.74	3.05	2.44	1.48	1.53	1.80	1.35
Net income	20.00	16.19	15.39	5.37	14.16	10.53	13.06	11.73	22.74	8.68	8.16	8.38	6.82	6.20	4.16	3.64	3.64	2.55	2.59	2.53

Show Quarterly Income Statement

	Mar-26	Dec-25	Sep-25	Jun-25	Mar-25	Dec-24	Sep-24	Jun-24	Mar-24	Dec-23	Sep-23	Jun-23	Mar-23	Dec-22	Sep-22	Jun-22	Mar-22	Dec-21	Sep-21	Jun-21	Mar-21	Dec-20	Sep-20	Jun-20	Mar-20	Dec-19	Sep-19	Jun-19	Mar-19	Dec-18	Sep-18	Jun-18	Mar-18	Dec-17	Sep-17	Jun-17	Mar-17	Dec-16	Sep-16	Jun-16	Mar-16	Dec-15	Sep-15	Jun-15	Mar-15	Dec-14	Sep-14	Jun-14	Mar-14	Dec-13	Sep-13	Jun-13	Mar-13	Dec-12	Sep-12	Jun-12	Mar-12	Dec-11	Sep-11	Jun-11	Mar-11	Dec-10	Sep-10	Jun-10	Mar-10	Dec-09	Sep-09	Jun-09	Mar-09	Dec-08	Sep-08	Jun-08	Mar-08	Dec-07	Sep-07	Jun-07	Mar-07	Dec-06	Sep-06	Jun-06	Mar-06
Total revenue	31.46	32.31	31.20	30.31	29.89	31.91	32.07	29.69	30.06	31.25	30.12	30.51	29.69	30.55	29.85	30.02	31.01	30.34	30.30	28.55	27.21	27.71	25.53	23.72	26.61	28.40	26.83	26.86	26.86	27.85	22.14	21.74	22.79	21.92	21.08	21.29	20.59	21.03	21.32	19.27	18.79	19.25	18.67	18.74	17.85	17.73	16.79	16.84	17.41	16.93	16.15	16.27	15.31	15.94	16.54	15.21	14.88	15.04	14.34	14.33	12.13	9.72	9.49	9.53	9.20	9.18	8.85	8.98	8.87	8.77	8.55	8.55	8.39	8.01	7.78	7.71	7.39	7.03	6.43	5.91	5.60
Cost of revenue	10.88	10.31	8.66	7.58	8.42	10.03	10.22	7.96	8.82	10.26	8.65	8.85	9.00	9.81	8.95	8.89	10.57	9.88	10.40	9.26	8.92	9.44	8.57	6.82	8.30	9.30	8.32	8.26	8.57	9.25	6.71	6.30	7.43	6.89	6.06	6.33	6.06	6.54	7.00	5.49	5.43	5.84	5.58	5.67	5.46	5.36	4.77	4.87	5.91	5.25	4.79	4.97	4.66	1.70	5.73	4.55	4.74	5.70	5.41	5.35	4.33	3.90	3.06	3.24	3.13	3.80	3.53	3.58	3.59	4.18	3.10	3.33	3.36	2.90	2.76	2.75	2.76	2.45	2.27	2.13	2.07
Gross profit	20.57	22.01	22.54	22.74	21.47	21.89	21.85	21.73	21.24	21.00	21.46	21.66	20.69	20.75	20.90	21.13	20.44	20.46	19.90	19.29	18.29	18.27	16.97	16.90	18.31	19.10	18.51	18.60	18.29	18.59	15.42	15.44	15.36	15.02	15.02	14.96	14.53	14.49	14.32	13.78	13.36	13.41	13.09	13.07	12.39	12.37	12.02	11.97	11.50	11.67	11.36	11.30	10.65	14.24	10.82	10.66	10.14	9.34	8.93	8.98	7.80	5.82	6.43	6.28	6.07	5.39	5.32	5.40	5.27	4.59	5.45	5.22	5.03	5.11	5.02	4.96	4.63	4.58	4.16	3.78	3.52
Total operating expenses +	16.44	18.52	17.01	16.74	15.81	16.89	16.00	15.09	15.43	16.51	14.99	14.96	15.04	16.22	23.32	14.76	14.87	15.64	14.45	13.78	13.25	14.35	12.89	12.25	13.46	13.85	13.17	13.25	13.11	14.08	10.59	10.42	10.72	10.92	10.24	10.39	9.98	10.22	9.88	9.71	9.27	9.41	9.09	8.97	8.50	8.59	8.27	8.17	7.93	8.03	7.95	7.87	7.58	10.95	7.77	7.58	7.38	6.43	6.29	6.04	5.57	3.81	4.48	4.20	4.14	3.57	3.60	3.52	3.46	2.83	3.78	3.47	3.47	3.65	3.63	3.49	3.37	3.36	2.93	2.61	2.52
Selling, general and administrative	10.41	11.90	10.79	10.42	9.89	10.92	10.13	9.63	9.86	10.94	9.63	9.32	9.30	10.56	9.34	9.10	9.26	9.82	8.98	8.55	8.27	9.15	8.06	7.65	8.25	8.73	8.09	8.09	7.90	8.46	6.44	6.35	6.51	6.81	6.54	6.17	5.94	6.12	5.95	5.76	5.53	5.59	5.39	5.28	5.08	5.17	5.02	4.92	4.75	4.80	4.75	4.57	4.47	4.65	5.81	3.31	3.17	3.38	3.27	3.08	2.75	2.11	2.22	1.95	1.96	1.98	1.99	1.86	1.83	1.96	1.97	1.87	1.85	1.77	1.35	1.95	1.87	1.90	1.72	1.47	1.42
Research and development																														0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Other operating expenses	6.03	6.62	6.22	6.32	5.92	5.98	5.87	5.46	5.57	5.57	5.36	5.64	5.74	5.66	13.98	5.66	5.61	5.82	5.47	5.23	4.98	5.20	4.83	4.61	5.20	5.12	5.08	5.16	5.21	5.62	4.15	4.07	4.20	4.11	3.71	4.22	4.05	4.10	3.93	3.95	3.75	3.82	3.69	3.69	3.42	3.42	3.26	3.24	3.18	3.23	3.20	3.30	3.11	6.30	1.96	4.28	4.22	3.04	3.02	2.97	2.82	1.70	2.26	2.25	2.18	1.59	1.62	1.66	1.63	0.87	1.82	1.60	1.62	1.88	2.28	1.54	1.50	1.46	1.21	1.14	1.10
Operating income	4.14	3.49	5.53	5.99	5.66	4.99	5.86	6.64	5.81	4.48	6.48	6.71	5.65	4.53	-2.43	6.37	5.57	4.82	5.45	5.51	5.04	3.92	4.08	4.65	4.85	5.25	5.34	5.36	5.18	4.51	4.84	5.01	4.65	4.11	4.78	4.57	4.54	4.26	4.44	4.07	4.09	4.00	4.00	4.11	3.89	3.79	3.75	3.80	3.57	3.65	3.41	3.44	3.07	3.29	3.05	3.08	2.76	2.92	2.64	2.94	2.22	2.01	1.95	2.08	1.94	1.82	1.71	1.88	1.81	1.76	1.67	1.75	1.56	1.46	1.39	1.47	1.26	1.22	1.22	1.17	1.00
Non-operating income (net)	-1.40	-1.33	-1.07	8.65	-1.17	-1.42	-1.04	-1.46	-0.71	-0.44	-1.01	-0.98	-0.40	-0.86	-1.23	-1.87	-0.81	-0.94	-0.28	0.12	-0.63	0.50	-1.31	-0.69	-1.93	-1.19	-1.28	-1.19	-0.47	-1.45	-0.94	-0.73	-0.65	-0.69	-0.70	-0.66	-0.63	-0.53	-0.72	-0.71	-0.55	-0.78	-0.74	-0.62	-0.49	-0.68	-0.71	-0.55	-0.51	-0.69	-0.62	-0.64	-0.50	-0.71	1.34	-0.64	-0.56	-0.53	-0.84	-0.56	-0.59	-0.31	-0.50	-0.60	-0.47	-0.47	-0.57	-0.50	-0.57	-1.18	-0.51	-0.68	-0.31	-0.46	-0.43	-0.44	0.10	-0.57	0.36	-0.41	-0.41
Income before tax	2.73	2.16	4.47	14.65	4.49	3.57	4.82	5.18	5.11	4.04	5.47	5.73	5.24	3.67	-3.65	4.50	4.76	3.89	5.17	5.63	4.41	4.42	2.77	3.96	2.92	4.06	4.06	4.16	4.71	3.07	3.90	4.29	3.99	3.42	4.08	3.91	3.92	3.74	3.72	3.36	3.54	3.22	3.26	3.49	3.40	3.11	3.04	3.26	3.06	2.95	2.80	2.79	2.57	2.59	4.38	2.44	2.20	2.39	1.81	2.38	1.64	1.71	1.45	1.47	1.47	1.35	1.14	1.38	1.24	0.58	1.16	1.07	1.25	1.00	0.97	1.03	1.36	0.65	1.58	0.76	0.60
Income tax expense	0.71	0.09	1.22	3.60	1.20	-1.11	1.24	1.34	1.33	0.89	1.47	1.54	1.48	0.80	1.01	1.26	1.29	0.91	1.24	2.00	1.12	0.98	0.74	0.95	0.70	0.86	0.78	0.96	1.08	0.49	1.00	1.08	0.82	-11.61	1.41	1.37	1.26	1.32	1.40	1.28	1.31	1.16	1.22	1.31	1.26	1.11	0.41	1.23	1.12	0.99	1.02	1.05	0.93	0.78	1.41	0.81	0.75	0.80	0.64	1.01	0.60	0.67	0.58	0.59	0.59	0.39	0.20	0.42	0.46	0.17	0.40	0.46	0.51	0.40	0.42	0.45	0.53	0.22	0.61	0.37	0.15
Net income	2.17	2.17	3.33	11.12	3.38	4.78	3.63	3.93	3.86	3.26	4.05	4.25	3.83	3.02	-4.60	3.40	3.55	3.06	4.04	3.74	3.33	3.38	2.02	2.99	2.15	3.16	3.22	3.13	3.55	2.51	2.89	3.22	3.12	14.99	2.64	2.52	2.57	2.30	2.24	2.03	2.13	1.97	2.00	2.14	2.06	1.93	2.59	1.99	1.87	1.91	1.73	1.73	1.44	1.52	2.11	1.35	1.22	1.29	0.91	1.02	0.94	1.02	0.87	0.88	0.87	0.96	0.94	0.97	0.77	0.41	0.77	0.63	0.73	0.60	0.56	0.59	0.84	0.39	1.22	0.46	0.47

about 4 hours ago

Ask a follow up